当前位置:首页 - 行情中心 - 华力创通(300045) - 财务分析 - 现金流量表

华力创通

(300045)

  

流通市值:119.99亿  总市值:154.01亿
流通股本:5.16亿   总股本:6.63亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金627,347,495.43396,034,147.99151,819,155.66927,103,194.08
  收到的税费返还2,002,834.822,002,834.82270,253.22337,113.78
  收到其他与经营活动有关的现金37,158,187.0519,238,112.5431,542,610.9435,799,395.41
  经营活动现金流入小计666,508,517.3417,275,095.35183,632,019.82963,239,703.27
  购买商品、接受劳务支付的现金430,568,501.74249,600,829.46106,029,394.67425,354,339.84
  支付给职工以及为职工支付的现金141,888,463.4590,581,893.3745,188,434.2178,162,239.94
  支付的各项税费15,521,866.9913,426,825.7210,454,059.6528,255,821.06
  支付其他与经营活动有关的现金50,448,967.2338,045,275.2340,087,239.8456,918,758.33
  经营活动现金流出小计638,427,799.41391,654,823.78201,759,128.36688,691,159.17
  经营活动产生的现金流量净额28,080,717.8925,620,271.57-18,127,108.54274,548,544.1
二、投资活动产生的现金流量:
  收回投资收到的现金473,243,235.6306,065,284.95126,791,250571,000,000
  取得投资收益收到的现金359,945.943,575,155.85217,980.761,129,965.1
  处置固定资产、无形资产和其他长期资产收回的现金净额3,8503,8503,8504,400,000
  投资活动现金流入小计473,607,031.54309,644,290.8127,013,080.76576,529,965.1
  购建固定资产、无形资产和其他长期资产支付的现金82,636,502.5156,051,460.039,317,691.14264,652,096.23
  投资支付的现金473,243,235.6308,944,529167,193,116575,900,000
  投资活动现金流出小计555,879,738.11364,995,989.03176,510,807.14840,552,096.23
  投资活动产生的现金流量净额-82,272,706.57-55,351,698.23-49,497,726.38-264,022,131.13
三、筹资活动产生的现金流量:
  取得借款收到的现金3,153,650153,650-34,000,000
  收到其他与筹资活动有关的现金---339,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,153,650153,650-34,339,000
  偿还债务支付的现金6,000,0003,000,000-83,228,220
  分配股利、利润或偿付利息支付的现金1,641,756.471,519,599.1483,930.871,534,266.65
  其中:子公司支付给少数股东的股利、利润1,229,268.291,229,268.29--
  支付其他与筹资活动有关的现金2,887,082.871,924,721.91-6,160,408.92
  筹资活动现金流出小计10,528,839.346,444,321.0583,930.8790,922,895.57
  筹资活动产生的现金流量净额-7,375,189.34-6,290,671.05-83,930.87-56,583,895.57
四、汇率变动对现金及现金等价物的影响-218,866.8-55,590.16-49,103.58527,269.15
五、现金及现金等价物净增加额-61,786,044.82-36,077,687.87-67,757,869.37-45,530,213.45
  加:期初现金及现金等价物余额242,447,156.7242,447,156.7242,447,156.7287,977,370.15
  期末现金及现金等价物余额180,661,111.88206,369,468.83174,689,287.33242,447,156.7
补充资料:
  净利润-2,929,016.13--142,178,015.77
  资产减值准备--6,992.28-27,463,061.94
  固定资产和投资性房地产折旧-16,358,148.31-23,741,274.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,358,148.31-23,741,274.63
  无形资产摊销-34,595,042.31-65,028,923.57
  长期待摊费用摊销-1,069,823.06-4,171,528.89
  处置固定资产、无形资产和其他长期资产的损失----4,417,559.38
  固定资产报废损失-37,105.18-109,977.35
  公允价值变动损失-1,317,253.21-2,177,449.11
  财务费用-203,763.68-1,456,541.81
  投资损失--1,052,008.33--1,784,757.57
  递延所得税--1,237,692.79--16,131,991.15
  其中:递延所得税资产减少--1,617,920.71--15,984,207.6
    递延所得税负债增加-380,227.92--147,783.55
  存货的减少-37,751,845.37--267,837,508.15
  经营性应收项目的减少--12,399,621.9-284,430,065.09
  经营性应付项目的增加--49,645,746.82-274,363,803.82
  其他--7,233,203.02-18,295,478.22
  融资租入固定资产-7,103,738.77--
  不涉及现金收支的投资和筹资活动金额其他项目---7,988,621.59
  现金的期末余额-206,369,468.83-242,447,156.7
  减:现金的期初余额-242,447,156.7-287,977,370.15
  现金及现金等价物的净增加额--36,077,687.87--45,530,213.45
公告日期2025-10-232025-08-262025-04-302025-04-18
审计意见(境内)标准无保留意见
TOP↑