当前位置:首页 - 行情中心 - 长盈精密(300115) - 财务分析 - 现金流量表

长盈精密

(300115)

  

流通市值:121.32亿  总市值:121.71亿
流通股本:12.00亿   总股本:12.04亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,305,050,476.499,683,393,517.066,121,389,795.653,755,157,893.47
收到的税费返还641,471,987.26419,227,926.11251,612,311.67129,344,060.1
收到其他与经营活动有关的现金654,312,156.13213,375,962.49150,831,470.9954,899,466.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,600,834,619.8810,315,997,405.666,523,833,578.313,939,401,420.21
购买商品、接受劳务支付的现金7,412,088,573.275,121,313,736.593,728,364,975.032,267,207,222.35
支付给职工以及为职工支付的现金3,614,141,820.142,579,364,196.011,672,945,683.37805,014,176.82
支付的各项税费550,223,331.74429,854,005.51273,761,603.45158,565,565.73
支付其他与经营活动有关的现金795,919,398.76642,753,325.08374,547,097.9499,509,196.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,372,373,123.918,773,285,263.196,049,619,359.793,330,296,161.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,228,461,495.971,542,712,142.47474,214,218.52609,105,258.86
二、投资活动产生的现金流量:
取得投资收益收到的现金4,163,399.022,678,059.32,035,130.281,487,123.22
处置固定资产、无形资产和其他长期资产收回的现金净额64,034,144.434,990,127.8930,448,372.7717,016,685.21
收到的其他与投资活动有关的现金249,853,982.9385,743,26852,743,26810,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计318,051,526.35123,411,455.1985,226,771.0528,503,808.43
购建固定资产、无形资产和其他长期资产支付的现金1,402,140,320.771,055,487,152.11728,108,748.45369,829,772.77
投资支付的现金689,500---
支付其他与投资活动有关的现金286,289,918264,289,91872,146,66835,363,975.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,689,119,738.771,319,777,070.11800,255,416.45405,193,748.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,371,068,212.42-1,196,365,614.92-715,028,645.4-376,689,939.84
三、筹资活动产生的现金流量:
吸收投资收到的现金29,862,633.2228,112,633.22--
其中:子公司吸收少数股东投资收到的现金1,750,000---
取得借款收到的现金7,120,441,046.585,728,541,267.893,853,876,136.841,858,711,048.45
收到其他与筹资活动有关的现金272,400,380271,400,380271,400,380204,813,684.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,422,704,059.86,028,054,281.114,125,276,516.842,063,524,733
偿还债务支付的现金6,923,894,427.574,912,758,409.493,083,111,039.851,290,711,039.85
分配股利、利润或偿付利息支付的现金253,144,703.61207,429,397.6133,963,194.9162,857,195.56
其中:子公司支付给少数股东的股利、利润3,000,000---
支付其他与筹资活动有关的现金585,508,569.3504,709,058.6417,571,501.54234,485,697.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,762,547,700.485,624,896,865.693,634,645,736.31,588,053,932.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-339,843,640.68403,157,415.42490,630,780.54475,470,800.06
四、汇率变动对现金及现金等价物的影响17,157,470.676,192,847.82-928,251.59-5,589,673.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额534,707,113.54755,696,790.79248,888,102.07702,296,445.22
加:期初现金及现金等价物余额1,203,239,094.651,203,239,094.651,203,239,094.651,203,239,094.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,737,946,208.191,958,935,885.441,452,127,196.721,905,535,539.87
补充资料:
净利润151,156,635.63--98,973,472.14-
资产减值准备218,263,332.93-63,907,095.66-
固定资产和投资性房地产折旧1,038,502,907.35-506,788,529.19-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,038,502,907.35-506,788,529.19-
无形资产摊销28,071,186.84-16,383,047.36-
长期待摊费用摊销308,395,361.78-211,391,563.81-
处置固定资产、无形资产和其他长期资产的损失-14,963,485.04--10,185,014.79-
固定资产报废损失9,869.18---
公允价值变动损失--2,260,366.03-
财务费用263,716,325.47-84,065,085.34-
投资损失38,495,576.52-14,256,253.74-
递延所得税-62,863,389.65--39,024,300.82-
其中:递延所得税资产减少-81,161,104.17--42,771,155.85-
递延所得税负债增加18,297,714.52-3,746,855.03-
存货的减少-164,613,293.58-113,212,372.03-
经营性应收项目的减少-454,508,028.67-406,384,405.89-
经营性应付项目的增加667,511,176.36--902,114,153.9-
其他12,766,986.46-7,400,226.17-
现金的期末余额1,737,946,208.19-1,452,127,196.72-
减:现金的期初余额1,203,239,094.65-1,203,239,094.65-
公告日期2024-03-192023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑