当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:270.13亿  总市值:373.89亿
流通股本:5.40亿   总股本:7.48亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,508,014,905.414,217,651,787.071,425,366,556.098,335,536,753.08
  收到的税费返还60,562,116.2554,924,801.9915,728,776.09127,203,565.53
  收到其他与经营活动有关的现金154,450,440.92124,158,483.6371,900,356.32125,978,622.67
  经营活动现金流入小计6,723,027,462.584,396,735,072.691,512,995,688.58,588,718,941.28
  购买商品、接受劳务支付的现金4,467,160,571.382,914,719,435.31,282,076,551.486,285,451,509.25
  支付给职工以及为职工支付的现金792,915,415.3574,403,980.82346,905,020.15875,914,238.99
  支付的各项税费289,231,891.66182,672,468.7293,062,718.14350,492,944.09
  支付其他与经营活动有关的现金251,221,543.22155,691,500.7977,183,494.86258,447,392.16
  经营活动现金流出小计5,800,529,421.563,827,487,385.631,799,227,784.637,770,306,084.49
  经营活动产生的现金流量净额922,498,041.02569,247,687.06-286,232,096.13818,412,856.79
二、投资活动产生的现金流量:
  收回投资收到的现金2,323,818,077.931,621,327,986.08972,736,952.777,029,301,465.54
  取得投资收益收到的现金11,326,366.318,124,376.8446,326,101.8242,550,703
  处置固定资产、无形资产和其他长期资产收回的现金净额2,914,821.491,724,663.71409,536.848,967,084.28
  处置子公司及其他营业单位收到的现金净额---16,491,204.03
  收到的其他与投资活动有关的现金13,252,786.512,101,812.510,000,15011,748,081.31
  投资活动现金流入小计2,351,312,052.231,643,278,839.131,029,472,741.397,149,058,538.16
  购建固定资产、无形资产和其他长期资产支付的现金735,116,331.26445,749,681.39229,292,093.761,181,402,349.5
  投资支付的现金2,728,804,817.541,843,396,937.541,164,228,4206,674,389,130.69
  支付其他与投资活动有关的现金1,676,000--2,101,662.512,918,283.38
  投资活动现金流出小计3,465,597,148.82,289,146,618.931,391,418,851.267,868,709,763.57
  投资活动产生的现金流量净额-1,114,285,096.57-645,867,779.8-361,946,109.87-719,651,225.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,360,0004,200,0001,800,00021,580,000
  其中:子公司吸收少数股东投资收到的现金6,360,0004,200,0001,800,00021,580,000
  取得借款收到的现金423,480,192.4300,000,000-1,335,355,994.32
  收到其他与筹资活动有关的现金1,000,196.221,000,196.22-1,001,491.38
  筹资活动现金流入小计430,840,388.62305,200,196.221,800,0001,357,937,485.7
  偿还债务支付的现金990,133,333.33964,800,000370,000,0001,027,008,334.28
  分配股利、利润或偿付利息支付的现金351,773,040.7327,211,823.828,029,248.62514,816,197.77
  其中:子公司支付给少数股东的股利、利润15,000,00015,000,000-19,167,600
  支付其他与筹资活动有关的现金107,687,734.57105,690,180.6453,096,718.45112,908,852.1
  筹资活动现金流出小计1,449,594,108.61,397,702,004.46431,125,967.071,654,733,384.15
  筹资活动产生的现金流量净额-1,018,753,719.98-1,092,501,808.24-429,325,967.07-296,795,898.45
四、汇率变动对现金及现金等价物的影响6,853,625.779,510,246.26,194,646.4-2,164,767.15
五、现金及现金等价物净增加额-1,203,687,149.76-1,159,611,654.78-1,071,309,526.67-200,199,034.22
  加:期初现金及现金等价物余额2,742,101,841.612,742,101,841.612,742,101,841.612,942,300,875.83
  期末现金及现金等价物余额1,538,414,691.851,582,490,186.831,670,792,314.942,742,101,841.61
补充资料:
  净利润-494,251,220.86-952,091,433.39
  资产减值准备-40,880,196.38-67,090,011.6
  固定资产和投资性房地产折旧-221,960,870.91-397,385,507.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-221,960,870.91-397,385,507.88
  无形资产摊销-21,627,068.25-48,495,595.24
  长期待摊费用摊销-23,730,573.05-41,459,553.11
  处置固定资产、无形资产和其他长期资产的损失--13,375.78-75,284.85
  固定资产报废损失-1,429,235.78-3,479,713.28
  公允价值变动损失--7,367,230.59-27,460,026.72
  财务费用-31,644,074.4-70,047,874.66
  投资损失--24,788,345.69--20,045,796.52
  递延所得税--7,139,043.12--14,428,103.31
  其中:递延所得税资产减少--8,317,457.72--14,265,345.35
    递延所得税负债增加-1,178,414.6--162,757.96
  存货的减少--68,584,492.88--125,957,321.26
  经营性应收项目的减少--705,446,058.54--51,652,017.78
  经营性应付项目的增加-481,679,698.96--642,128,514.22
  其他-59,366,420.52-54,003,363.1
  现金的期末余额-1,582,490,186.83-2,742,101,841.61
  减:现金的期初余额-2,742,101,841.61-2,942,300,875.83
  现金及现金等价物的净增加额--1,159,611,654.78--200,199,034.22
公告日期2025-10-292025-08-262025-04-292025-03-25
审计意见(境内)标准无保留意见
TOP↑