当前位置:首页 - 行情中心 - 顺网科技(300113) - 财务分析 - 现金流量表

顺网科技

(300113)

  

流通市值:132.87亿  总市值:175.27亿
流通股本:5.18亿   总股本:6.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,115,825,186.37632,148,271.781,955,663,185.161,536,248,348.16
  收到的税费返还--23,153.25-
  收到其他与经营活动有关的现金14,804,005.8712,747,618.6340,910,385.3247,923,416.75
  经营活动现金流入小计1,130,629,192.24644,895,890.411,996,596,723.731,584,171,764.91
  购买商品、接受劳务支付的现金698,605,833.14393,419,602.951,081,859,516.13906,233,198.05
  支付给职工以及为职工支付的现金220,551,945.16145,756,813.42351,932,852.53283,470,323.83
  支付的各项税费51,461,810.2916,943,438.9973,857,731.5843,845,124.06
  支付其他与经营活动有关的现金51,984,266.3332,744,616.01110,207,062.1681,242,368.09
  经营活动现金流出小计1,022,603,854.92588,864,471.371,617,857,162.41,314,791,014.03
  经营活动产生的现金流量净额108,025,337.3256,031,419.04378,739,561.33269,380,750.88
二、投资活动产生的现金流量:
  收回投资收到的现金2,146,856,880.991,159,281,676.383,302,305,384.94209,466,561.2
  取得投资收益收到的现金10,330,993.996,088,527.9716,877,003.954,528,189.28
  处置固定资产、无形资产和其他长期资产收回的现金净额1,155,284.96905,642.74371,196.764,681.57
  投资活动现金流入小计2,158,343,159.941,166,275,847.093,319,553,585.59214,059,432.05
  购建固定资产、无形资产和其他长期资产支付的现金15,597,573.0911,162,809.9731,535,157.4625,956,369.56
  投资支付的现金2,180,561,022.651,229,034,483.574,395,984,484.111,111,824,484.11
  取得子公司及其他营业单位支付的现金200,000---
  支付其他与投资活动有关的现金--650.81,054,442.32
  投资活动现金流出小计2,196,358,595.741,240,197,293.544,427,520,292.371,138,835,295.99
  投资活动产生的现金流量净额-38,015,435.8-73,921,446.45-1,107,966,706.78-924,775,863.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--710,0001,960,000
  其中:子公司吸收少数股东投资收到的现金--710,0001,960,000
  收到其他与筹资活动有关的现金--114,030,734.96-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--114,740,734.961,960,000
  分配股利、利润或偿付利息支付的现金60,674,749.38-95,546,977.4254,296,977.42
  其中:子公司支付给少数股东的股利、利润--41,250,000-
  支付其他与筹资活动有关的现金22,752,992.217,643,478.98140,114,084.447,575,313.06
  筹资活动现金流出小计83,427,741.5817,643,478.98235,661,061.82101,872,290.48
  筹资活动产生的现金流量净额-83,427,741.58-17,643,478.98-120,920,326.86-99,912,290.48
四、汇率变动对现金及现金等价物的影响37,990.7216,182.5-10,922.1766,860.32
五、现金及现金等价物净增加额-13,379,849.34-35,517,323.89-850,158,394.48-755,240,543.22
  加:期初现金及现金等价物余额528,288,286.95528,288,286.951,378,443,713.711,378,443,713.71
  期末现金及现金等价物余额514,908,437.61492,770,963.06528,285,319.23623,203,170.49
补充资料:
  净利润178,718,422.8-282,584,699.36-
  资产减值准备742,443.78-2,876,631.75-
  固定资产和投资性房地产折旧10,351,891.49-19,577,327.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,351,891.49-19,577,327.76-
  无形资产摊销1,096,401.97-2,079,552.44-
  长期待摊费用摊销6,367,847.85-13,535,023.13-
  处置固定资产、无形资产和其他长期资产的损失-873,797.14--3,030,266.03-
  固定资产报废损失98,433.06-397,374.65-
  公允价值变动损失1,307.62--165,195.15-
  财务费用2,162,792.08-3,790,469.12-
  投资损失-14,844,449.88--25,515,280.97-
  递延所得税90,105.88-4,774,647.44-
  其中:递延所得税资产减少90,302.03-4,849,496.89-
    递延所得税负债增加-196.15--74,849.45-
  存货的减少19,853,821.28--24,738,656.3-
  经营性应收项目的减少-115,704,120.98--14,070,883.1-
  经营性应付项目的增加1,976,604.78-88,769,867.12-
  其他11,051,018.3-11,965,601.37-
  融资租入固定资产6,462,564.87-79,646,552.49-
  现金的期末余额514,908,437.61-528,285,319.23-
  减:现金的期初余额528,288,286.95-1,378,443,713.71-
  现金及现金等价物的净增加额-13,379,849.34--850,158,394.48-
公告日期2025-08-222025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑