当前位置:首页 - 行情中心 - 东方日升(300118) - 财务分析 - 现金流量表

东方日升

(300118)

  

流通市值:85.82亿  总市值:105.57亿
流通股本:9.27亿   总股本:11.40亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,197,707,105.117,326,275,215.7613,114,238,613.268,615,908,090.06
收到的税费返还158,091,895.831,443,154,815.051,343,053,911.89644,100,219.37
收到其他与经营活动有关的现金232,885,463.692,102,115,409.11,856,264,435.321,587,495,033.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,588,684,464.6220,871,545,439.9116,313,556,960.4710,847,503,343.22
购买商品、接受劳务支付的现金2,904,866,033.6820,745,299,645.7316,986,119,850.4712,606,093,691.97
支付给职工以及为职工支付的现金235,053,354.911,458,985,644.661,164,565,442.93831,857,631.4
支付的各项税费145,432,220.95518,404,942.88447,932,542.3304,277,313.4
支付其他与经营活动有关的现金409,273,876.382,472,109,784.562,110,350,020.291,571,141,463.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,694,625,485.9225,194,800,017.8320,708,967,855.9915,313,370,100.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-105,941,021.3-4,323,254,577.92-4,395,410,895.52-4,465,866,756.86
二、投资活动产生的现金流量:
收回投资收到的现金-11,095,220.22--
取得投资收益收到的现金2,231,046.1551,844,851.112,559,213.95-
处置固定资产、无形资产和其他长期资产收回的现金净额3,127,854.512,144,944.632,008,931.38808,498.43
处置子公司及其他营业单位收到的现金净额99,947,711.0832,968,255.4130,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计105,306,611.7498,053,271.3734,568,145.33808,498.43
购建固定资产、无形资产和其他长期资产支付的现金268,924,370.652,209,144,323.341,853,612,999.191,531,897,404.32
支付其他与投资活动有关的现金34,434,464.525,494,195.9321,176,920.6115,536,901.96
投资活动现金流出的平衡项目0000
投资活动现金流出小计303,358,835.152,234,638,519.271,874,789,919.81,547,434,306.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-198,052,223.41-2,136,585,247.9-1,840,221,774.47-1,546,625,807.85
三、筹资活动产生的现金流量:
取得借款收到的现金1,937,163,733.8512,008,019,062.8610,640,292,133.158,708,263,733.24
收到其他与筹资活动有关的现金1,105,192,347.377,555,023,961.145,887,824,406.334,473,989,774.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,042,356,081.2219,563,043,02416,528,116,539.4813,182,253,508.11
偿还债务支付的现金3,019,652,703.1910,035,881,879.467,597,125,582.024,439,513,694
分配股利、利润或偿付利息支付的现金125,884,455.65769,302,556.35621,799,769.7465,279,944.73
支付其他与筹资活动有关的现金518,972,981.715,060,280,066.163,937,266,669.582,955,069,977.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,664,510,140.5515,865,464,501.9712,156,192,021.37,859,863,616.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-622,154,059.333,697,578,522.034,371,924,518.185,322,389,891.69
四、汇率变动对现金及现金等价物的影响27,082,213.6334,279,312.1733,654,269.321,229,592.26
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-899,065,090.41-2,727,981,991.62-1,830,053,882.51-668,873,080.76
加:期初现金及现金等价物余额3,026,199,761.975,754,181,753.595,754,181,753.595,754,181,753.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,127,134,671.563,026,199,761.973,924,127,871.085,085,308,672.83
补充资料:
净利润--3,432,069,629.37--961,248,839.88
资产减值准备-2,654,221,854.57-880,987,905.46
固定资产和投资性房地产折旧-1,853,956,995.71-889,862,078.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,853,956,995.71-889,862,078.37
无形资产摊销-34,589,150.32-16,687,331.21
长期待摊费用摊销-94,468,453.17-38,091,726.81
处置固定资产、无形资产和其他长期资产的损失--5,014,327.31-7,582,573.81
固定资产报废损失-122,061.83-92,157.71
公允价值变动损失--10,149,792.26-31,779,549.12
财务费用-640,972,211.42-317,777,734.8
投资损失--24,509,207.85--50,429,376.19
递延所得税--582,515,282.34--345,346,248.59
其中:递延所得税资产减少--567,047,935.73--344,327,491.39
递延所得税负债增加--15,467,346.61--1,018,757.2
存货的减少-2,581,122,529.03-237,582,527.4
经营性应收项目的减少-2,863,643,295.63-1,202,160,047.31
经营性应付项目的增加--11,190,671,469.3--6,826,509,712.86
现金的期末余额-3,026,199,761.97-5,085,308,672.83
减:现金的期初余额-5,754,181,753.59-5,754,181,753.59
公告日期2025-04-262025-04-232024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑