当前位置:首页 - 行情中心 - 当升科技(300073) - 财务分析 - 现金流量表

当升科技

(300073)

  

流通市值:212.46亿  总市值:228.55亿
流通股本:5.06亿   总股本:5.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,082,196,705.832,457,648,049.516,814,843,168.034,620,525,747.07
  收到的税费返还290,221,853.95145,281,111.12506,762,768.35391,267,717.92
  收到其他与经营活动有关的现金554,053,929.28317,973,837.1259,660,369.26141,278,538.48
  经营活动现金流入小计6,926,472,489.062,920,902,997.737,581,266,305.645,153,072,003.47
  购买商品、接受劳务支付的现金6,256,420,413.352,467,716,565.395,642,624,733.43,796,466,031.96
  支付给职工以及为职工支付的现金333,897,574.99183,392,142.5476,704,527.74430,328,495.41
  支付的各项税费159,251,130.4649,475,669.1146,065,505.4270,810,665.99
  支付其他与经营活动有关的现金90,948,410.8239,443,343.93166,319,784.36125,747,438.54
  经营活动现金流出小计6,840,517,529.622,740,027,720.926,431,714,550.924,423,352,631.9
  经营活动产生的现金流量净额85,954,959.44180,875,276.811,149,551,754.72729,719,371.57
二、投资活动产生的现金流量:
  收回投资收到的现金3,330,623,6341,970,000,0002,765,000,0001,775,000,000
  取得投资收益收到的现金11,451,177.294,011,739.1115,601,468.439,238,273.87
  处置固定资产、无形资产和其他长期资产收回的现金净额100-30,92028,920
  收到的其他与投资活动有关的现金40,105,303.019,000,593.6540,297,073.1537,270,166
  投资活动现金流入小计3,382,180,214.31,983,012,332.762,820,929,461.581,821,537,359.87
  购建固定资产、无形资产和其他长期资产支付的现金1,811,273,460.65804,047,986.941,922,874,324.971,101,045,417.37
  投资支付的现金2,576,460,0001,157,440,0003,651,912,8581,995,000,000
  取得子公司及其他营业单位支付的现金36,000,000---
  支付其他与投资活动有关的现金4,926,644658,880.9878,962,711.1677,171,755.43
  投资活动现金流出小计4,428,660,104.651,962,146,867.925,653,749,894.133,173,217,172.8
  投资活动产生的现金流量净额-1,046,479,890.3520,865,464.84-2,832,820,432.55-1,351,679,812.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金196,000,000-1,198,958,895.241,395,335,376.11
  其中:子公司吸收少数股东投资收到的现金196,000,000-198,958,920395,391,456
  取得借款收到的现金684,292,985.8---
  收到其他与筹资活动有关的现金257,839,384.93133,403,769.4284,536,291.35-
  筹资活动现金流入小计1,138,132,370.73133,403,769.41,483,495,186.591,395,335,376.11
  偿还债务支付的现金131,854,445.33-84,850,00084,850,000
  分配股利、利润或偿付利息支付的现金158,413,238.67-101,934,394.8101,934,394.8
  支付其他与筹资活动有关的现金33,729,342.599,489,963.5465,453,822.4347,649,067.49
  筹资活动现金流出小计323,997,026.599,489,963.54252,238,217.23234,433,462.29
  筹资活动产生的现金流量净额814,135,344.14123,913,805.861,231,256,969.361,160,901,913.82
四、汇率变动对现金及现金等价物的影响-75,352,504.87-27,189,660.22-30,535,156.18919,335.2
五、现金及现金等价物净增加额-221,742,091.64298,464,887.29-482,546,864.65539,860,807.66
  加:期初现金及现金等价物余额5,913,993,673.945,913,993,673.946,396,540,538.596,396,540,538.59
  期末现金及现金等价物余额5,692,251,582.36,212,458,561.235,913,993,673.946,936,401,346.25
补充资料:
  净利润576,656,405.47-635,068,043.98-
  资产减值准备---1,186,473.74-
  固定资产和投资性房地产折旧216,492,969.58-381,091,973.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧216,492,969.58-381,091,973.25-
  无形资产摊销8,198,134.45-13,830,648.39-
  长期待摊费用摊销576,440.92-3,014,722.9-
  处置固定资产、无形资产和其他长期资产的损失---16,587.16-
  固定资产报废损失1,447.58-12,522.75-
  公允价值变动损失26,097,750.85--28,118,687.13-
  财务费用194,505,592.22-31,901,149.42-
  投资损失-309,704.29--3,637,853.96-
  递延所得税-19,191,781.05-15,880,117.39-
  其中:递延所得税资产减少-19,191,781.05-60,098,803.16-
    递延所得税负债增加---44,218,685.77-
  存货的减少-1,953,916,200.59--1,845,155,581.18-
  经营性应收项目的减少-2,767,862,484.6--2,207,204,928.13-
  经营性应付项目的增加3,755,501,266.59-4,115,008,187.71-
  现金的期末余额5,692,251,582.3-5,913,993,673.94-
  减:现金的期初余额5,913,993,673.94-6,396,540,538.59-
  现金及现金等价物的净增加额-221,742,091.64--482,546,864.65-
公告日期2026-08-262026-04-252026-03-312025-10-25
审计意见(境内)标准无保留意见
TOP↑