当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:354.26亿  总市值:488.44亿
流通股本:5.47亿   总股本:7.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,074,230,372.262,283,987,892.538,878,678,280.336,508,014,905.41
  收到的税费返还28,678,335.726,777,720.0577,307,919.6160,562,116.25
  收到其他与经营活动有关的现金66,483,449.9916,823,159.17214,012,871.45154,450,440.92
  经营活动现金流入小计6,169,392,157.972,307,588,771.759,169,999,071.396,723,027,462.58
  购买商品、接受劳务支付的现金3,880,314,056.41,606,296,697.336,232,423,357.854,467,160,571.38
  支付给职工以及为职工支付的现金601,493,490.86345,718,064.621,000,131,892.63792,915,415.3
  支付的各项税费340,956,843.36125,834,583.37424,227,398.04289,231,891.66
  支付其他与经营活动有关的现金219,892,974.4491,292,194.74344,522,721.69251,221,543.22
  经营活动现金流出小计5,042,657,365.062,169,141,540.068,001,305,370.215,800,529,421.56
  经营活动产生的现金流量净额1,126,734,792.91138,447,231.691,168,693,701.18922,498,041.02
二、投资活动产生的现金流量:
  收回投资收到的现金2,726,095,588.94772,139,0002,988,818,077.932,323,818,077.93
  取得投资收益收到的现金81,260,984.1432,095,572.614,006,332.1911,326,366.31
  处置固定资产、无形资产和其他长期资产收回的现金净额28,096,570.36670,995.193,043,617.492,914,821.49
  收到的其他与投资活动有关的现金278,84050,00015,178,386.513,252,786.5
  投资活动现金流入小计2,835,731,983.44804,955,567.793,021,046,414.112,351,312,052.23
  购建固定资产、无形资产和其他长期资产支付的现金672,168,089.63346,524,590.96972,447,480.45735,116,331.26
  投资支付的现金2,336,438,998.3807,553,1003,589,011,692.542,728,804,817.54
  支付其他与投资活动有关的现金210,00049,587,012.192,276,0001,676,000
  投资活动现金流出小计3,008,817,087.931,203,664,703.154,563,735,172.993,465,597,148.8
  投资活动产生的现金流量净额-173,085,104.49-398,709,135.36-1,542,688,758.88-1,114,285,096.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金93,296,537.75-18,300,0006,360,000
  其中:子公司吸收少数股东投资收到的现金5,600,000-18,300,0006,360,000
  取得借款收到的现金810,887,494.62368,913,250500,120,005.02423,480,192.4
  收到其他与筹资活动有关的现金1,000,383.94-1,003,428.121,000,196.22
  筹资活动现金流入小计905,184,416.31368,913,250519,423,433.14430,840,388.62
  偿还债务支付的现金413,250,000-1,217,050,000990,133,333.33
  分配股利、利润或偿付利息支付的现金385,394,639.94,925,852.68370,848,561.39351,773,040.7
  其中:子公司支付给少数股东的股利、利润--29,562,439.4915,000,000
  支付其他与筹资活动有关的现金192,469,734.9938,027,423.8167,350,562.18107,687,734.57
  筹资活动现金流出小计991,114,374.8942,953,276.481,755,249,123.571,449,594,108.6
  筹资活动产生的现金流量净额-85,929,958.58325,959,973.52-1,235,825,690.43-1,018,753,719.98
四、汇率变动对现金及现金等价物的影响-14,812,764.41-7,660,007.322,054,109.136,853,625.77
五、现金及现金等价物净增加额852,906,965.4358,038,062.53-1,607,766,639-1,203,687,149.76
  加:期初现金及现金等价物余额1,134,335,202.611,134,335,202.612,742,101,841.612,742,101,841.61
  期末现金及现金等价物余额1,987,242,168.041,192,373,265.141,134,335,202.611,538,414,691.85
补充资料:
  净利润997,552,166.97-1,099,112,051.07-
  资产减值准备95,408,827.13-121,478,784.83-
  固定资产和投资性房地产折旧264,474,390.4-467,572,673.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧264,474,390.4-467,572,673.96-
  无形资产摊销20,552,027.29-42,906,376.59-
  长期待摊费用摊销28,869,318.75-58,196,800.51-
  处置固定资产、无形资产和其他长期资产的损失-1,556,998.87-101,053.58-
  固定资产报废损失4,728,164.24-20,603,674.16-
  公允价值变动损失-4,849,786.37--20,215,644.85-
  财务费用49,104,420.31-75,745,680.08-
  投资损失-191,320,995.95--156,338,963.89-
  递延所得税-21,253,843.83--7,232,909.4-
  其中:递延所得税资产减少-9,570,353.05-2,615,757.31-
    递延所得税负债增加-11,683,490.78--9,848,666.71-
  存货的减少-662,240,578.63--258,294,282.72-
  经营性应收项目的减少-2,573,186,896.29--2,543,784,406.05-
  经营性应付项目的增加3,042,965,268.89-2,193,936,528.74-
  其他72,526,430.62-65,269,178.25-
  现金的期末余额1,987,242,168.04-1,134,335,202.61-
  减:现金的期初余额1,134,335,202.61-2,742,101,841.61-
  现金及现金等价物的净增加额852,906,965.43--1,607,766,639-
公告日期2026-08-212026-04-282026-03-242025-10-29
审计意见(境内)标准无保留意见
TOP↑