当前位置:首页 - 行情中心 - 顺网科技(300113) - 财务分析 - 现金流量表

顺网科技

(300113)

  

流通市值:114.47亿  总市值:151.00亿
流通股本:5.18亿   总股本:6.84亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,580,300,338.011,115,825,186.37632,148,271.781,955,663,185.16
  收到的税费返还---23,153.25
  收到其他与经营活动有关的现金16,117,771.3414,804,005.8712,747,618.6340,910,385.32
  经营活动现金流入小计1,596,418,109.351,130,629,192.24644,895,890.411,996,596,723.73
  购买商品、接受劳务支付的现金927,847,408.76698,605,833.14393,419,602.951,081,859,516.13
  支付给职工以及为职工支付的现金287,817,516.52220,551,945.16145,756,813.42351,932,852.53
  支付的各项税费67,480,757.1651,461,810.2916,943,438.9973,857,731.58
  支付其他与经营活动有关的现金87,743,842.1151,984,266.3332,744,616.01110,207,062.16
  经营活动现金流出小计1,370,889,524.551,022,603,854.92588,864,471.371,617,857,162.4
  经营活动产生的现金流量净额225,528,584.8108,025,337.3256,031,419.04378,739,561.33
二、投资活动产生的现金流量:
  收回投资收到的现金2,884,088,354.872,146,856,880.991,159,281,676.383,302,305,384.94
  取得投资收益收到的现金12,079,981.3110,330,993.996,088,527.9716,877,003.95
  处置固定资产、无形资产和其他长期资产收回的现金净额1,156,692.711,155,284.96905,642.74371,196.7
  投资活动现金流入小计2,897,325,028.892,158,343,159.941,166,275,847.093,319,553,585.59
  购建固定资产、无形资产和其他长期资产支付的现金28,717,858.2815,597,573.0911,162,809.9731,535,157.46
  投资支付的现金3,099,649,388.312,180,561,022.651,229,034,483.574,395,984,484.11
  取得子公司及其他营业单位支付的现金200,000200,000--
  支付其他与投资活动有关的现金---650.8
  投资活动现金流出小计3,128,567,246.592,196,358,595.741,240,197,293.544,427,520,292.37
  投资活动产生的现金流量净额-231,242,217.7-38,015,435.8-73,921,446.45-1,107,966,706.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---710,000
  其中:子公司吸收少数股东投资收到的现金---710,000
  收到其他与筹资活动有关的现金---114,030,734.96
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---114,740,734.96
  分配股利、利润或偿付利息支付的现金60,674,749.3860,674,749.38-95,546,977.42
  其中:子公司支付给少数股东的股利、利润---41,250,000
  支付其他与筹资活动有关的现金24,867,732.8422,752,992.217,643,478.98140,114,084.4
  筹资活动现金流出小计85,542,482.2283,427,741.5817,643,478.98235,661,061.82
  筹资活动产生的现金流量净额-85,542,482.22-83,427,741.58-17,643,478.98-120,920,326.86
四、汇率变动对现金及现金等价物的影响47,495.3337,990.7216,182.5-10,922.17
五、现金及现金等价物净增加额-91,208,619.79-13,379,849.34-35,517,323.89-850,158,394.48
  加:期初现金及现金等价物余额528,288,286.95528,288,286.95528,288,286.951,378,443,713.71
  期末现金及现金等价物余额437,079,667.16514,908,437.61492,770,963.06528,285,319.23
补充资料:
  净利润-178,718,422.8-282,584,699.36
  资产减值准备-742,443.78-2,876,631.75
  固定资产和投资性房地产折旧-10,351,891.49-19,577,327.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,351,891.49-19,577,327.76
  无形资产摊销-1,096,401.97-2,079,552.44
  长期待摊费用摊销-6,367,847.85-13,535,023.13
  处置固定资产、无形资产和其他长期资产的损失--873,797.14--3,030,266.03
  固定资产报废损失-98,433.06-397,374.65
  公允价值变动损失-1,307.62--165,195.15
  财务费用-2,162,792.08-3,790,469.12
  投资损失--14,844,449.88--25,515,280.97
  递延所得税-90,105.88-4,774,647.44
  其中:递延所得税资产减少-90,302.03-4,849,496.89
    递延所得税负债增加--196.15--74,849.45
  存货的减少-19,853,821.28--24,738,656.3
  经营性应收项目的减少--115,704,120.98--14,070,883.1
  经营性应付项目的增加-1,976,604.78-88,769,867.12
  其他-11,051,018.3-11,965,601.37
  融资租入固定资产-6,462,564.87-79,646,552.49
  现金的期末余额-514,908,437.61-528,285,319.23
  减:现金的期初余额-528,288,286.95-1,378,443,713.71
  现金及现金等价物的净增加额--13,379,849.34--850,158,394.48
公告日期2025-10-292025-08-222025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑