当前位置:首页 - 行情中心 - 阳谷华泰(300121) - 财务分析 - 现金流量表

阳谷华泰

(300121)

  

流通市值:35.82亿  总市值:37.14亿
流通股本:3.94亿   总股本:4.09亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,297,118,790.721,689,686,965.561,115,769,651.61539,853,687.22
收到的税费返还70,890,694.3246,953,455.3528,960,338.4121,210,158.36
收到其他与经营活动有关的现金22,766,863.9421,819,012.118,930,059.194,461,840.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,390,776,348.981,758,459,433.011,163,660,049.21565,525,686.37
购买商品、接受劳务支付的现金1,544,386,787.531,104,841,064.83678,712,583.97308,494,660.67
支付给职工以及为职工支付的现金305,616,545.46214,828,431.15143,155,735.8667,009,280.27
支付的各项税费121,376,861.1485,305,182.3369,818,248.4833,439,594.71
支付其他与经营活动有关的现金96,911,537.5992,719,529.2962,905,200.5931,520,143.42
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,068,291,731.721,497,694,207.6954,591,768.9440,463,679.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额322,484,617.26260,765,225.41209,068,280.31125,062,007.3
二、投资活动产生的现金流量:
收回投资收到的现金964,000,000426,000,000396,000,000210,000,000
取得投资收益收到的现金5,923,484.343,161,625.43,097,938.191,064,248.38
处置固定资产、无形资产和其他长期资产收回的现金净额809,432.26760--
收到的其他与投资活动有关的现金7,723,700--476,891.45
投资活动现金流入的平衡项目0000
投资活动现金流入小计978,456,616.6429,162,385.4399,097,938.19211,541,139.83
购建固定资产、无形资产和其他长期资产支付的现金317,221,231.27258,804,085.19177,279,263.3877,583,285.09
投资支付的现金1,334,000,000738,000,000291,000,000190,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,651,221,231.27996,804,085.19468,279,263.38267,583,285.09
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-672,764,614.67-567,641,699.79-69,181,325.19-56,042,145.26
三、筹资活动产生的现金流量:
吸收投资收到的现金24,633,120645,754,716.98-10,000,000
取得借款收到的现金124,800,000124,800,000120,800,00035,800,000
收到其他与筹资活动有关的现金780,237,343.7932,650,00032,650,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计929,670,463.79803,204,716.98153,450,00045,800,000
偿还债务支付的现金100,700,00080,800,00080,000,00060,000,000
分配股利、利润或偿付利息支付的现金84,714,081.2182,999,298.6482,363,467.561,059,216.76
支付其他与筹资活动有关的现金234,240,401.64126,178,390.18115,916,038.9456,544,984.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计419,654,482.85289,977,688.82278,279,506.5117,604,201.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额510,015,980.94513,227,028.16-124,829,506.5-71,804,201.03
四、汇率变动对现金及现金等价物的影响4,758,558.423,447,840.591,308,355.79-3,964,992.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额164,494,541.95209,798,394.3716,365,804.41-6,749,331.67
加:期初现金及现金等价物余额323,150,553.82323,150,553.82323,150,553.82323,150,553.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额487,645,095.77532,948,948.19339,516,358.23316,401,222.15
补充资料:
净利润304,302,561.81-209,378,845.43-
资产减值准备-824,451.44-16,735,360.69-
固定资产和投资性房地产折旧146,791,423.49-73,062,891.23-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,791,423.49-73,062,891.23-
无形资产摊销3,049,613.48-1,144,695.55-
长期待摊费用摊销2,572,488.82--2,527,177.86-
处置固定资产、无形资产和其他长期资产的损失---31,810.72-
固定资产报废损失2,363,883.83---
公允价值变动损失915,049.04-1,604,576.5-
财务费用26,396,404.46-4,851,276.88-
投资损失-5,225,726.08--3,581,029.78-
递延所得税-5,776,809--2,565,592.82-
其中:递延所得税资产减少-3,556,938.16--2,349,511.8-
递延所得税负债增加-2,219,870.84--216,081.02-
存货的减少12,660,194.34-8,552,841.55-
经营性应收项目的减少-254,576,559.06--63,055,299.5-
经营性应付项目的增加30,393,490.07--34,501,296.84-
其他21,226,400---
现金的期末余额487,645,095.77-339,516,358.23-
减:现金的期初余额323,150,553.82-323,150,553.82-
公告日期2024-03-202023-10-212023-08-302023-04-25
审计意见(境内)标准无保留意见
TOP↑