当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:241.55亿  总市值:334.33亿
流通股本:5.40亿   总股本:7.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,217,651,787.071,425,366,556.098,335,536,753.085,675,509,684.15
  收到的税费返还54,924,801.9915,728,776.09127,203,565.53101,422,424.29
  收到其他与经营活动有关的现金124,158,483.6371,900,356.32125,978,622.67102,004,483.14
  经营活动现金流入小计4,396,735,072.691,512,995,688.58,588,718,941.285,878,936,591.58
  购买商品、接受劳务支付的现金2,914,719,435.31,282,076,551.486,285,451,509.254,942,787,101.81
  支付给职工以及为职工支付的现金574,403,980.82346,905,020.15875,914,238.99690,824,496.99
  支付的各项税费182,672,468.7293,062,718.14350,492,944.09252,023,504.07
  支付其他与经营活动有关的现金155,691,500.7977,183,494.86258,447,392.16183,139,841.37
  经营活动现金流出小计3,827,487,385.631,799,227,784.637,770,306,084.496,068,774,944.24
  经营活动产生的现金流量净额569,247,687.06-286,232,096.13818,412,856.79-189,838,352.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,621,327,986.08972,736,952.777,029,301,465.544,894,220,186.08
  取得投资收益收到的现金8,124,376.8446,326,101.8242,550,70333,456,972.36
  处置固定资产、无形资产和其他长期资产收回的现金净额1,724,663.71409,536.848,967,084.2848,949,650.72
  处置子公司及其他营业单位收到的现金净额--16,491,204.03-
  收到的其他与投资活动有关的现金12,101,812.510,000,15011,748,081.311,748,081.31
  投资活动现金流入小计1,643,278,839.131,029,472,741.397,149,058,538.164,978,374,890.47
  购建固定资产、无形资产和其他长期资产支付的现金445,749,681.39229,292,093.761,181,402,349.5923,946,376.55
  投资支付的现金1,843,396,937.541,164,228,4206,674,389,130.695,300,012,178.34
  支付其他与投资活动有关的现金--2,101,662.512,918,283.3892,004,206.71
  投资活动现金流出小计2,289,146,618.931,391,418,851.267,868,709,763.576,315,962,761.6
  投资活动产生的现金流量净额-645,867,779.8-361,946,109.87-719,651,225.41-1,337,587,871.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,200,0001,800,00021,580,00012,780,000
  其中:子公司吸收少数股东投资收到的现金4,200,0001,800,00021,580,00012,780,000
  取得借款收到的现金300,000,000-1,335,355,994.321,135,355,994.32
  收到其他与筹资活动有关的现金1,000,196.22-1,001,491.381,001,491.38
  筹资活动现金流入小计305,200,196.221,800,0001,357,937,485.71,149,137,485.7
  偿还债务支付的现金964,800,000370,000,0001,027,008,334.28984,500,000
  分配股利、利润或偿付利息支付的现金327,211,823.828,029,248.62514,816,197.77487,200,924.1
  其中:子公司支付给少数股东的股利、利润15,000,000-19,167,600-
  支付其他与筹资活动有关的现金105,690,180.6453,096,718.45112,908,852.170,365,002.29
  筹资活动现金流出小计1,397,702,004.46431,125,967.071,654,733,384.151,542,065,926.39
  筹资活动产生的现金流量净额-1,092,501,808.24-429,325,967.07-296,795,898.45-392,928,440.69
四、汇率变动对现金及现金等价物的影响9,510,246.26,194,646.4-2,164,767.15540,237.77
五、现金及现金等价物净增加额-1,159,611,654.78-1,071,309,526.67-200,199,034.22-1,919,814,426.71
  加:期初现金及现金等价物余额2,742,101,841.612,742,101,841.612,942,300,875.832,942,300,875.83
  期末现金及现金等价物余额1,582,490,186.831,670,792,314.942,742,101,841.611,022,486,449.12
补充资料:
  净利润494,251,220.86-952,091,433.39-
  资产减值准备40,880,196.38-67,090,011.6-
  固定资产和投资性房地产折旧221,960,870.91-397,385,507.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧221,960,870.91-397,385,507.88-
  无形资产摊销21,627,068.25-48,495,595.24-
  长期待摊费用摊销23,730,573.05-41,459,553.11-
  处置固定资产、无形资产和其他长期资产的损失-13,375.78-75,284.85-
  固定资产报废损失1,429,235.78-3,479,713.28-
  公允价值变动损失-7,367,230.59-27,460,026.72-
  财务费用31,644,074.4-70,047,874.66-
  投资损失-24,788,345.69--20,045,796.52-
  递延所得税-7,139,043.12--14,428,103.31-
  其中:递延所得税资产减少-8,317,457.72--14,265,345.35-
    递延所得税负债增加1,178,414.6--162,757.96-
  存货的减少-68,584,492.88--125,957,321.26-
  经营性应收项目的减少-705,446,058.54--51,652,017.78-
  经营性应付项目的增加481,679,698.96--642,128,514.22-
  其他59,366,420.52-54,003,363.1-
  现金的期末余额1,582,490,186.83-2,742,101,841.61-
  减:现金的期初余额2,742,101,841.61-2,942,300,875.83-
  现金及现金等价物的净增加额-1,159,611,654.78--200,199,034.22-
公告日期2025-08-262025-04-292025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑