当前位置:首页 - 行情中心 - 聆达股份(300125) - 财务分析 - 现金流量表

聆达股份

(300125)

  

流通市值:30.88亿  总市值:57.00亿
流通股本:3.61亿   总股本:6.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金41,079,920.0211,529,829.85190,421,511.34156,409,053.49
  收到的税费返还45,449.32-9,941,177.789,941,177.78
  收到其他与经营活动有关的现金6,515,343.695,069,971.465,455,813983,685.46
  经营活动现金流入小计47,640,713.0316,599,801.31205,818,502.12167,333,916.73
  购买商品、接受劳务支付的现金44,017,456.6329,639,836.74119,582,566.0983,518,286.01
  支付给职工以及为职工支付的现金12,023,596.596,660,819.9415,853,258.7711,999,527.08
  支付的各项税费5,322,602.982,734,091.539,678,778.168,082,258.37
  支付其他与经营活动有关的现金15,379,695.644,894,745.9411,553,536.5387,130,605.04
  经营活动现金流出小计76,743,351.8443,929,494.15156,668,139.55190,730,676.5
  经营活动产生的现金流量净额-29,102,638.81-27,329,692.8449,150,362.57-23,396,759.77
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000---
  取得投资收益收到的现金195,184.21---
  处置固定资产、无形资产和其他长期资产收回的现金净额94,841,59036,702,390--
  收到的其他与投资活动有关的现金---0
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计555,036,774.2136,702,390-0
  购建固定资产、无形资产和其他长期资产支付的现金74,452,481.2863,749,925.822,048.694,702.75
  投资支付的现金1,060,000,000---
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计1,134,452,481.2863,749,925.822,048.694,702.75
  投资活动产生的现金流量净额-579,415,707.07-27,047,535.8-22,048.69-4,702.75
三、筹资活动产生的现金流量:
  取得借款收到的现金---0
  收到其他与筹资活动有关的现金24,630,158.5724,630,158.571,040,034,861.0823,284,861.08
  筹资活动现金流入小计24,630,158.5724,630,158.571,040,034,861.0823,284,861.08
  偿还债务支付的现金221,330,688.94116,193,338.9470,811,372.585,662,475.45
  分配股利、利润或偿付利息支付的现金11,970,274.752,740,744.22,716,853.793,269,568.31
  支付其他与筹资活动有关的现金42,635,401.8941,120,00056,845,433.65120,400
  筹资活动现金流出小计275,936,365.58160,054,083.14130,373,660.029,052,443.76
  筹资活动产生的现金流量净额-251,306,207.01-135,423,924.57909,661,201.0614,232,417.32
四、汇率变动对现金及现金等价物的影响-5.04-2.54-3.68-1.91
五、现金及现金等价物净增加额-859,824,557.93-189,801,155.75958,789,511.26-9,169,047.11
  加:期初现金及现金等价物余额976,996,303.54976,996,303.5418,206,792.2818,206,792.28
  期末现金及现金等价物余额117,171,745.61787,195,147.79976,996,303.549,037,745.17
补充资料:
  净利润24,911,310.99-21,257,886.84-
  资产减值准备3,491,800.4-153,893,588.89-
  固定资产和投资性房地产折旧3,676,343.88-25,100,476.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,676,343.88-25,100,476.51-
  无形资产摊销1,207,303.93-2,707,804.39-
  长期待摊费用摊销35,220.81-141,317.98-
  处置固定资产、无形资产和其他长期资产的损失-26,188,771.91--21,156.79-
  固定资产报废损失41,946.6-26,926.28-
  公允价值变动损失-1,880,000---
  财务费用3,532,723.37-34,407,069.12-
  投资损失-11,198,991.25--182,834,484.62-
  递延所得税-4,786,453.99--4,418,890.69-
  其中:递延所得税资产减少68,356.21---
    递延所得税负债增加-4,854,810.2--4,418,890.69-
  存货的减少2,339,246.85--1,414,084.76-
  经营性应收项目的减少-32,524,055.79-59,418,970.22-
  经营性应付项目的增加7,941,272.89--59,247,939.42-
  现金的期末余额117,171,745.61-976,996,303.54-
  减:现金的期初余额976,996,303.54-18,206,792.28-
  现金及现金等价物的净增加额-859,824,557.93-958,789,511.26-
公告日期2026-08-282026-04-222026-03-312025-10-17
审计意见(境内)标准无保留意见
TOP↑