当前位置:首页 - 行情中心 - 当升科技(300073) - 财务分析 - 现金流量表

当升科技

(300073)

  

流通市值:250.66亿  总市值:251.22亿
流通股本:5.05亿   总股本:5.07亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,932,592,418.3412,996,155,567.869,007,893,182.884,130,984,707.86
收到的税费返还409,103,547.45362,505,843.05251,738,939.65155,380,356.87
收到其他与经营活动有关的现金213,337,945.18152,442,272.74106,942,938.9146,668,436.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计16,555,033,910.9713,511,103,683.659,366,575,061.444,333,033,500.75
购买商品、接受劳务支付的现金14,309,070,325.4710,908,793,303.588,326,796,107.674,117,826,307.6
支付给职工以及为职工支付的现金523,219,410.81444,352,402.12359,406,961.16161,759,478.4
支付的各项税费412,249,024.62295,379,294.69189,818,658.46124,493,832.59
支付其他与经营活动有关的现金88,280,733.1554,110,321.4930,376,492.3314,758,185.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,332,819,494.0511,702,635,321.888,906,398,219.624,418,837,803.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,222,214,416.921,808,468,361.77460,176,841.82-85,804,303.19
二、投资活动产生的现金流量:
取得投资收益收到的现金541,741.8541,741.8541,741.8-
处置固定资产、无形资产和其他长期资产收回的现金净额343,975343,795337,795314,295
收到的其他与投资活动有关的现金5,214,700,499.323,994,731,809.592,620,052,852.711,503,089,371.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,215,586,216.123,995,617,346.392,620,932,389.511,503,403,666.34
购建固定资产、无形资产和其他长期资产支付的现金1,331,777,163.22872,935,161.02662,209,904.7269,605,157.02
支付其他与投资活动有关的现金4,530,440,0573,392,467,8561,907,686,3201,100,900,100
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,862,217,220.224,265,403,017.022,569,896,224.71,370,505,257.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-646,631,004.1-269,785,670.6351,036,164.81132,898,409.32
三、筹资活动产生的现金流量:
吸收投资收到的现金204,098,720204,098,720102,049,400102,049,400
其中:子公司吸收少数股东投资收到的现金204,098,720204,098,720-102,049,400
筹资活动现金流入平衡项目0000
筹资活动现金流入小计204,098,720204,098,720102,049,400102,049,400
偿还债务支付的现金38,900,00038,900,00038,900,00038,900,000
分配股利、利润或偿付利息支付的现金338,342,512.14338,342,512.14338,342,512.14-
支付其他与筹资活动有关的现金26,192,354.52,118,891.151,553,206.14871,496.07
筹资活动现金流出平衡项目0000
筹资活动现金流出小计403,434,866.64379,361,403.29378,795,718.2839,771,496.07
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-199,336,146.64-175,262,683.29-276,746,318.2862,277,903.93
四、汇率变动对现金及现金等价物的影响96,816,449.12103,288,940.09107,387,929.29-2,716,064.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额473,063,715.31,466,708,947.94341,854,617.64106,655,945.88
加:期初现金及现金等价物余额5,159,000,577.435,159,000,577.435,159,000,577.435,159,000,577.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,632,064,292.736,625,709,525.375,500,855,195.075,265,656,523.31
补充资料:
净利润1,918,849,137.95-925,311,446.11-
资产减值准备2,202,295.3-25,827,200.22-
固定资产和投资性房地产折旧231,138,244.85-102,540,840.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧231,138,244.85-102,540,840.71-
无形资产摊销9,609,121.65-3,985,009.59-
长期待摊费用摊销2,061,969.16-4,184,039.16-
固定资产报废损失424,920.66-439,764.94-
公允价值变动损失38,238,846.29-177,359,520.34-
财务费用-97,381,630.74--143,851,410.71-
投资损失120,690,666.59-4,084,872.98-
递延所得税-9,502,926.66--21,350,149.86-
其中:递延所得税资产减少4,122,988.82--10,961,227.18-
递延所得税负债增加-13,625,915.48--10,388,922.68-
存货的减少2,353,514,896.87-1,396,754,003.49-
经营性应收项目的减少2,998,505,180.73-1,423,235,657.76-
经营性应付项目的增加-6,376,726,531.53--3,436,807,569.03-
现金的期末余额5,632,064,292.73-5,500,855,195.07-
减:现金的期初余额5,159,000,577.43-5,159,000,577.43-
公告日期2024-03-302023-10-252023-08-232023-04-25
审计意见(境内)标准无保留意见
TOP↑