当前位置:首页 - 行情中心 - 双林股份(300100) - 财务分析 - 现金流量表

双林股份

(300100)

  

流通市值:37.43亿  总市值:38.75亿
流通股本:3.87亿   总股本:4.01亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,054,376,693.913,645,524,078.382,721,970,486.621,781,386,312.14
收到的税费返还2,249,674.366,607,675.668,782,356.267,198,953.61
收到其他与经营活动有关的现金17,791,747.6589,714,068.3263,706,775.6737,453,613.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,074,418,115.923,741,845,822.362,794,459,618.551,826,038,879.43
购买商品、接受劳务支付的现金739,582,581.382,359,608,640.21,839,525,887.621,125,876,303.92
支付给职工以及为职工支付的现金167,619,512.9587,334,990.55405,481,635.99273,474,408.49
支付的各项税费58,217,932.32164,654,593.76138,763,864.24106,338,399.47
支付其他与经营活动有关的现金98,835,887.82252,625,591.72146,441,242.5128,530,058.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,064,255,914.423,364,223,816.232,530,212,630.351,634,219,170.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额10,162,201.5377,622,006.13264,246,988.2191,819,709.02
二、投资活动产生的现金流量:
收回投资收到的现金-55,984,849.6655,984,849.6625,984,849.66
取得投资收益收到的现金661,26135,804.4435,804.44468.75
处置固定资产、无形资产和其他长期资产收回的现金净额3,133,912.0145,531,413.5930,225,452.7330,119,171.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,795,173.01101,552,067.6986,246,106.8356,104,490.13
购建固定资产、无形资产和其他长期资产支付的现金49,250,135.66277,435,213.57227,563,975.6170,208,852.35
投资支付的现金-30,000,00030,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计49,250,135.66307,435,213.57257,563,975.6170,208,852.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-45,454,962.65-205,883,145.88-171,317,868.77-114,104,362.22
三、筹资活动产生的现金流量:
取得借款收到的现金257,650,595.521,117,046,904.481,107,046,904.48801,067,978.48
筹资活动现金流入平衡项目0000
筹资活动现金流入小计257,650,595.521,117,046,904.481,107,046,904.48801,067,978.48
偿还债务支付的现金285,500,0001,216,450,0001,099,100,000729,100,000
分配股利、利润或偿付利息支付的现金11,597,430.6253,411,890.1241,260,947.1129,075,564.8
其中:子公司支付给少数股东的股利、利润-2,102,500--
支付其他与筹资活动有关的现金31,087,291.3811,334,331.48,927,001.753,115,453.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计328,184,7221,281,196,221.521,149,287,948.86761,291,018.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-70,534,126.48-164,149,317.04-42,241,044.3839,776,960.06
四、汇率变动对现金及现金等价物的影响229,601.995,338,436.992,643,297.994,720,762.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-105,597,285.6412,927,980.253,331,373.04122,213,069.76
加:期初现金及现金等价物余额346,268,102.05333,340,121.85333,340,121.85333,340,121.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额240,670,816.41346,268,102.05386,671,494.89455,553,191.61
补充资料:
净利润-81,938,478.73-64,863,369.45
资产减值准备-101,653,431.87-21,008,155.67
固定资产和投资性房地产折旧-330,532,256.16-143,885,771.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-330,532,256.16-143,885,771.92
无形资产摊销-19,931,973.34-10,320,609.16
长期待摊费用摊销-21,357,703.83-9,525,214.79
处置固定资产、无形资产和其他长期资产的损失--9,815,808.65--9,381,917.51
固定资产报废损失-1,453,546.33-492,423.26
公允价值变动损失--172,776.37-92,913.39
财务费用-41,479,227.42-21,810,972.77
投资损失-2,391,246.25--307,580.19
递延所得税--1,501,128.32--3,476,995.58
其中:递延所得税资产减少-3,294,037.14--644,156.11
递延所得税负债增加--4,795,165.46--2,832,839.47
存货的减少--98,035,649.28--47,960,562.61
经营性应收项目的减少--273,929,845.67-99,093,877.51
经营性应付项目的增加-145,637,532.87--123,590,032.1
其他-4,075,486.11--
不涉及现金收支的投资和筹资活动金额其他项目-63,534,311.79--
现金的期末余额-346,268,102.05-455,553,191.61
减:现金的期初余额-333,340,121.85-333,340,121.85
公告日期2024-04-192024-04-192023-10-232023-08-22
审计意见(境内)标准无保留意见
TOP↑