当前位置:首页 - 行情中心 - 顺网科技(300113) - 财务分析 - 现金流量表

顺网科技

(300113)

  

流通市值:85.92亿  总市值:113.80亿
流通股本:5.09亿   总股本:6.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,205,475.75676,191,294.84301,841,659.681,873,551,715.58
  收到其他与经营活动有关的现金11,339,435.4511,537,248.034,422,129.9130,155,730.83
  经营活动现金流入小计1,113,544,911.2687,728,542.87306,263,789.591,903,707,446.41
  购买商品、接受劳务支付的现金443,653,083.87252,812,179.01101,601,756.11983,944,434.8
  支付给职工以及为职工支付的现金292,127,569.9217,096,972.43140,237,082.4348,989,886.19
  支付的各项税费60,526,694.4744,867,094.5221,159,671.5498,652,890.09
  支付其他与经营活动有关的现金98,538,109.4565,248,491.1127,771,544.81105,265,551.98
  经营活动现金流出小计894,845,457.69580,024,737.07290,770,054.861,536,852,763.06
  经营活动产生的现金流量净额218,699,453.51107,703,805.815,493,734.73366,854,683.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,693,384,383.431,335,402,801.2537,817,891.213,607,397,661.47
  取得投资收益收到的现金20,104,549.5718,184,787.4510,365,50224,329,410.03
  处置固定资产、无形资产和其他长期资产收回的现金净额1,378,108.57766,255.95,782.383,456,166.44
  处置子公司及其他营业单位收到的现金净额--1,228,557.72-
  投资活动现金流入小计1,714,867,041.571,354,353,844.55549,417,733.313,635,183,237.94
  购建固定资产、无形资产和其他长期资产支付的现金127,686,052.1571,157,156.6242,597,726.2544,244,448.84
  投资支付的现金1,818,527,3611,348,651,621.54445,358,560.983,987,368,582.88
  取得子公司及其他营业单位支付的现金14,623,093.7714,623,093.77-197,032.28
  投资活动现金流出小计1,960,836,506.921,434,431,871.93487,956,287.234,031,810,064
  投资活动产生的现金流量净额-245,969,465.35-80,078,027.3861,461,446.08-396,626,826.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,700,000--2,150,000
  其中:子公司吸收少数股东投资收到的现金1,700,000--2,150,000
  取得借款收到的现金23,257,500---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计24,957,500--2,150,000
  分配股利、利润或偿付利息支付的现金86,508,306.386,499,665.84-95,824,749.38
  其中:子公司支付给少数股东的股利、利润5,600,0005,600,000-35,150,000
  支付其他与筹资活动有关的现金9,297,526.948,051,962.643,822,677.3928,287,698.54
  筹资活动现金流出小计95,805,833.2494,551,628.483,822,677.39124,112,447.92
  筹资活动产生的现金流量净额-70,848,333.24-94,551,628.48-3,822,677.39-121,962,447.92
四、汇率变动对现金及现金等价物的影响-1,392,932.95-879,585.99-172,730.64-219,098.87
五、现金及现金等价物净增加额-99,511,278.03-67,805,436.0572,959,772.78-151,953,689.5
  加:期初现金及现金等价物余额376,331,629.73376,331,629.73375,103,072.01528,285,319.23
  期末现金及现金等价物余额276,820,351.7308,526,193.68448,062,844.79376,331,629.73
补充资料:
  净利润-172,625,323.13-450,185,649.83
  资产减值准备--20,457.28--1,633,265.21
  固定资产和投资性房地产折旧-13,730,724.86-21,715,518.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,730,724.86-21,715,518.97
  无形资产摊销-1,099,183.99-2,240,998.86
  长期待摊费用摊销-2,445,003.73-8,701,764.59
  处置固定资产、无形资产和其他长期资产的损失-87,903.1--1,871,377.28
  固定资产报废损失-95,722.36-162,184.5
  公允价值变动损失--13,600,138.76--66,813,491.07
  财务费用-1,560,436.3-3,424,087.1
  投资损失--24,430,016.85--34,371,404.23
  递延所得税-2,428,245.94-9,560,500.13
  其中:递延所得税资产减少-452,557.96--435,004.24
    递延所得税负债增加-1,975,687.98-9,995,504.37
  存货的减少-985,758.02-21,875,898.01
  经营性应收项目的减少--63,884,613.05--63,602,273.02
  经营性应付项目的增加-1,624,306.2-4,168,114.88
  其他-6,834,235.72-76,957.22
  融资租入固定资产-1,552,205.38-6,418,456.82
  现金的期末余额-308,526,193.68-376,331,629.73
  减:现金的期初余额-376,331,629.73-528,285,319.23
  现金及现金等价物的净增加额--67,805,436.05--151,953,689.5
公告日期2026-10-302026-08-252026-04-292026-04-22
审计意见(境内)标准无保留意见
TOP↑