当前位置:首页 - 行情中心 - 南方泵业(300145) - 财务分析 - 现金流量表

南方泵业

(300145)

  

流通市值:84.00亿  总市值:84.11亿
流通股本:19.18亿   总股本:19.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,153,748,937.241,042,059,064.84,335,921,457.23,017,377,895.65
  收到的税费返还15,622,087.2310,012,754.7817,239,335.1815,004,226.53
  收到其他与经营活动有关的现金50,246,626.2164,284,153.1764,829,830.1831,059,453.01
  经营活动现金流入小计2,219,617,650.681,116,355,972.754,417,990,622.563,063,441,575.19
  购买商品、接受劳务支付的现金1,296,815,000.81685,332,802.751,999,502,666.261,549,780,569.65
  支付给职工以及为职工支付的现金609,967,258.8393,657,741.171,040,133,729.99792,406,136.71
  支付的各项税费149,916,797.7164,412,229.14278,698,696.57189,520,533.12
  支付其他与经营活动有关的现金191,821,682.41111,177,460.5460,045,441.72339,417,368.03
  经营活动现金流出小计2,248,520,739.731,254,580,233.563,778,380,534.542,871,124,607.51
  经营活动产生的现金流量净额-28,903,089.05-138,224,260.81639,610,088.02192,316,967.68
二、投资活动产生的现金流量:
  收回投资收到的现金238,000,00038,000,000256,539,899.58133,953,209.57
  取得投资收益收到的现金3,699,712.532,936,973.281,370,946.81810,820.78
  处置固定资产、无形资产和其他长期资产收回的现金净额10,602,676.924,427,800.0447,633,072.5543,024,663.87
  处置子公司及其他营业单位收到的现金净额--1,292,386.311,292,386.31
  收到的其他与投资活动有关的现金11,243,916.852,000,00011,243,916.8510,243,916.85
  投资活动现金流入小计263,546,306.347,364,773.32318,080,222.1189,324,997.38
  购建固定资产、无形资产和其他长期资产支付的现金55,458,846.2837,694,390.11140,325,502.1122,628,014.35
  投资支付的现金262,770,000214,770,000172,350,000151,500,000
  支付其他与投资活动有关的现金667,016.81---
  投资活动现金流出小计318,895,863.09252,464,390.11312,675,502.1274,128,014.35
  投资活动产生的现金流量净额-55,349,556.79-205,099,616.795,404,720-84,803,016.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--104,800,837104,800,837
  其中:子公司吸收少数股东投资收到的现金--104,800,837104,800,837
  取得借款收到的现金215,297,550947,5501,334,432,3691,133,430,629
  收到其他与筹资活动有关的现金318,473,492.21310,627,171.77541,469,765.13519,926,285.05
  筹资活动现金流入小计533,771,042.21311,574,721.771,980,702,971.131,758,157,751.05
  偿还债务支付的现金201,707,209.2108,054,046.531,201,471,400.47918,917,623.44
  分配股利、利润或偿付利息支付的现金184,419,447.560,671,826.6473,761,561.6858,349,603.78
  其中:子公司支付给少数股东的股利、利润67,371,15650,846,5129,374,424.149,374,424.14
  支付其他与筹资活动有关的现金511,484,339.87201,724,211.961,011,977,178.531,008,978,383.02
  筹资活动现金流出小计897,610,996.57370,450,085.132,287,210,140.681,986,245,610.24
  筹资活动产生的现金流量净额-363,839,954.36-58,875,363.36-306,507,169.55-228,087,859.19
四、汇率变动对现金及现金等价物的影响-11,138,803.72-7,394,546.94-4,756,630.05126,255.02
五、现金及现金等价物净增加额-459,231,403.92-409,593,787.9333,751,008.42-120,447,653.46
  加:期初现金及现金等价物余额1,403,253,765.161,403,253,765.161,069,502,756.741,069,502,756.74
  期末现金及现金等价物余额944,022,361.24993,659,977.261,403,253,765.16949,055,103.28
补充资料:
  净利润213,613,378.25-284,047,725.86-
  资产减值准备17,584,397.12-175,730,083.14-
  固定资产和投资性房地产折旧82,315,142.52-171,926,679.79-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧82,315,142.52-171,926,679.79-
  无形资产摊销8,107,179.04-16,370,604.17-
  长期待摊费用摊销2,479,593.86-5,102,655.06-
  处置固定资产、无形资产和其他长期资产的损失-3,667,832.2--22,249,463.21-
  固定资产报废损失677,734.45-1,052,758.6-
  公允价值变动损失-128,089.09-41,142.72-
  财务费用23,425,450.05-65,319,193.44-
  投资损失-2,575,060.85--17,442,629.41-
  递延所得税-4,293,708.65--11,012,116.11-
  其中:递延所得税资产减少-7,304,454.14--9,509,774.98-
    递延所得税负债增加3,010,745.49--1,502,341.13-
  存货的减少-37,066,816.12-5,029,629.6-
  经营性应收项目的减少-251,918,072.95--168,724,149-
  经营性应付项目的增加-84,340,375.36-124,196,319.95-
  其他769,598.54---
  现金的期末余额944,022,361.24-1,403,253,765.16-
  减:现金的期初余额1,403,253,765.16-1,069,502,756.74-
  现金及现金等价物的净增加额-459,231,403.92-333,751,008.42-
公告日期2026-08-252026-04-272026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑