当前位置:首页 - 行情中心 - 荃银高科(300087) - 财务分析 - 现金流量表

荃银高科

(300087)

  

流通市值:79.36亿  总市值:83.93亿
流通股本:8.96亿   总股本:9.47亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,864,185,288.661,603,470,025.44773,770,878.814,696,145,107.92
  收到的税费返还2,658,000.152,633,865.13193,110.182,212,099.14
  收到其他与经营活动有关的现金102,360,938.3469,245,485.1624,792,383.59161,120,089.13
  经营活动现金流入小计2,969,204,227.151,675,349,375.73798,756,372.584,859,477,296.19
  购买商品、接受劳务支付的现金2,643,123,820.472,013,970,973.181,257,389,316.754,129,322,391.16
  支付给职工以及为职工支付的现金304,779,326.95238,017,339.08171,907,827.66366,054,169.34
  支付的各项税费16,158,120.2611,841,020.137,269,477.9219,829,830.02
  支付其他与经营活动有关的现金204,004,766.86128,704,570.01139,024,905.19278,874,836.35
  经营活动现金流出小计3,168,066,034.542,392,533,902.41,575,591,527.524,794,081,226.87
  经营活动产生的现金流量净额-198,861,807.39-717,184,526.67-776,835,154.9465,396,069.32
二、投资活动产生的现金流量:
  收回投资收到的现金18,985,102.769,070,063.156,007,231.2125,348,682.51
  取得投资收益收到的现金17,129,059.2914,763,773.322,023,468.65529,405.16
  处置固定资产、无形资产和其他长期资产收回的现金净额187,856.6187,856.657,000159,300
  收到的其他与投资活动有关的现金255,222,616233,040,698.5120,000,00027,993,500
  投资活动现金流入小计291,524,634.65257,062,391.57128,087,699.8654,030,887.67
  购建固定资产、无形资产和其他长期资产支付的现金195,556,657.33108,857,955.1551,446,727.36220,254,298.36
  投资支付的现金68,979,954.854,768,754.8-250,050,000
  取得子公司及其他营业单位支付的现金37,671,99833,677,305.11-68,713,245
  支付其他与投资活动有关的现金10,641,232.88---
  投资活动现金流出小计312,849,843.01197,304,015.0651,446,727.36539,017,543.36
  投资活动产生的现金流量净额-21,325,208.3659,758,376.5176,640,972.5-484,986,655.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,450,0002,450,0002,450,0009,070,000
  其中:子公司吸收少数股东投资收到的现金2,450,0002,450,0002,450,0009,070,000
  取得借款收到的现金1,577,631,1531,289,059,153670,205,0001,942,439,141.74
  筹资活动现金流入小计1,580,081,1531,291,509,153672,655,0001,951,509,141.74
  偿还债务支付的现金1,478,808,0001,305,788,000547,797,0001,216,636,801.6
  分配股利、利润或偿付利息支付的现金112,215,578.433,743,573.2217,483,335.04185,285,837.76
  其中:子公司支付给少数股东的股利、利润19,773,579.686,293,579.684,000,00041,176,483.55
  支付其他与筹资活动有关的现金48,025,427.9242,686,363.2936,021,225.5442,195,624.22
  筹资活动现金流出小计1,639,049,006.321,382,217,936.51601,301,560.581,444,118,263.58
  筹资活动产生的现金流量净额-58,967,853.32-90,708,783.5171,353,439.42507,390,878.16
四、汇率变动对现金及现金等价物的影响112,190.16198,008.96182,310.57680,595.42
五、现金及现金等价物净增加额-279,042,678.91-747,936,924.71-628,658,432.4588,480,887.21
  加:期初现金及现金等价物余额1,571,228,459.621,571,228,459.621,571,228,459.621,482,747,572.41
  期末现金及现金等价物余额1,292,185,780.71823,291,534.91942,570,027.171,571,228,459.62
补充资料:
  净利润--76,361,488.44-168,502,061.45
  资产减值准备-6,429,751.76-237,529,983.96
  固定资产和投资性房地产折旧-31,289,293.25-63,210,138.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,289,293.25-63,210,138.76
  无形资产摊销-26,732,332.39-48,362,238.72
  长期待摊费用摊销-6,356,076.66-13,007,239.49
  处置固定资产、无形资产和其他长期资产的损失--470,249.97-398,209.64
  固定资产报废损失---85,476.97
  公允价值变动损失--256,409.24--349,387
  财务费用-30,500,289.72-63,176,251.36
  投资损失--11,879,969.61--2,772,197.25
  递延所得税--91,429.09-3,158,733.63
  其中:递延所得税资产减少--91,429.09-3,158,733.63
  存货的减少-296,560,364.77--785,409,351.16
  经营性应收项目的减少--245,030,394.9-3,772,671.08
  经营性应付项目的增加--793,695,800.16-231,068,286.03
  其他-1,054,947.4-1,038,428.72
  现金的期末余额-823,291,534.91-1,571,228,459.62
  减:现金的期初余额-1,571,228,459.62-1,482,747,572.41
  现金及现金等价物的净增加额--747,936,924.71-88,480,887.21
公告日期2025-10-302025-08-282025-04-302025-04-30
审计意见(境内)保留意见
TOP↑