当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:189.03亿  总市值:261.72亿
流通股本:5.40亿   总股本:7.48亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,425,366,556.098,335,536,753.085,675,509,684.153,902,219,206.93
收到的税费返还15,728,776.09127,203,565.53101,422,424.2968,524,350.77
收到其他与经营活动有关的现金71,900,356.32125,978,622.67102,004,483.1468,640,183.58
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,512,995,688.58,588,718,941.285,878,936,591.584,039,383,741.28
购买商品、接受劳务支付的现金1,282,076,551.486,285,451,509.254,942,787,101.813,525,101,984.63
支付给职工以及为职工支付的现金346,905,020.15875,914,238.99690,824,496.99508,027,428.87
支付的各项税费93,062,718.14350,492,944.09252,023,504.07151,172,476.67
支付其他与经营活动有关的现金77,183,494.86258,447,392.16183,139,841.37112,002,528.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,799,227,784.637,770,306,084.496,068,774,944.244,296,304,418.87
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-286,232,096.13818,412,856.79-189,838,352.66-256,920,677.59
二、投资活动产生的现金流量:
收回投资收到的现金972,736,952.777,029,301,465.544,894,220,186.083,251,249,033.02
取得投资收益收到的现金46,326,101.8242,550,70333,456,972.3625,354,295.38
处置固定资产、无形资产和其他长期资产收回的现金净额409,536.848,967,084.2848,949,650.72646,771.72
处置子公司及其他营业单位收到的现金净额-16,491,204.03--
收到的其他与投资活动有关的现金10,000,15011,748,081.311,748,081.311,190,776.81
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,029,472,741.397,149,058,538.164,978,374,890.473,278,440,876.93
购建固定资产、无形资产和其他长期资产支付的现金229,292,093.761,181,402,349.5923,946,376.55655,463,024.44
投资支付的现金1,164,228,4206,674,389,130.695,300,012,178.343,206,012,793.71
支付其他与投资活动有关的现金-2,101,662.512,918,283.3892,004,206.7113,978,566.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,391,418,851.267,868,709,763.576,315,962,761.63,875,454,384.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-361,946,109.87-719,651,225.41-1,337,587,871.13-597,013,507.68
三、筹资活动产生的现金流量:
吸收投资收到的现金1,800,00021,580,00012,780,00012,780,000
其中:子公司吸收少数股东投资收到的现金1,800,00021,580,00012,780,00012,780,000
取得借款收到的现金-1,335,355,994.321,135,355,994.321,027,855,994.32
收到其他与筹资活动有关的现金-1,001,491.381,001,491.381,001,491.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,800,0001,357,937,485.71,149,137,485.71,041,637,485.7
偿还债务支付的现金370,000,0001,027,008,334.28984,500,000844,500,000
分配股利、利润或偿付利息支付的现金8,029,248.62514,816,197.77487,200,924.1468,828,970.11
其中:子公司支付给少数股东的股利、利润-19,167,600--
支付其他与筹资活动有关的现金53,096,718.45112,908,852.170,365,002.2956,629,610.47
筹资活动现金流出平衡项目0000
筹资活动现金流出小计431,125,967.071,654,733,384.151,542,065,926.391,369,958,580.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-429,325,967.07-296,795,898.45-392,928,440.69-328,321,094.88
四、汇率变动对现金及现金等价物的影响6,194,646.4-2,164,767.15540,237.776,164,698.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,071,309,526.67-200,199,034.22-1,919,814,426.71-1,176,090,581.64
加:期初现金及现金等价物余额2,742,101,841.612,942,300,875.832,942,300,875.832,942,300,875.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,670,792,314.942,742,101,841.611,022,486,449.121,766,210,294.19
补充资料:
净利润-952,091,433.39-418,581,184.5
资产减值准备-67,090,011.6-17,447,712.21
固定资产和投资性房地产折旧-397,385,507.88-189,491,496.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-397,385,507.88-189,491,496.06
无形资产摊销-48,495,595.24-24,565,367.74
长期待摊费用摊销-41,459,553.11-19,546,177.28
处置固定资产、无形资产和其他长期资产的损失-75,284.85-1,409.67
固定资产报废损失-3,479,713.28-1,194,830.89
公允价值变动损失-27,460,026.72-25,092,747.31
财务费用-70,047,874.66-18,834,592.27
投资损失--20,045,796.52--6,788,395.42
递延所得税--14,428,103.31-4,031,520.46
其中:递延所得税资产减少--14,265,345.35-2,004,146.48
递延所得税负债增加--162,757.96-2,027,373.98
存货的减少--125,957,321.26--45,628,585.04
经营性应收项目的减少--51,652,017.78-71,098,941.02
经营性应付项目的增加--642,128,514.22--1,096,689,936.16
其他-54,003,363.1-96,559,314.87
现金的期末余额-2,742,101,841.61-1,766,210,294.19
减:现金的期初余额-2,942,300,875.83-2,942,300,875.83
公告日期2025-04-292025-03-252024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑