当前位置:首页 - 行情中心 - 东方日升(300118) - 财务分析 - 现金流量表

东方日升

(300118)

  

流通市值:101.77亿  总市值:125.17亿
流通股本:9.27亿   总股本:11.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,829,860,135.263,197,707,105.117,326,275,215.7613,114,238,613.26
  收到的税费返还235,860,816.53158,091,895.831,443,154,815.051,343,053,911.89
  收到其他与经营活动有关的现金370,379,246.69232,885,463.692,102,115,409.11,856,264,435.32
  经营活动现金流入小计8,436,100,198.483,588,684,464.6220,871,545,439.9116,313,556,960.47
  购买商品、接受劳务支付的现金5,887,211,623.072,904,866,033.6820,745,299,645.7316,986,119,850.47
  支付给职工以及为职工支付的现金459,582,891.85235,053,354.911,458,985,644.661,164,565,442.93
  支付的各项税费202,137,147.81145,432,220.95518,404,942.88447,932,542.3
  支付其他与经营活动有关的现金1,473,269,494.34409,273,876.382,472,109,784.562,110,350,020.29
  经营活动现金流出小计8,022,201,157.073,694,625,485.9225,194,800,017.8320,708,967,855.99
  经营活动产生的现金流量净额413,899,041.41-105,941,021.3-4,323,254,577.92-4,395,410,895.52
二、投资活动产生的现金流量:
  收回投资收到的现金--11,095,220.22-
  取得投资收益收到的现金6,659,950.352,231,046.1551,844,851.112,559,213.95
  处置固定资产、无形资产和其他长期资产收回的现金净额48,320,966.583,127,854.512,144,944.632,008,931.38
  处置子公司及其他营业单位收到的现金净额183,089,591.1699,947,711.0832,968,255.4130,000,000
  投资活动现金流入小计238,070,508.09105,306,611.7498,053,271.3734,568,145.33
  购建固定资产、无形资产和其他长期资产支付的现金552,776,759.44268,924,370.652,209,144,323.341,853,612,999.19
  支付其他与投资活动有关的现金11,908,779.0934,434,464.525,494,195.9321,176,920.61
  投资活动现金流出小计564,685,538.53303,358,835.152,234,638,519.271,874,789,919.8
  投资活动产生的现金流量净额-326,615,030.44-198,052,223.41-2,136,585,247.9-1,840,221,774.47
三、筹资活动产生的现金流量:
  取得借款收到的现金5,421,641,711.511,937,163,733.8512,008,019,062.8610,640,292,133.15
  收到其他与筹资活动有关的现金2,072,452,154.71,105,192,347.377,555,023,961.145,887,824,406.33
  筹资活动现金流入小计7,494,093,866.213,042,356,081.2219,563,043,02416,528,116,539.48
  偿还债务支付的现金7,394,156,012.933,019,652,703.1910,035,881,879.467,597,125,582.02
  分配股利、利润或偿付利息支付的现金247,986,230.87125,884,455.65769,302,556.35621,799,769.7
  其中:子公司支付给少数股东的股利、利润3,408,826.98---
  支付其他与筹资活动有关的现金1,285,293,819.33518,972,981.715,060,280,066.163,937,266,669.58
  筹资活动现金流出小计8,927,436,063.133,664,510,140.5515,865,464,501.9712,156,192,021.3
  筹资活动产生的现金流量净额-1,433,342,196.92-622,154,059.333,697,578,522.034,371,924,518.18
四、汇率变动对现金及现金等价物的影响47,151,275.427,082,213.6334,279,312.1733,654,269.3
五、现金及现金等价物净增加额-1,298,906,910.55-899,065,090.41-2,727,981,991.62-1,830,053,882.51
  加:期初现金及现金等价物余额3,026,199,761.973,026,199,761.975,754,181,753.595,754,181,753.59
  期末现金及现金等价物余额1,727,292,851.422,127,134,671.563,026,199,761.973,924,127,871.08
补充资料:
  净利润-676,504,736.46--3,432,069,629.37-
  资产减值准备263,122,877.55-2,654,221,854.57-
  固定资产和投资性房地产折旧889,130,527.55-1,853,956,995.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧889,130,527.55-1,853,956,995.71-
  无形资产摊销15,044,742.07-34,589,150.32-
  长期待摊费用摊销36,710,508.18-94,468,453.17-
  处置固定资产、无形资产和其他长期资产的损失-2,392,741.99--5,014,327.31-
  固定资产报废损失-126,175.37-122,061.83-
  公允价值变动损失-2,940,550.72--10,149,792.26-
  财务费用287,681,557.33-640,972,211.42-
  投资损失16,877,146.33--24,509,207.85-
  递延所得税-243,494,684.78--582,515,282.34-
  其中:递延所得税资产减少-230,188,013.46--567,047,935.73-
    递延所得税负债增加-13,306,671.32--15,467,346.61-
  存货的减少531,924,368.05-2,581,122,529.03-
  经营性应收项目的减少925,562,761.9-2,863,643,295.63-
  经营性应付项目的增加-1,718,150,733.64--11,190,671,469.3-
  现金的期末余额1,727,292,851.42-3,026,199,761.97-
  减:现金的期初余额3,026,199,761.97-5,754,181,753.59-
  现金及现金等价物的净增加额-1,298,906,910.55--2,727,981,991.62-
公告日期2025-08-282025-04-262025-04-232024-10-29
审计意见(境内)标准无保留意见
TOP↑