当前位置:首页 - 行情中心 - 回天新材(300041) - 财务分析 - 现金流量表

回天新材

(300041)

  

流通市值:57.44亿  总市值:59.02亿
流通股本:5.44亿   总股本:5.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,398,318,783.82725,306,404.082,718,910,173.712,049,574,217.56
  收到的税费返还39,017,756.4423,083,331.3949,086,186.9535,129,832.77
  收到其他与经营活动有关的现金45,819,594.3126,141,941.97110,565,473.4965,269,064
  经营活动现金流入小计1,483,156,134.57774,531,677.442,878,561,834.152,149,973,114.33
  购买商品、接受劳务支付的现金1,073,582,391.82549,502,285.311,906,903,034.531,560,823,508.49
  支付给职工以及为职工支付的现金178,689,001.9495,322,515.64343,818,909.73260,556,610.75
  支付的各项税费78,054,132.5621,333,900.7285,317,985.354,885,651.83
  支付其他与经营活动有关的现金123,660,972.2446,221,485.39359,182,128.76157,739,371.82
  经营活动现金流出小计1,453,986,498.56712,380,187.062,695,222,058.322,034,005,142.89
  经营活动产生的现金流量净额29,169,636.0162,151,490.38183,339,775.83115,967,971.44
二、投资活动产生的现金流量:
  收回投资收到的现金1,906,826,588.38937,671,0001,577,145,830.581,014,669,588.36
  取得投资收益收到的现金24,336,678.437,551,905.3719,401,330.257,976,675.51
  处置固定资产、无形资产和其他长期资产收回的现金净额330,736.4598,792.03961,549.461,288,739.5
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金8,345,595.273,439,500.0125,261,154.372,200,568.69
  投资活动现金流入小计1,939,839,598.53948,761,197.411,622,769,864.661,026,135,572.06
  购建固定资产、无形资产和其他长期资产支付的现金63,396,610.7927,950,705.99106,000,333.0575,756,327.79
  投资支付的现金1,878,074,0001,094,700,0001,657,618,7001,231,395,624
  取得子公司及其他营业单位支付的现金--106,394,007.6106,394,007.6
  支付其他与投资活动有关的现金7,573,715.071,096,328.6627,987,148.175,926,216.66
  投资活动现金流出小计1,949,044,325.861,123,747,034.651,898,000,188.821,419,472,176.05
  投资活动产生的现金流量净额-9,204,727.33-174,985,837.24-275,230,324.16-393,336,603.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金784,000,000699,000,000811,000,000750,000,000
  收到其他与筹资活动有关的现金-098,564,521.290
  筹资活动现金流入小计784,000,000699,000,000909,564,521.29750,000,000
  偿还债务支付的现金761,099,999.99645,700,000697,039,999.98514,560,111.49
  分配股利、利润或偿付利息支付的现金91,136,782.636,528,030.6494,949,921.7978,821,430.1
  其中:子公司支付给少数股东的股利、利润1,714,446.17--0
  支付其他与筹资活动有关的现金13,543,1258,103,851.1597,371,218.6894,707,757.08
  筹资活动现金流出小计865,779,907.62660,331,881.79889,361,140.45688,089,298.67
  筹资活动产生的现金流量净额-81,779,907.6238,668,118.2120,203,380.8461,910,701.33
四、汇率变动对现金及现金等价物的影响1,548,054.54642,199.183,611,857.141,128,857.58
五、现金及现金等价物净增加额-60,266,944.4-73,524,029.47-68,075,310.35-214,329,073.64
  加:期初现金及现金等价物余额559,495,821.98559,495,821.98627,571,132.33627,571,132.33
  期末现金及现金等价物余额499,228,877.58485,971,792.51559,495,821.98413,242,058.69
补充资料:
  净利润144,320,023.69-103,789,692.22-
  资产减值准备18,479,865.25-54,399,955.72-
  固定资产和投资性房地产折旧75,025,641.56-140,438,543.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,025,641.56-140,438,543.76-
  无形资产摊销7,355,368.88-13,144,542.84-
  长期待摊费用摊销157,254.6-732,252.8-
  处置固定资产、无形资产和其他长期资产的损失217,414.93-508,838.53-
  固定资产报废损失270,861.55-1,708,114.14-
  公允价值变动损失-1,721,735.3--1,953,555.58-
  财务费用27,860,929.75-55,340,272.17-
  投资损失-13,449,010.8--23,377,030.54-
  递延所得税-6,189,823.77-5,851,811.31-
  其中:递延所得税资产减少-5,630,117.94--840,779.06-
    递延所得税负债增加-559,705.83-6,692,590.37-
  存货的减少112,728,090.02--82,105,232.34-
  经营性应收项目的减少-384,465,035.67--119,944,567.56-
  经营性应付项目的增加26,715,474.22-40,419,629.67-
  其他21,733,459.14--6,183,902.08-
  现金的期末余额499,228,877.58-559,495,821.98-
  减:现金的期初余额559,495,821.98-627,571,132.33-
  现金及现金等价物的净增加额-60,266,944.4--68,075,310.35-
公告日期2025-08-202025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑