当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:182.01亿  总市值:251.27亿
流通股本:5.46亿   总股本:7.54亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金8,335,536,753.085,675,509,684.153,902,219,206.931,570,147,477.86
收到的税费返还127,203,565.53101,422,424.2968,524,350.7764,727,312.88
收到其他与经营活动有关的现金125,978,622.67102,004,483.1468,640,183.5843,739,965.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计8,588,718,941.285,878,936,591.584,039,383,741.281,678,614,756.32
购买商品、接受劳务支付的现金6,285,451,509.254,942,787,101.813,525,101,984.631,600,914,339.11
支付给职工以及为职工支付的现金875,914,238.99690,824,496.99508,027,428.87326,633,638.62
支付的各项税费350,492,944.09252,023,504.07151,172,476.6777,092,339.62
支付其他与经营活动有关的现金258,447,392.16183,139,841.37112,002,528.776,047,914.12
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,770,306,084.496,068,774,944.244,296,304,418.872,080,688,231.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额818,412,856.79-189,838,352.66-256,920,677.59-402,073,475.15
二、投资活动产生的现金流量:
收回投资收到的现金7,029,301,465.544,894,220,186.083,251,249,033.02949,000,000
取得投资收益收到的现金42,550,70333,456,972.3625,354,295.386,156,565.44
处置固定资产、无形资产和其他长期资产收回的现金净额48,967,084.2848,949,650.72646,771.72276,077.72
处置子公司及其他营业单位收到的现金净额16,491,204.03---
收到的其他与投资活动有关的现金11,748,081.311,748,081.311,190,776.81490,776.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,149,058,538.164,978,374,890.473,278,440,876.93955,923,419.97
购建固定资产、无形资产和其他长期资产支付的现金1,181,402,349.5923,946,376.55655,463,024.44379,594,377.93
投资支付的现金6,674,389,130.695,300,012,178.343,206,012,793.711,472,392,438.27
支付其他与投资活动有关的现金12,918,283.3892,004,206.7113,978,566.46660,637.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计7,868,709,763.576,315,962,761.63,875,454,384.611,852,647,453.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-719,651,225.41-1,337,587,871.13-597,013,507.68-896,724,033.89
三、筹资活动产生的现金流量:
吸收投资收到的现金21,580,00012,780,00012,780,0004,500,000
其中:子公司吸收少数股东投资收到的现金21,580,00012,780,00012,780,0004,500,000
取得借款收到的现金1,335,355,994.321,135,355,994.321,027,855,994.32227,855,994.32
收到其他与筹资活动有关的现金1,001,491.381,001,491.381,001,491.380
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,357,937,485.71,149,137,485.71,041,637,485.7232,355,994.32
偿还债务支付的现金1,027,008,334.28984,500,000844,500,000150,500,000
分配股利、利润或偿付利息支付的现金514,816,197.77487,200,924.1468,828,970.118,538,018.05
其中:子公司支付给少数股东的股利、利润19,167,600---
支付其他与筹资活动有关的现金112,908,852.170,365,002.2956,629,610.472,640,529.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,654,733,384.151,542,065,926.391,369,958,580.58161,678,547.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-296,795,898.45-392,928,440.69-328,321,094.8870,677,447.03
四、汇率变动对现金及现金等价物的影响-2,164,767.15540,237.776,164,698.513,085,787.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-200,199,034.22-1,919,814,426.71-1,176,090,581.64-1,225,034,274.64
加:期初现金及现金等价物余额2,942,300,875.832,942,300,875.832,942,300,875.832,942,300,875.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,742,101,841.611,022,486,449.121,766,210,294.191,717,266,601.19
补充资料:
净利润952,091,433.39-418,581,184.5-
资产减值准备67,090,011.6-17,447,712.21-
固定资产和投资性房地产折旧397,385,507.88-189,491,496.06-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧397,385,507.88-189,491,496.06-
无形资产摊销48,495,595.24-24,565,367.74-
长期待摊费用摊销41,459,553.11-19,546,177.28-
处置固定资产、无形资产和其他长期资产的损失75,284.85-1,409.67-
固定资产报废损失3,479,713.28-1,194,830.89-
公允价值变动损失27,460,026.72-25,092,747.31-
财务费用70,047,874.66-18,834,592.27-
投资损失-20,045,796.52--6,788,395.42-
递延所得税-14,428,103.31-4,031,520.46-
其中:递延所得税资产减少-14,265,345.35-2,004,146.48-
递延所得税负债增加-162,757.96-2,027,373.98-
存货的减少-125,957,321.26--45,628,585.04-
经营性应收项目的减少-51,652,017.78-71,098,941.02-
经营性应付项目的增加-642,128,514.22--1,096,689,936.16-
其他54,003,363.1-96,559,314.87-
现金的期末余额2,742,101,841.61-1,766,210,294.19-
减:现金的期初余额2,942,300,875.83-2,942,300,875.83-
公告日期2025-03-252024-10-292024-08-202024-04-26
审计意见(境内)标准无保留意见
TOP↑