当前位置:首页 - 行情中心 - 合康新能(300048) - 财务分析 - 现金流量表

合康新能

(300048)

  

流通市值:58.27亿  总市值:58.43亿
流通股本:11.29亿   总股本:11.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,584,815,652.35971,258,445.67,557,836,376.746,832,069,877.55
  收到的税费返还14,371,665.734,222,276.4523,009,195.3317,536,017.67
  收到其他与经营活动有关的现金167,810,653.78100,455,626.33308,996,343.01287,465,799.98
  经营活动现金流入小计2,766,997,971.861,075,936,348.387,889,841,915.087,137,071,695.2
  购买商品、接受劳务支付的现金2,288,991,813.341,024,701,542.146,288,088,678.95,747,301,214.88
  支付给职工以及为职工支付的现金259,765,059.96164,421,834.41435,076,922.49456,354,665.54
  支付的各项税费107,586,565.2443,996,457.81227,278,739.96164,645,173.26
  支付其他与经营活动有关的现金490,519,020.59153,082,409.68691,356,765.59500,445,092.65
  经营活动现金流出小计3,146,862,459.131,386,202,244.047,641,801,106.946,868,746,146.33
  经营活动产生的现金流量净额-379,864,487.27-310,265,895.66248,040,808.14268,325,548.87
二、投资活动产生的现金流量:
  收回投资收到的现金450,000,000150,000,0001,640,000,000735,000,000
  取得投资收益收到的现金2,345,791.98892,321.94,946,571.922,336,297.95
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,015,939.142,007,534.28
  处置子公司及其他营业单位收到的现金净额--157,904,110.53157,710,779.52
  投资活动现金流入小计452,345,791.98150,892,321.91,804,866,621.59897,054,611.75
  购建固定资产、无形资产和其他长期资产支付的现金27,609,907.9713,934,099.3563,081,891.3634,720,500.83
  投资支付的现金444,750,000226,750,0001,840,000,0001,315,000,000
  投资活动现金流出小计472,359,907.97240,684,099.351,903,081,891.361,349,720,500.83
  投资活动产生的现金流量净额-20,014,115.99-89,791,777.45-98,215,269.77-452,665,889.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金24,898,0001,000,00057,487,11055,256,485
  其中:子公司吸收少数股东投资收到的现金4,000,0001,000,000--
  筹资活动现金流入小计24,898,0001,000,00057,487,11055,256,485
  支付其他与筹资活动有关的现金4,672,602.54,030,632.511,891,482.42,405,767.6
  筹资活动现金流出小计4,672,602.54,030,632.511,891,482.42,405,767.6
  筹资活动产生的现金流量净额20,225,397.5-3,030,632.545,595,627.652,850,717.4
四、汇率变动对现金及现金等价物的影响-350,068.52-87,199.76-451,940.69117,922.61
五、现金及现金等价物净增加额-380,003,274.28-403,175,505.37194,969,225.28-131,371,700.2
  加:期初现金及现金等价物余额1,068,685,699.071,068,685,699.07873,716,473.79873,716,473.79
  期末现金及现金等价物余额688,682,424.79665,510,193.71,068,685,699.07742,344,773.59
补充资料:
  净利润-61,248,755.17-72,055,867.7-
  资产减值准备37,836,506.75-11,571,639.31-
  固定资产和投资性房地产折旧32,584,134.74-67,313,656.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,584,134.74-67,313,656.44-
  无形资产摊销19,166,570.21-32,865,971.54-
  长期待摊费用摊销4,346,265.28-6,814,012.99-
  处置固定资产、无形资产和其他长期资产的损失1,132.95--128,156.62-
  固定资产报废损失-3,375---
  公允价值变动损失-1,168,150.47-412,639.43-
  财务费用2,528,310.78-5,669,826.44-
  投资损失-439,873.83--26,524,475.71-
  递延所得税-29,225,330.11--17,692,303.35-
  其中:递延所得税资产减少-29,359,738.96--17,653,167.61-
    递延所得税负债增加134,408.85--39,135.74-
  存货的减少-242,831,772.97-320,689,844.21-
  经营性应收项目的减少-942,006,852.95--195,702,456.07-
  经营性应付项目的增加771,649,274.86--34,759,588.55-
  现金的期末余额688,682,424.79-1,068,685,699.07-
  减:现金的期初余额1,068,685,699.07-873,716,473.79-
  现金及现金等价物的净增加额-380,003,274.28-194,969,225.28-
公告日期2026-08-282026-04-232026-03-212025-10-25
审计意见(境内)标准无保留意见
TOP↑