当前位置:首页 - 行情中心 - 福瑞医科(300049) - 财务分析 - 现金流量表

福瑞医科

(300049)

  

流通市值:96.01亿  总市值:108.50亿
流通股本:2.34亿   总股本:2.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,196,608,901.43825,310,344.61403,972,642.361,562,542,777.78
  收到的税费返还--981.43-
  收到其他与经营活动有关的现金38,644,521.6325,631,956.7410,289,549.7836,389,575.06
  经营活动现金流入小计1,235,253,423.06850,942,301.35414,263,173.571,598,932,352.84
  购买商品、接受劳务支付的现金258,965,034.61155,516,044.8584,306,713.37359,864,540.49
  支付给职工以及为职工支付的现金431,832,636.11308,451,835.97156,670,649.99529,556,271.79
  支付的各项税费117,710,117.2285,180,735.1637,323,140.31135,449,136.57
  支付其他与经营活动有关的现金155,394,358.45125,467,570.244,281,764.89222,537,334.96
  经营活动现金流出小计963,902,146.39674,616,186.18322,582,268.561,247,407,283.81
  经营活动产生的现金流量净额271,351,276.67176,326,115.1791,680,905.01351,525,069.03
二、投资活动产生的现金流量:
  收回投资收到的现金606,000,000438,500,000188,500,0001,369,175,934.55
  取得投资收益收到的现金1,187,144.33920,702.03445,649.582,624,063.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,859,699.532,064,485.651,456,845.744,448,045.05
  投资活动现金流入小计611,046,843.86441,485,187.68190,402,495.321,376,248,042.63
  购建固定资产、无形资产和其他长期资产支付的现金116,053,700.7279,517,620.9648,082,707.38189,010,274.12
  投资支付的现金708,590,788.06496,835,180.78201,000,0001,371,573,804.91
  支付其他与投资活动有关的现金4,790,264.114,478,950.224,276,418.3628,695,622.43
  投资活动现金流出小计829,434,752.89580,831,751.96253,359,125.741,589,279,701.46
  投资活动产生的现金流量净额-218,387,909.03-139,346,564.28-62,956,630.42-213,031,658.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,0001,500,0001,500,0001,345,000
  其中:子公司吸收少数股东投资收到的现金1,500,0001,500,0001,500,0001,345,000
  取得借款收到的现金50,595,371.850,229,569.4510,000,00012,399,130.32
  筹资活动现金流入小计52,095,371.851,729,569.4511,500,00013,744,130.32
  分配股利、利润或偿付利息支付的现金40,194,050.691,280,265.86534,804.2722,965,297.18
  其中:子公司支付给少数股东的股利、利润---20,677,868.34
  支付其他与筹资活动有关的现金43,883,752.2134,453,044.119,164,217.1961,040,066.19
  筹资活动现金流出小计84,077,802.935,733,309.979,699,021.4684,005,363.37
  筹资活动产生的现金流量净额-31,982,431.115,996,259.481,800,978.54-70,261,233.05
四、汇率变动对现金及现金等价物的影响-36,728,724.79-27,288,343.08-17,723,625.7212,260,974.72
五、现金及现金等价物净增加额-15,747,788.2525,687,467.2912,801,627.4180,493,151.87
  加:期初现金及现金等价物余额640,279,735.22640,279,735.22640,279,735.22559,786,583.35
  期末现金及现金等价物余额624,531,946.97665,967,202.51653,081,362.63640,279,735.22
补充资料:
  净利润-114,532,235.09-258,420,785.01
  资产减值准备-3,452,841.07-31,761,792.75
  固定资产和投资性房地产折旧-20,015,079.23-32,360,528.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,015,079.23-32,360,528.34
  无形资产摊销-23,276,294.46-46,418,024.87
  长期待摊费用摊销-2,020,462.57-3,400,497.41
  处置固定资产、无形资产和其他长期资产的损失--100,893.89--378,455.47
  固定资产报废损失---10,014.07
  公允价值变动损失--2,163,758.69--25,291,768.37
  财务费用--7,317,886.69-35,383,966.75
  投资损失-6,600,495.76-8,457,731.9
  递延所得税--3,309,515.23--1,566,109.23
  其中:递延所得税资产减少--3,193,598.77--4,424,268.93
    递延所得税负债增加--115,916.46-2,858,159.7
  存货的减少-2,843,651.42--9,524,033.29
  经营性应收项目的减少-55,344,105.84--120,632,201
  经营性应付项目的增加--56,303,709.07-62,508,736.87
  其他-3,409,907.15-7,547,786.12
  现金的期末余额-665,967,202.51-640,279,735.22
  减:现金的期初余额-640,279,735.22-559,786,583.35
  现金及现金等价物的净增加额-25,687,467.29-80,493,151.87
公告日期2026-10-302026-08-252026-04-282026-03-25
审计意见(境内)标准无保留意见
TOP↑