当前位置:首页 - 行情中心 - 当升科技(300073) - 财务分析 - 现金流量表

当升科技

(300073)

  

流通市值:277.37亿  总市值:298.38亿
流通股本:5.06亿   总股本:5.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,572,584,211.591,307,106,587.117,064,138,577.825,442,539,047.65
  收到的税费返还221,909,197.969,196,142.19149,222,671.5133,688,343.85
  收到其他与经营活动有关的现金112,770,804.1779,725,780.83253,564,227.98204,411,396.79
  经营活动现金流入小计2,907,264,213.661,456,028,510.137,466,925,477.35,780,638,788.29
  购买商品、接受劳务支付的现金2,127,361,086.46864,179,511.945,009,729,680.94,014,750,096.49
  支付给职工以及为职工支付的现金285,194,334.26158,094,233.29504,670,219.13405,524,983.72
  支付的各项税费44,280,760.5943,418,898.06224,280,524.28146,196,142.24
  支付其他与经营活动有关的现金60,171,664.0829,125,122.88130,352,002.4362,271,026.55
  经营活动现金流出小计2,517,007,845.391,094,817,766.175,869,032,426.744,628,742,249
  经营活动产生的现金流量净额390,256,368.27361,210,743.961,597,893,050.561,151,896,539.29
二、投资活动产生的现金流量:
  收回投资收到的现金1,315,000,0001,015,000,0004,890,000,000-
  取得投资收益收到的现金8,398,178.956,301,832.5332,178,124.23541,741.8
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,825,757.56,747,231.5
  收到的其他与投资活动有关的现金36,130,32615,106,27020,485,671.373,366,796,472.3
  投资活动现金流入小计1,359,528,504.951,036,408,102.534,949,489,553.13,374,085,445.6
  购建固定资产、无形资产和其他长期资产支付的现金607,664,407.08106,867,851.14871,433,000.53650,784,599.86
  投资支付的现金800,000,000190,000,0004,855,000,000-
  支付其他与投资活动有关的现金26,061,179.39,941,104.1620,412,9583,510,007,958
  投资活动现金流出小计1,433,725,586.38306,808,955.35,746,845,958.534,160,792,557.86
  投资活动产生的现金流量净额-74,197,081.43729,599,147.23-797,356,405.43-786,707,112.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,194,744,135.24187,918,968327,095,633.28327,024,920.79
  其中:子公司吸收少数股东投资收到的现金194,744,160187,918,968327,095,633.28327,024,920.79
  取得借款收到的现金--84,850,00059,230,000
  筹资活动现金流入小计1,194,744,135.24187,918,968411,945,633.28386,254,920.79
  偿还债务支付的现金84,850,000-30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金101,934,394.8316,052.5381,549,979.83381,325,399.41
  支付其他与筹资活动有关的现金29,109,939.3112,188,810.7654,133,521.1236,366,497.48
  筹资活动现金流出小计215,894,334.1112,504,863.26465,683,500.95447,691,896.89
  筹资活动产生的现金流量净额978,849,801.13175,414,104.74-53,737,867.67-61,436,976.1
四、汇率变动对现金及现金等价物的影响7,457,783.31-22,482.9417,677,468.412,304,184.14
五、现金及现金等价物净增加额1,302,366,871.281,266,201,512.99764,476,245.86316,056,635.07
  加:期初现金及现金等价物余额6,396,540,538.596,396,540,538.595,632,064,292.735,632,064,292.73
  期末现金及现金等价物余额7,698,907,409.877,662,742,051.586,396,540,538.595,948,120,927.8
补充资料:
  净利润296,139,515.07-473,144,960.22-
  资产减值准备8,435,467.15-45,534,499.83-
  固定资产和投资性房地产折旧188,305,725.92-343,558,870.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧188,305,725.92-343,558,870.63-
  无形资产摊销6,741,972.43-12,856,063.99-
  长期待摊费用摊销1,065,116.75-3,751,846.59-
  处置固定资产、无形资产和其他长期资产的损失---48,012.28-
  固定资产报废损失16,895--3,464,149.04-
  公允价值变动损失-6,905,782.51--19,025,293.29-
  财务费用3,373,898.38--4,633,424.11-
  投资损失-1,499,676.01--24,716,149.93-
  递延所得税-9,699,145.1--29,007,618.37-
  其中:递延所得税资产减少-8,060,081.32--21,969,974.59-
    递延所得税负债增加-1,639,063.78--7,037,643.78-
  存货的减少-449,491,293.1--411,960,710.91-
  经营性应收项目的减少-1,046,549,776.81-1,263,441,310.12-
  经营性应付项目的增加1,374,865,600.59--113,633,339.49-
  现金的期末余额7,698,907,409.87-6,396,540,538.59-
  减:现金的期初余额6,396,540,538.59-5,632,064,292.73-
  现金及现金等价物的净增加额1,302,366,871.28-764,476,245.86-
公告日期2025-08-272025-04-252025-04-012024-10-26
审计意见(境内)标准无保留意见
TOP↑