当前位置:首页 - 行情中心 - 新宙邦(300037) - 财务分析 - 现金流量表

新宙邦

(300037)

  

流通市值:175.21亿  总市值:243.50亿
流通股本:5.42亿   总股本:7.54亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,207,180,093.857,127,775,748.34,761,974,609.652,243,129,008.65
收到的税费返还110,687,345.5572,127,520.6454,973,395.4228,397,328.58
收到其他与经营活动有关的现金258,694,331.8182,685,224.93155,228,078.4359,793,902.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,576,561,771.27,382,588,493.874,972,176,083.52,331,320,239.91
购买商品、接受劳务支付的现金4,616,529,626.863,718,702,875.282,528,218,791.81,108,704,820.37
支付给职工以及为职工支付的现金823,821,827.39661,419,473.6491,450,451.88310,551,049.3
支付的各项税费355,249,592.81248,823,413.46186,092,146.8100,914,887.44
支付其他与经营活动有关的现金333,050,420.47251,092,610.15159,953,754.9881,463,114.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,128,651,467.534,880,038,372.493,365,715,145.461,601,633,871.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,447,910,303.672,502,550,121.381,606,460,938.04729,686,368.21
二、投资活动产生的现金流量:
收回投资收到的现金9,835,592,593.727,512,999,0005,736,999,0003,441,000,000
取得投资收益收到的现金51,034,740.5127,324,172.7919,664,560.9711,696,522.99
处置固定资产、无形资产和其他长期资产收回的现金净额842,562.29303,686.64255,129.68218,290.7
收到的其他与投资活动有关的现金2,850,0001,550,000300,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计9,890,319,896.527,542,176,859.435,757,218,690.653,452,914,813.69
购建固定资产、无形资产和其他长期资产支付的现金1,789,986,372.241,383,527,206.32898,184,570.28495,334,769.78
投资支付的现金11,874,480,678.968,291,508,443.65,799,508,443.62,932,000,000
支付其他与投资活动有关的现金4,357,004.81,863,527.77803,333.33-
投资活动现金流出的平衡项目0000
投资活动现金流出小计13,668,824,0569,676,899,177.696,698,496,347.213,427,334,769.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,778,504,159.48-2,134,722,318.26-941,277,656.5625,580,043.91
三、筹资活动产生的现金流量:
吸收投资收到的现金456,951,279.2357,689,684261,011,452230,973,452
其中:子公司吸收少数股东投资收到的现金268,511,452268,511,452261,011,452230,973,452
取得借款收到的现金962,751,371.14914,470,000714,470,00014,470,000
收到其他与筹资活动有关的现金1,702,344.121,702,344.121,702,344.12-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,421,404,994.461,273,862,028.12977,183,796.12245,443,452
偿还债务支付的现金763,976,318.65648,976,318.65533,476,318.65226,346,318.65
分配股利、利润或偿付利息支付的现金419,735,537.85400,156,647.58387,854,621.819,859,819.02
其中:子公司支付给少数股东的股利、利润12,778,400---
支付其他与筹资活动有关的现金175,796,967.5726,978,787.259,812,648.12,879,297.46
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,359,508,824.071,076,111,753.48931,143,588.56239,085,435.13
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额61,896,170.39197,750,274.6446,040,207.566,358,016.87
四、汇率变动对现金及现金等价物的影响517,170.32-6,505,217.6-3,222,728.01-5,897,450.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-268,180,515.1559,072,860.16708,000,761.03755,726,978.6
加:期初现金及现金等价物余额3,210,481,390.933,210,481,390.933,210,481,390.933,210,481,390.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,942,300,875.833,769,554,251.093,918,482,151.963,966,208,369.53
补充资料:
净利润1,010,671,477.49-522,256,964.79-
资产减值准备43,238,695.43-9,317,507.93-
固定资产和投资性房地产折旧254,884,737.01-109,142,792.43-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--109,142,792.43-
无形资产摊销42,907,795.79-20,139,341.91-
长期待摊费用摊销38,754,212.29-18,978,976.33-
处置固定资产、无形资产和其他长期资产的损失-426,820.57--219,507.7-
固定资产报废损失26,196,305.11-713,958.95-
公允价值变动损失-32,482,520.83--4,501,258.85-
财务费用55,008,094.07-4,441,640.22-
投资损失31,688,211.01--1,446,603.65-
递延所得税-27,839,331.85--12,682,727.01-
其中:递延所得税资产减少-26,971,985.23--10,050,921.11-
递延所得税负债增加-867,346.62--2,631,805.9-
存货的减少-17,623,495.77-158,429,784.36-
经营性应收项目的减少1,017,419,072.4-1,500,974,826.8-
经营性应付项目的增加865,273,077.17--811,263,120.14-
其他128,883,871.26-86,288,065.28-
现金的期末余额2,942,300,875.83-3,918,482,151.96-
减:现金的期初余额3,210,481,390.93-3,210,481,390.93-
公告日期2024-04-022023-10-272023-08-192023-04-26
审计意见(境内)标准无保留意见
TOP↑