当前位置:首页 - 行情中心 - 长盈精密(300115) - 财务分析 - 现金流量表

长盈精密

(300115)

  

流通市值:494.88亿  总市值:496.32亿
流通股本:13.57亿   总股本:13.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,155,651,920.334,113,049,212.9116,649,377,008.6110,999,045,721.09
  收到的税费返还435,206,713.8925,657,384.75600,919,083.67582,300,215.61
  收到其他与经营活动有关的现金108,104,743.1867,544,406.25587,490,551.85179,664,826.63
  经营活动现金流入小计8,698,963,377.44,206,251,003.9117,837,786,644.1311,761,010,763.33
  购买商品、接受劳务支付的现金5,198,479,482.532,677,781,204.6310,060,219,628.556,934,215,775.91
  支付给职工以及为职工支付的现金2,206,389,998.851,063,246,180.814,134,258,328.082,989,699,045.41
  支付的各项税费300,552,347.31152,673,088.47607,109,384.37436,017,808.09
  支付其他与经营活动有关的现金402,426,372.47165,917,265.27777,444,312.79648,188,665.34
  经营活动现金流出小计8,107,848,201.164,059,617,739.1815,579,031,653.7911,008,121,294.75
  经营活动产生的现金流量净额591,115,176.24146,633,264.732,258,754,990.34752,889,468.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,876,559.013,378,452.533,905,364.64497,430.95
  处置固定资产、无形资产和其他长期资产收回的现金净额6,343,296.54351,456.1330,966,982.0732,878,262.81
  处置子公司及其他营业单位收到的现金净额--89,442,824.2189,442,824.21
  收到的其他与投资活动有关的现金1,296,879,499.66549,197,082.99196,913,000.3655,915,983.25
  投资活动现金流入小计1,309,099,355.21552,926,991.65321,228,171.28178,734,501.22
  购建固定资产、无形资产和其他长期资产支付的现金879,109,520.52434,697,472.181,848,094,501.131,188,745,116.04
  投资支付的现金13,777,8005,550,0003,000,0003,000,000
  取得子公司及其他营业单位支付的现金89,013,089.29---
  支付其他与投资活动有关的现金1,352,600,000533,000,000510,115,280.48197,066,690
  投资活动现金流出小计2,334,500,409.81973,247,472.182,361,209,781.611,388,811,806.04
  投资活动产生的现金流量净额-1,025,401,054.6-420,320,480.53-2,039,981,610.33-1,210,077,304.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,498,224.843,385,081.891,398,465,455.281,360,094,635.32
  取得借款收到的现金4,157,444,840.982,937,794,582.95,222,672,888.374,328,107,650.51
  收到其他与筹资活动有关的现金11,583,427.352,881,177.3519,091,712.922,000,000
  筹资活动现金流入小计4,173,526,493.172,944,060,842.146,640,230,056.575,690,202,285.83
  偿还债务支付的现金3,442,093,873.861,821,004,376.846,655,540,906.134,947,254,564.51
  分配股利、利润或偿付利息支付的现金277,998,521.6255,955,436.49226,559,522.07163,088,901.83
  其中:子公司支付给少数股东的股利、利润--16,800,000-
  支付其他与筹资活动有关的现金119,139,083.563,918,690.18254,920,901.05189,947,077.32
  筹资活动现金流出小计3,839,231,478.981,940,878,503.517,137,021,329.255,300,290,543.66
  筹资活动产生的现金流量净额334,295,014.191,003,182,338.63-496,791,272.68389,911,742.17
四、汇率变动对现金及现金等价物的影响35,021,867.0325,127,444.987,710,086.63102,325,426.47
五、现金及现金等价物净增加额-64,968,997.14754,622,567.73-190,307,806.0435,049,332.4
  加:期初现金及现金等价物余额1,547,638,402.151,549,043,472.451,737,946,208.191,737,946,208.19
  期末现金及现金等价物余额1,482,669,405.012,303,666,040.181,547,638,402.151,772,995,540.59
补充资料:
  净利润341,281,743.5-840,238,044.54-
  资产减值准备95,404,610.28-133,437,832.08-
  固定资产和投资性房地产折旧466,036,710.71-1,070,821,419.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧466,036,710.71-1,070,821,419.89-
  无形资产摊销12,170,163.99-23,911,333.37-
  长期待摊费用摊销85,005,478.88-175,466,786.55-
  处置固定资产、无形资产和其他长期资产的损失2,122,305.79--7,510,845.32-
  固定资产报废损失--105,355.59-
  财务费用69,568,362.06-104,842,335.66-
  投资损失21,430,605.92--159,274,721.8-
  递延所得税6,575,936.2-38,516,206.59-
  其中:递延所得税资产减少-13,514,036.37-32,741,234.1-
    递延所得税负债增加20,089,972.57-5,774,972.49-
  存货的减少150,033,936.67--318,248,810.22-
  经营性应收项目的减少618,873,478.38--648,231,323.14-
  经营性应付项目的增加-1,200,312,434.01-976,509,613.44-
  其他3,515,995.44--421,159.46-
  不涉及现金收支的投资和筹资活动金额其他项目--31,394,692.24-
  现金的期末余额1,482,669,405.01-1,547,638,402.15-
  减:现金的期初余额1,547,638,402.15-1,737,946,208.19-
  现金及现金等价物的净增加额-64,968,997.14--190,307,806.04-
公告日期2025-08-272025-04-292025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑