当前位置:首页 - 行情中心 - 华策影视(300133) - 财务分析 - 现金流量表

华策影视

(300133)

  

流通市值:137.05亿  总市值:160.33亿
流通股本:16.24亿   总股本:19.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,836,947,165.03559,824,905.241,984,976,3851,338,588,464.47
  收到的税费返还--1,137,214.42-
  收到其他与经营活动有关的现金56,100,028.4745,868,689.56139,177,933.1298,040,128.65
  经营活动现金流入小计1,893,047,193.5605,693,594.82,125,291,532.541,436,628,593.12
  购买商品、接受劳务支付的现金1,767,233,791.02512,326,617.071,939,068,075.791,823,339,647.02
  支付给职工以及为职工支付的现金145,416,036.4689,971,208.54228,214,931.54178,279,229.2
  支付的各项税费73,592,419.2415,373,145.4779,592,171.7751,786,951.73
  支付其他与经营活动有关的现金60,870,465.5257,069,989.87175,440,530.23115,020,465.09
  经营活动现金流出小计2,047,112,712.24674,740,960.952,422,315,709.332,168,426,293.04
  经营活动产生的现金流量净额-154,065,518.74-69,047,366.15-297,024,176.79-731,797,699.92
二、投资活动产生的现金流量:
  收回投资收到的现金937,690,065.24306,907,245.052,115,899,868.631,670,343,818.81
  取得投资收益收到的现金22,079,960.6410,004,465.4667,901,228.5172,523,449.01
  处置固定资产、无形资产和其他长期资产收回的现金净额--142,249.78123,600
  收到的其他与投资活动有关的现金-1,804,030.13--
  投资活动现金流入小计959,770,025.88318,715,740.642,183,943,346.921,742,990,867.82
  购建固定资产、无形资产和其他长期资产支付的现金1,197,657.79432,003.09368,261,588.992,692,642.81
  投资支付的现金1,361,882,999.31414,895,770.041,703,755,652.441,738,270,579.44
  取得子公司及其他营业单位支付的现金--502,633,168.6310,426,199.35
  投资活动现金流出小计1,363,080,657.1415,327,773.132,574,650,410.061,751,389,421.6
  投资活动产生的现金流量净额-403,310,631.22-96,612,032.49-390,707,063.14-8,398,553.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金15,000--15,163,444
  其中:子公司吸收少数股东投资收到的现金15,000--15,163,444
  取得借款收到的现金1,033,680,000640,000,000931,800,000759,800,000
  收到其他与筹资活动有关的现金-28,000,000-997,563
  筹资活动现金流入小计1,033,695,000668,000,000931,800,000775,961,007
  偿还债务支付的现金400,000,000400,000,000900,000,000900,000,000
  分配股利、利润或偿付利息支付的现金68,314,813.1937,724,795.65105,824,821.493,173,603.14
  其中:子公司支付给少数股东的股利、利润---7,690,892.92
  支付其他与筹资活动有关的现金13,809,956.983,142,069.08147,754,155.54139,788,277.28
  筹资活动现金流出小计482,124,770.17440,866,864.731,153,578,976.941,132,961,880.42
  筹资活动产生的现金流量净额551,570,229.83227,133,135.27-221,778,976.94-357,000,873.42
五、现金及现金等价物净增加额-5,805,920.1361,473,736.63-909,510,216.87-1,097,197,127.12
  加:期初现金及现金等价物余额1,486,389,953.791,486,389,953.792,395,900,170.662,395,900,170.66
  期末现金及现金等价物余额1,480,584,033.661,547,863,690.421,486,389,953.791,298,703,043.54
补充资料:
  净利润123,769,710.92-277,528,163.7-
  资产减值准备-5,134,993.86-45,546,007-
  固定资产和投资性房地产折旧41,762,642.15-20,932,227.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,762,642.15-20,932,227.66-
  无形资产摊销708,298.94-1,499,622.18-
  长期待摊费用摊销1,701,904.41-4,775,319.59-
  处置固定资产、无形资产和其他长期资产的损失126,254.53-462,699.25-
  固定资产报废损失113,667.01-8,395.08-
  公允价值变动损失-35,303,361.89--16,934,264.42-
  财务费用-11,316,983.08-18,207,765.76-
  投资损失-1,833,709.49--14,064,049.14-
  递延所得税10,020,063.31-18,016,151.48-
  其中:递延所得税资产减少11,381,204.62-19,412,008.03-
    递延所得税负债增加-1,361,141.31--1,395,856.55-
  存货的减少-777,465,057.07--805,117,831.69-
  经营性应收项目的减少-65,177,376.65--129,571,059.76-
  经营性应付项目的增加545,247,707.41-244,276,932.89-
  其他11,091,421.56-20,731,421.07-
  现金的期末余额1,480,584,033.66-1,486,389,953.79-
  减:现金的期初余额1,486,389,953.79-2,395,900,170.66-
  现金及现金等价物的净增加额-5,805,920.13--909,510,216.87-
公告日期2025-08-202025-04-182025-04-182024-10-29
审计意见(境内)标准无保留意见
TOP↑