当前位置:首页 - 行情中心 - 琏升科技(300051) - 财务分析 - 现金流量表

琏升科技

(300051)

  

流通市值:26.04亿  总市值:26.35亿
流通股本:3.68亿   总股本:3.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金209,582,672.7582,456,269.1533,279,055.64338,945,942.47
  收到的税费返还15,536,451.843,500,402.124,407,172.931,137,291.58
  收到其他与经营活动有关的现金30,725,368.4713,285,589.57107,936,122.9797,657,189.97
  经营活动现金流入小计255,844,493.0699,242,260.79645,622,351.54437,740,424.02
  购买商品、接受劳务支付的现金205,317,302.65113,294,894.08321,514,174.59221,839,607.69
  支付给职工以及为职工支付的现金49,287,018.2926,385,154.11155,344,928.36115,251,466.81
  支付的各项税费9,178,228.324,955,644.7717,788,289.5615,104,620.5
  支付其他与经营活动有关的现金20,291,522.2613,219,158.0142,242,635.930,014,578.25
  经营活动现金流出小计284,074,071.52157,854,850.97536,890,028.41382,210,273.25
  经营活动产生的现金流量净额-28,229,578.46-58,612,590.18108,732,323.1355,530,150.77
二、投资活动产生的现金流量:
  收回投资收到的现金--11,313,280.51-
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,7001,700
  处置子公司及其他营业单位收到的现金净额2,871,226.542,871,226.5454,459,467.945,871,250
  收到的其他与投资活动有关的现金--17,490,00017,440,000
  投资活动现金流入小计2,871,226.542,871,226.5483,269,448.4523,312,950
  购建固定资产、无形资产和其他长期资产支付的现金143,832,804.03113,279,807.24648,167,413.82632,826,597.46
  投资支付的现金2,100,0002,100,0002,624,0002,100,000
  支付其他与投资活动有关的现金4,488,8603,728,86015,978,00012,034,020
  投资活动现金流出小计150,421,664.03119,108,667.24666,769,413.82646,960,617.46
  投资活动产生的现金流量净额-147,550,437.49-116,237,440.7-583,499,965.37-623,647,667.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金--205,252,240158,865,740
  其中:子公司吸收少数股东投资收到的现金--178,068,500158,865,740
  取得借款收到的现金146,226,548117,226,548396,416,199.41174,889,509.78
  收到其他与筹资活动有关的现金22,801,825.7311,701,825.73397,671,083.5153,130,177.47
  筹资活动现金流入小计169,028,373.73128,928,373.73999,339,522.91486,885,427.25
  偿还债务支付的现金56,812,599.616,000,000278,680,00061,180,000
  分配股利、利润或偿付利息支付的现金30,504,009.3711,529,631.0847,566,151.7636,916,808.74
  其中:子公司支付给少数股东的股利、利润6,108,335.08-5,574,340.545,574,340.54
  支付其他与筹资活动有关的现金18,541,777.7712,791,695.66274,547,677.6642,202,066.02
  筹资活动现金流出小计105,858,386.7530,321,326.74600,793,829.42140,298,874.76
  筹资活动产生的现金流量净额63,169,986.9898,607,046.99398,545,693.49346,586,552.49
四、汇率变动对现金及现金等价物的影响389,270.09183,132.42249,967.67-2,224.99
五、现金及现金等价物净增加额-112,220,758.88-76,059,851.47-75,971,981.08-221,533,189.19
  加:期初现金及现金等价物余额158,087,295.66158,087,295.66234,059,276.74234,059,276.74
  期末现金及现金等价物余额45,866,536.7882,027,444.19158,087,295.6612,526,087.55
补充资料:
  净利润-137,818,655.72--347,296,931.86-
  资产减值准备-4,081,850.76-69,382,081.52-
  固定资产和投资性房地产折旧64,059,125.48-97,841,484.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,059,125.48-97,841,484.3-
  无形资产摊销2,799,355.74-3,448,488.86-
  长期待摊费用摊销2,740,426.38-7,243,891.67-
  处置固定资产、无形资产和其他长期资产的损失--187.34-
  固定资产报废损失320.27-62,315.78-
  财务费用33,944,698.42-55,499,377.82-
  投资损失-119,402.28--48,355,681.01-
  递延所得税585,550.74--11,765,797.22-
  其中:递延所得税资产减少585,550.74--11,765,797.22-
  存货的减少-2,479,774.63-16,030,313.98-
  经营性应收项目的减少42,048,804.55--108,072,004.13-
  经营性应付项目的增加-40,850,674.08-353,012,478.01-
  现金的期末余额45,866,536.78-158,087,295.66-
  减:现金的期初余额158,087,295.66-234,059,276.74-
  现金及现金等价物的净增加额-112,220,758.88--75,971,981.08-
公告日期2025-08-272025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑