当前位置:首页 - 行情中心 - 海兰信(300065) - 财务分析 - 现金流量表

海兰信

(300065)

  

流通市值:131.76亿  总市值:144.75亿
流通股本:6.56亿   总股本:7.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金228,156,461.6384,311,159.73814,357,511.5371,774,493.44
  收到的税费返还4,056,504.411,245,992.842,434,266.275,286,952.46
  收到其他与经营活动有关的现金72,843,319.8345,886,554.3850,255,480.848,292,316.62
  经营活动现金流入小计305,056,285.87131,443,706.95867,047,258.57425,353,762.52
  购买商品、接受劳务支付的现金145,731,224.0179,398,011.95566,378,420.15272,750,944.39
  支付给职工以及为职工支付的现金56,913,054.0821,847,185.0281,308,639.5574,028,880.64
  支付的各项税费14,991,686.0313,341,135.7330,571,738.2715,356,635.77
  支付其他与经营活动有关的现金58,689,505.9431,072,671.4494,824,222.553,808,864.63
  经营活动现金流出小计276,325,470.06145,659,004.14773,083,020.47415,945,325.43
  经营活动产生的现金流量净额28,730,815.81-14,215,297.1993,964,238.19,408,437.09
二、投资活动产生的现金流量:
  收回投资收到的现金1,461,467,181.25920,700,6003,403,641,386.912,846,506,800
  取得投资收益收到的现金9,096,057.845,099,210.8723,350,403.7713,799,089.25
  处置固定资产、无形资产和其他长期资产收回的现金净额8,726-467,200-
  处置子公司及其他营业单位收到的现金净额0-84,967,745.1284,967,745.12
  收到的其他与投资活动有关的现金0-3,854,911.82-
  投资活动现金流入小计1,470,571,965.09925,799,810.873,516,281,647.622,945,273,634.37
  购建固定资产、无形资产和其他长期资产支付的现金45,433,294.856,990,693.9565,302,716.3441,817,777.45
  投资支付的现金1,389,967,163.94987,250,4303,450,420,449.673,044,872,200
  取得子公司及其他营业单位支付的现金0-21,000,000-
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计1,435,400,458.79994,241,123.953,536,723,166.013,086,689,977.45
  投资活动产生的现金流量净额35,171,506.3-68,441,313.08-20,441,518.39-141,416,343.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金0---
  其中:子公司吸收少数股东投资收到的现金0---
  取得借款收到的现金10,497,100597,100108,000,000108,000,000
  收到其他与筹资活动有关的现金0--3,854,911.82
  筹资活动现金流入小计10,497,100597,100108,000,000111,854,911.82
  偿还债务支付的现金49,000,00030,000,000209,971,892.13176,166,625.53
  分配股利、利润或偿付利息支付的现金2,000,119.831,427,564.83,987,522.61,316,214.57
  支付其他与筹资活动有关的现金215,050.57-3,500,602.27746,620.01
  筹资活动现金流出小计51,215,170.431,427,564.8217,460,017178,229,460.11
  筹资活动产生的现金流量净额-40,718,070.4-30,830,464.8-109,460,017-66,374,548.29
四、汇率变动对现金及现金等价物的影响293,017.64-162,266.69-467,174.13-1,855,898.47
五、现金及现金等价物净增加额23,477,269.35-113,649,341.76-36,404,471.42-200,238,352.75
  加:期初现金及现金等价物余额271,930,477.95271,930,477.95308,334,949.37308,334,949.37
  期末现金及现金等价物余额295,407,747.3158,281,136.19271,930,477.95108,096,596.62
补充资料:
  净利润34,346,551.05-8,227,693.83-
  资产减值准备19,498,049.7--36,233,580.56-
  固定资产和投资性房地产折旧12,150,116.73-22,283,906.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,150,116.73-22,283,906.31-
  无形资产摊销14,953,104.32-29,122,407.64-
  长期待摊费用摊销1,817,437.09-2,566,262.84-
  处置固定资产、无形资产和其他长期资产的损失-89,632.18--204,860.49-
  固定资产报废损失--0-
  公允价值变动损失-6,036,968.33--1,604,007.24-
  财务费用1,103,138.49-4,971,473.03-
  投资损失-9,818,471.04--26,355,459.09-
  递延所得税-9,490,158.99-315,495.82-
  其中:递延所得税资产减少-10,063,721.49-788,669.35-
    递延所得税负债增加573,562.5--473,173.53-
  存货的减少242,194,258.33--204,595,842.79-
  经营性应收项目的减少-89,406,717.2-76,521,670.17-
  经营性应付项目的增加-188,468,986.57-215,413,584.27-
  其他5,160,571-2,150,237.93-
  不涉及现金收支的投资和筹资活动金额其他项目--1,666,136.84-
  现金的期末余额295,407,747.3-271,930,477.95-
  减:现金的期初余额271,930,477.95-308,334,949.37-
  现金及现金等价物的净增加额23,477,269.35--36,404,471.42-
公告日期2025-08-262025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑