当前位置:首页 - 行情中心 - 国联水产(300094) - 财务分析 - 现金流量表

国联水产

(300094)

  

流通市值:40.79亿  总市值:41.63亿
流通股本:11.06亿   总股本:11.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,864,705,364.27971,608,375.54,450,025,965.733,466,959,176.79
  收到的税费返还34,267,568.1114,291,992.34109,807,934.7489,075,996.8
  收到其他与经营活动有关的现金4,918,897.633,251,746.5138,571,980.9719,307,775.26
  经营活动现金流入小计1,903,891,830.01989,152,114.354,598,405,881.443,575,342,948.85
  购买商品、接受劳务支付的现金1,534,657,534.48810,830,430.793,926,104,816.512,904,312,611.73
  支付给职工以及为职工支付的现金132,297,232.5172,395,826.15293,428,475.57209,626,561.64
  支付的各项税费19,170,476.249,292,480.832,037,613.7426,616,210.05
  支付其他与经营活动有关的现金119,328,357.9266,816,763.17317,440,366.06279,172,697.74
  经营活动现金流出小计1,805,453,601.15959,335,500.914,569,011,271.883,419,728,081.16
  经营活动产生的现金流量净额98,438,228.8629,816,613.4429,394,609.56155,614,867.69
二、投资活动产生的现金流量:
  收回投资收到的现金--60,000,00030,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额59,651201,732.81-42,351.02
  投资活动现金流入小计59,651201,732.8160,000,00030,042,351.02
  购建固定资产、无形资产和其他长期资产支付的现金4,877,797.613,207,702.4727,530,104.0919,609,908.77
  投资支付的现金11,000,000---
  投资活动现金流出小计15,877,797.613,207,702.4727,530,104.0919,609,908.77
  投资活动产生的现金流量净额-15,818,146.61-3,005,969.6632,469,895.9110,432,442.25
三、筹资活动产生的现金流量:
  取得借款收到的现金1,330,965,950.42591,721,195.481,962,021,896.231,362,027,279.48
  收到其他与筹资活动有关的现金137,422,011.7727,860,928.6215,761,607.12103,778,659.68
  筹资活动现金流入小计1,468,387,962.19619,582,124.082,177,783,503.351,465,805,939.16
  偿还债务支付的现金1,416,631,775.44531,319,967.972,248,923,466.971,480,175,140.7
  分配股利、利润或偿付利息支付的现金36,114,807.0418,456,721.9489,371,196.8455,731,939.94
  支付其他与筹资活动有关的现金156,625,092.2466,758,287.7941,711,056.71203,412,669.15
  筹资活动现金流出小计1,609,371,674.72616,534,977.72,380,005,720.521,739,319,749.79
  筹资活动产生的现金流量净额-140,983,712.533,047,146.38-202,222,217.17-273,513,810.63
四、汇率变动对现金及现金等价物的影响-2,233,210.82138,942.32-25,175.96-363,925.42
五、现金及现金等价物净增加额-60,596,841.129,996,732.48-140,382,887.66-107,830,426.11
  加:期初现金及现金等价物余额239,227,795.81239,227,795.81379,610,683.47379,610,683.46
  期末现金及现金等价物余额178,630,954.71269,224,528.29239,227,795.81271,780,257.35
补充资料:
  净利润-544,490,332.26--760,325,110.14-
  资产减值准备278,213,312.76-657,030,453.97-
  固定资产和投资性房地产折旧43,280,539.86-95,680,316.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,280,539.86-95,680,316.05-
  无形资产摊销2,312,057.49-4,798,216.95-
  长期待摊费用摊销1,467,304.08-3,757,024.11-
  处置固定资产、无形资产和其他长期资产的损失-35,032.88---
  固定资产报废损失-7,435.14-1,718,663.65-
  财务费用36,841,132.3-79,340,583.84-
  投资损失---68,449.32-
  递延所得税-3,608,581.14-11,472,861.44-
  其中:递延所得税资产减少-3,598,030.37-8,922,970.07-
    递延所得税负债增加-10,550.77-2,549,891.37-
  存货的减少556,875,062.44-210,816,881-
  经营性应收项目的减少-373,053,784.97--372,095,588.75-
  经营性应付项目的增加101,174,118.46-72,408,826.78-
  其他-2,990,025.14---
  现金的期末余额178,630,954.71-239,227,795.81-
  减:现金的期初余额239,227,795.81-379,610,683.47-
  现金及现金等价物的净增加额-60,596,841.1--140,382,887.66-
公告日期2025-08-282025-04-292025-04-292024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑