当前位置:首页 - 行情中心 - 南方泵业(300145) - 财务分析 - 现金流量表

南方泵业

(300145)

  

流通市值:94.82亿  总市值:95.66亿
流通股本:19.04亿   总股本:19.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,848,048,061.12896,608,635.624,480,655,042.923,144,041,430.05
  收到的税费返还12,018,670.687,207,577.9232,968,925.4429,465,987.14
  收到其他与经营活动有关的现金30,878,081.5650,517,029.270,287,703.856,354,216.09
  经营活动现金流入小计1,890,944,813.36954,333,242.744,583,911,672.163,229,861,633.28
  购买商品、接受劳务支付的现金968,609,534.56473,955,146.161,927,837,650.171,371,558,399.25
  支付给职工以及为职工支付的现金563,424,682.76342,275,132.181,080,643,400.85850,420,762.42
  支付的各项税费130,861,121.2984,108,727.62353,858,980.85265,263,498.16
  支付其他与经营活动有关的现金240,874,525.18150,559,989.63507,514,207.71390,678,924.06
  经营活动现金流出小计1,903,769,863.791,050,898,995.593,869,854,239.582,877,921,583.89
  经营活动产生的现金流量净额-12,825,050.43-96,565,752.85714,057,432.58351,940,049.39
二、投资活动产生的现金流量:
  收回投资收到的现金133,953,209.5767,953,209.57224,065,532.4164,065,532.4
  取得投资收益收到的现金810,820.7894,270.961,239,152.77647,769.05
  处置固定资产、无形资产和其他长期资产收回的现金净额8,365,879.97,058,781.949,430,036.3447,382,758
  处置子公司及其他营业单位收到的现金净额1,292,386.31-22,849,635.6422,849,635.64
  收到的其他与投资活动有关的现金10,243,916.852,000,00061,449,463.2959,449,463.29
  投资活动现金流入小计154,666,213.4177,106,262.43359,033,820.44294,395,158.38
  购建固定资产、无形资产和其他长期资产支付的现金86,890,093.6455,523,031.12325,054,288.29292,792,276.37
  投资支付的现金51,500,00051,500,000302,500,000225,500,000
  投资活动现金流出小计138,390,093.64107,023,031.12627,554,288.29518,292,276.37
  投资活动产生的现金流量净额16,276,119.77-29,916,768.69-268,520,467.85-223,897,117.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,968,0002,968,000
  其中:子公司吸收少数股东投资收到的现金--2,968,0002,968,000
  取得借款收到的现金720,249,469150,284,487710,000,000560,000,000
  收到其他与筹资活动有关的现金206,251,692.744,111,938.08848,119,881.11506,565,228.01
  筹资活动现金流入小计926,501,161.74154,396,425.081,561,087,881.111,069,533,228.01
  偿还债务支付的现金538,528,780205,100,000940,599,294642,894,647
  分配股利、利润或偿付利息支付的现金32,608,939.718,155,530.3792,778,532.670,229,966.88
  其中:子公司支付给少数股东的股利、利润8,186,244.44-979,274.65979,274.65
  支付其他与筹资活动有关的现金508,106,298.172,268,215.64818,443,347.19511,244,176.88
  筹资活动现金流出小计1,079,244,017.88215,523,746.011,851,821,173.791,224,368,790.76
  筹资活动产生的现金流量净额-152,742,856.14-61,127,320.93-290,733,292.68-154,835,562.75
四、汇率变动对现金及现金等价物的影响2,088,768.251,042,406.221,622,259.65-1,016,940.3
五、现金及现金等价物净增加额-147,203,018.55-186,567,436.25156,425,931.7-27,809,571.65
  加:期初现金及现金等价物余额1,069,502,756.741,069,502,756.74913,076,825.04913,076,825.04
  期末现金及现金等价物余额922,299,738.19882,935,320.491,069,502,756.74885,267,253.39
补充资料:
  净利润188,349,882.94-242,205,978.96-
  资产减值准备50,267,508.28-138,333,948.1-
  固定资产和投资性房地产折旧86,279,986.35-157,602,114.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,279,986.35-157,602,114.83-
  无形资产摊销7,988,679.99-18,648,780.32-
  长期待摊费用摊销3,500,116.23-4,950,821.55-
  处置固定资产、无形资产和其他长期资产的损失950,097.8--15,805,545.67-
  固定资产报废损失-460,245.43-5,367,580.95-
  公允价值变动损失99,016.42-194,365.32-
  财务费用36,267,923.78-94,616,366.9-
  投资损失-6,563,560.46--31,180,203.63-
  递延所得税-5,491,951.55--17,784,391.06-
  其中:递延所得税资产减少-4,484,755.19--14,550,501.94-
    递延所得税负债增加-1,007,196.36--3,233,889.12-
  存货的减少-100,015,282.31-6,439,402.66-
  经营性应收项目的减少-65,629,368.58-29,970,882.41-
  经营性应付项目的增加-215,529,641.57-67,753,216.73-
  其他2,231,326.59-196,404.67-
  现金的期末余额922,299,738.19-1,069,502,756.74-
  减:现金的期初余额1,069,502,756.74-913,076,825.04-
  现金及现金等价物的净增加额-147,203,018.55-156,425,931.7-
公告日期2025-08-262025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑