当前位置:首页 - 行情中心 - 琏升科技(300051) - 财务分析 - 现金流量表

琏升科技

(300051)

  

流通市值:26.96亿  总市值:27.27亿
流通股本:3.68亿   总股本:3.72亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金177,498,366.32134,383,314.1768,076,488.85384,215,468.21
  收到的税费返还574,110.64574,110.64574,110.6418,521,645.85
  收到其他与经营活动有关的现金30,050,378.2722,915,801.297,032,405.7649,712,140.92
  经营活动现金流入小计208,122,855.23157,873,226.175,683,005.25452,449,254.98
  购买商品、接受劳务支付的现金178,545,202.98144,985,671.6162,450,715.63299,199,296.21
  支付给职工以及为职工支付的现金65,986,150.5547,401,101.3424,790,968.5191,726,503.32
  支付的各项税费9,612,789.567,313,015.612,643,029.0815,497,924.92
  支付其他与经营活动有关的现金31,760,725.0522,083,100.4211,640,048.8940,779,591.24
  经营活动现金流出小计285,904,868.14221,782,888.98101,524,762.11447,203,315.69
  经营活动产生的现金流量净额-77,782,012.91-63,909,662.88-25,841,756.865,245,939.29
二、投资活动产生的现金流量:
  处置子公司及其他营业单位收到的现金净额20,00010,000-2,891,226.54
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计20,00010,000-2,891,226.54
  购建固定资产、无形资产和其他长期资产支付的现金140,866,344.53128,369,862.2212,120,841.39171,726,943.41
  投资支付的现金---2,320,000
  取得子公司及其他营业单位支付的现金1,159,667.581,159,667.58--
  支付其他与投资活动有关的现金1,536,177.561,136,177.56586,177.566,601,950
  投资活动现金流出小计143,562,189.67130,665,707.3612,707,018.95180,648,893.41
  投资活动产生的现金流量净额-143,542,189.67-130,655,707.36-12,707,018.95-177,757,666.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金156,619,200156,619,20020,000,00040,692,800
  其中:子公司吸收少数股东投资收到的现金156,619,200156,619,20020,000,00040,000,000
  取得借款收到的现金101,677,415.9888,794,531.1826,835,039.13172,763,240
  收到其他与筹资活动有关的现金122,428,237.5195,033,968.9519,667,220.834,320,193.83
  筹资活动现金流入小计380,724,853.49340,447,700.1366,502,259.93247,776,233.83
  偿还债务支付的现金76,523,914.5570,936,039.131,000,00069,590,491.61
  分配股利、利润或偿付利息支付的现金42,247,182.8629,604,560.411,782,662.8354,520,724.87
  其中:子公司支付给少数股东的股利、利润5,464,119.125,464,119.12-6,108,335.08
  支付其他与筹资活动有关的现金62,493,345.0158,706,948.7812,064,836.2385,367,276.87
  筹资活动现金流出小计181,264,442.42159,247,548.3124,847,499.06209,478,493.35
  筹资活动产生的现金流量净额199,460,411.07181,200,151.8241,654,760.8738,297,740.48
四、汇率变动对现金及现金等价物的影响-6,431.55-2,419.98-1,110.61204,969.28
五、现金及现金等价物净增加额-21,870,223.06-13,367,638.43,104,874.45-134,009,017.82
  加:期初现金及现金等价物余额24,078,277.8424,078,277.8424,078,277.84158,087,295.66
  期末现金及现金等价物余额2,208,054.7810,710,639.4427,183,152.2924,078,277.84
补充资料:
  净利润--136,300,855.77--373,065,062.06
  资产减值准备-15,024,110.35-18,501,176.77
  固定资产和投资性房地产折旧-70,224,166.36-137,752,370.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,224,166.36-137,752,370.21
  无形资产摊销-3,219,539.29-5,979,775.18
  长期待摊费用摊销-778,176.91-4,015,005.57
  处置固定资产、无形资产和其他长期资产的损失--73,510.08-15,453,287.33
  固定资产报废损失-82,863.35-4,608.86
  财务费用-37,680,274.44-73,513,889.75
  投资损失--47,116.58--240,709.54
  递延所得税--2,367,321.67-4,413,889.81
  其中:递延所得税资产减少--2,367,321.67-4,413,889.81
  存货的减少--39,237,942.91-39,365,124.73
  经营性应收项目的减少--8,607,443.11-5,623,724.43
  经营性应付项目的增加--15,164,292.8-50,695,804.51
  现金的期末余额-10,710,639.44-24,078,277.84
  减:现金的期初余额-24,078,277.84-158,087,295.66
  现金及现金等价物的净增加额--13,367,638.4--134,009,017.82
公告日期2026-10-262026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑