当前位置:首页 - 行情中心 - 东方日升(300118) - 财务分析 - 现金流量表

东方日升

(300118)

  

流通市值:78.75亿  总市值:96.90亿
流通股本:9.27亿   总股本:11.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,840,904,824.173,920,702,029.141,582,721,928.2513,166,112,183.84
  收到的税费返还264,380,286.12226,919,592.08120,042,490.42579,270,832.51
  收到其他与经营活动有关的现金380,778,540.72218,855,890.7279,066,669.431,057,660,343.99
  经营活动现金流入小计6,486,063,651.014,366,477,511.941,781,831,088.114,803,043,360.34
  购买商品、接受劳务支付的现金4,804,451,286.123,397,897,563.011,359,247,115.2910,113,093,473.64
  支付给职工以及为职工支付的现金531,208,167357,718,746171,114,282.49873,259,452.91
  支付的各项税费168,400,140.67131,238,015.8377,906,520.02328,609,625.24
  支付其他与经营活动有关的现金548,938,277.86362,276,108.83160,265,423.232,077,745,305.21
  经营活动现金流出小计6,052,997,871.654,249,130,433.671,768,533,341.0313,392,707,857
  经营活动产生的现金流量净额433,065,779.36117,347,078.2713,297,747.071,410,335,503.34
二、投资活动产生的现金流量:
  收回投资收到的现金1,275.85---
  取得投资收益收到的现金629,167.3714,041.2705,527.486,958,050.04
  处置固定资产、无形资产和其他长期资产收回的现金净额57,514,723.5454,483,499.485,110.6950,051,863.19
  处置子公司及其他营业单位收到的现金净额34,524,100--228,736,687.09
  投资活动现金流入小计92,669,266.6955,197,540.68710,638.17285,746,600.32
  购建固定资产、无形资产和其他长期资产支付的现金446,748,193.24359,809,512.12181,294,389.32872,534,629.99
  支付其他与投资活动有关的现金42,295,462.8342,295,462.8342,295,462.8310,864,329.64
  投资活动现金流出小计489,043,656.07402,104,974.95223,589,852.15883,398,959.63
  投资活动产生的现金流量净额-396,374,389.38-346,907,434.27-222,879,213.98-597,652,359.31
三、筹资活动产生的现金流量:
  取得借款收到的现金8,054,543,925.325,044,850,711.081,955,995,446.7812,252,667,410.78
  收到其他与筹资活动有关的现金1,971,332,694.961,733,268,052.46736,758,575.841,859,894,485.33
  筹资活动现金流入小计10,025,876,620.286,778,118,763.542,692,754,022.6214,112,561,896.11
  偿还债务支付的现金9,284,793,575.76,029,246,673.852,826,580,441.4714,385,321,731.31
  分配股利、利润或偿付利息支付的现金260,186,607.3178,592,766.2892,404,070.62442,934,685.1
  其中:子公司支付给少数股东的股利、利润---3,408,826.98
  支付其他与筹资活动有关的现金1,252,837,106.771,220,581,929.25264,782,605.611,629,648,781.1
  筹资活动现金流出小计10,797,817,289.777,428,421,369.383,183,767,117.716,457,905,197.51
  筹资活动产生的现金流量净额-771,940,669.49-650,302,605.84-491,013,095.08-2,345,343,301.4
四、汇率变动对现金及现金等价物的影响-39,971,133.56-26,715,193.78-13,837,411.4623,013,032.71
五、现金及现金等价物净增加额-775,220,413.07-906,578,155.62-714,431,973.45-1,509,647,124.66
  加:期初现金及现金等价物余额1,516,552,637.311,516,552,637.311,516,552,637.313,026,199,761.97
  期末现金及现金等价物余额741,332,224.24609,974,481.69802,120,663.861,516,552,637.31
补充资料:
  净利润--819,951,616.94--2,825,087,931.25
  资产减值准备-194,449,072.52-1,209,860,004.45
  固定资产和投资性房地产折旧-787,961,576.31-1,742,485,682.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-787,961,576.31-1,742,485,682.12
  无形资产摊销-17,097,327.2-36,020,238.93
  长期待摊费用摊销-30,589,614.63-74,727,435.5
  处置固定资产、无形资产和其他长期资产的损失--6,161,841.82--39,078,801.7
  固定资产报废损失--61,443.76-1,187,594.89
  公允价值变动损失-1,837,356.38--18,917,965.43
  财务费用-220,103,446.81-566,138,712.82
  投资损失-5,303,846.56-38,596,733.27
  递延所得税--160,061,590.11--293,537,231.06
  其中:递延所得税资产减少--165,166,502.2--275,033,534.04
    递延所得税负债增加-5,104,912.09--18,503,697.02
  存货的减少--299,126,249.33-2,161,288,887.08
  经营性应收项目的减少-198,423,058.38-2,181,779,956.97
  经营性应付项目的增加--123,386,377.7--3,638,350,720.21
  不涉及现金收支的投资和筹资活动金额其他项目---40,436,541.07
  现金的期末余额-609,974,481.69-1,516,552,637.31
  减:现金的期初余额-1,516,552,637.31-3,026,199,761.97
  现金及现金等价物的净增加额--906,578,155.62--1,509,647,124.66
公告日期2026-10-312026-08-262026-04-282026-04-25
审计意见(境内)标准无保留意见
TOP↑