当前位置:首页 - 行情中心 - 新国都(300130) - 财务分析 - 现金流量表

新国都

(300130)

  

流通市值:126.12亿  总市值:164.80亿
流通股本:4.34亿   总股本:5.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,784,740,767.23807,307,778.683,744,090,555.162,690,881,309.8
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还52,315,506.9422,375,002.8789,373,907.4765,199,416.54
  收到其他与经营活动有关的现金158,295,234.03146,857,616274,458,179.83379,552,408.42
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计1,995,351,508.2976,540,397.554,107,922,642.463,135,633,134.76
  购买商品、接受劳务支付的现金1,269,165,654.32615,102,918.972,293,565,367.421,759,953,181.82
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金262,132,828.81161,766,403.09518,848,052.72422,086,109.56
  支付的各项税费45,790,788.4225,248,054.97310,971,871.19296,496,327.41
  支付其他与经营活动有关的现金279,828,187.36248,647,713.63268,104,926.96365,836,479.45
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计1,856,917,458.911,050,765,090.663,391,490,218.292,844,372,098.24
  经营活动产生的现金流量净额138,434,049.29-74,224,693.11716,432,424.17291,261,036.52
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金12,035,365.562,861,135.695,972,178.771,789,374.8
  处置固定资产、无形资产和其他长期资产收回的现金净额14,409.8414,409.84594,286.25413,650.66
  处置子公司及其他营业单位收到的现金净额005,927,223.995,927,223.99
  收到的其他与投资活动有关的现金4,382,958,5001,390,070,988.143,170,000,0001,230,000,000
  投资活动现金流入小计4,395,008,275.41,392,946,533.673,182,493,689.011,238,130,249.45
  购建固定资产、无形资产和其他长期资产支付的现金3,875,821.762,827,399.5821,503,185.4915,647,602.8
  投资支付的现金36,283,00035,846,500281,300-
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金6,066,000,0002,862,000,0003,220,000,0001,860,000,000
  投资活动现金流出小计6,106,158,821.762,900,673,899.583,241,784,485.491,875,647,602.8
  投资活动产生的现金流量净额-1,711,150,546.36-1,507,727,365.91-59,290,796.48-637,517,353.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,983,9502,251,800145,514,670.4853,321,820.48
  其中:子公司吸收少数股东投资收到的现金0-290,000290,000
  取得借款收到的现金0-0-
  收到其他与筹资活动有关的现金172,134,215.16139,998,144.96378,538,734.72375,081,850.62
  筹资活动现金流入小计178,118,165.16142,249,944.96524,053,405.2428,403,671.1
  偿还债务支付的现金0-0-
  分配股利、利润或偿付利息支付的现金113,459,824.6-488,302,658.01374,928,933.41
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金94,110,490.938,176,027.05312,880,865.99153,736,791.67
  筹资活动现金流出小计207,570,315.538,176,027.05801,183,524528,665,725.08
  筹资活动产生的现金流量净额-29,452,150.34104,073,917.91-277,130,118.8-100,262,053.98
四、汇率变动对现金及现金等价物的影响9,598,477.623,176,558.086,134,349.34-6,300,515.51
五、现金及现金等价物净增加额-1,592,570,169.79-1,474,701,583.03386,145,858.23-452,818,886.32
  加:期初现金及现金等价物余额3,640,885,019.343,640,885,019.343,254,739,161.113,254,739,161.11
  期末现金及现金等价物余额2,048,314,849.552,166,183,436.313,640,885,019.342,801,920,274.79
补充资料:
  净利润273,932,333.55-231,457,600.16-
  资产减值准备20,904,191.6-140,810,240.67-
  固定资产和投资性房地产折旧6,130,334.79-31,441,276.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,130,334.79-31,441,276.43-
  无形资产摊销1,145,877.75-2,980,407.86-
  长期待摊费用摊销2,249,370.76-3,694,882.57-
  处置固定资产、无形资产和其他长期资产的损失-381,684.9--80,762.22-
  固定资产报废损失10,157.08-108,931.49-
  公允价值变动损失-5,362,117.79---
  财务费用-16,956,169.17--2,706,884.66-
  投资损失-27,516,749.02--43,349,208.51-
  递延所得税9,220,522.32--31,482,171.03-
  其中:递延所得税资产减少10,502,503.8--36,524,336.66-
    递延所得税负债增加-1,281,981.48-5,042,165.63-
  存货的减少-4,668,569.88--1,266,482.12-
  经营性应收项目的减少-300,808,126.05-130,852,578.83-
  经营性应付项目的增加160,741,151.35-217,512,194.01-
  其他3,985,085.72-159,681.44-
  现金的期末余额2,048,314,849.55-3,640,885,019.34-
  减:现金的期初余额3,640,885,019.34-3,254,739,161.11-
  现金及现金等价物的净增加额-1,592,570,169.79-386,145,858.23-
公告日期2025-08-272025-04-242025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑