当前位置:首页 - 行情中心 - 汤臣倍健(300146) - 财务分析 - 现金流量表

汤臣倍健

(300146)

  

流通市值:134.05亿  总市值:202.32亿
流通股本:11.21亿   总股本:16.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,236,514,827.71,471,462,270.556,514,709,612.175,183,722,722.01
  收到其他与经营活动有关的现金68,693,634.7932,372,051.17175,931,241.51102,719,076.24
  经营活动现金流入小计3,305,208,462.491,503,834,321.726,690,640,853.685,286,441,798.25
  购买商品、接受劳务支付的现金748,598,560.24275,581,780.371,486,833,656.111,442,219,038.73
  支付给职工以及为职工支付的现金445,658,002.26247,831,021.151,075,752,815.08875,638,349.17
  支付的各项税费370,993,429.9117,654,219.57601,860,336.45461,164,189.03
  支付其他与经营活动有关的现金1,097,886,645.12500,595,389.792,840,257,018.652,166,389,478.01
  经营活动现金流出小计2,663,136,637.521,141,662,410.886,004,703,826.294,945,411,054.94
  经营活动产生的现金流量净额642,071,824.97362,171,910.84685,937,027.39341,030,743.31
二、投资活动产生的现金流量:
  收回投资收到的现金4,894,438,153.862,947,772,035.27,464,742,440.665,943,819,915.34
  取得投资收益收到的现金92,730,010.4854,417,421.0581,193,762.4499,037,377.47
  处置固定资产、无形资产和其他长期资产收回的现金净额52,143,77651,025,3761,349,985.821,014,833.6
  收到的其他与投资活动有关的现金--50,000,000-
  投资活动现金流入小计5,039,311,940.343,053,214,832.257,597,286,188.926,043,872,126.41
  购建固定资产、无形资产和其他长期资产支付的现金75,384,334.8935,944,605.34305,746,588.32227,507,661.93
  投资支付的现金3,970,000,0002,951,000,0007,515,370,8405,575,394,765
  取得子公司及其他营业单位支付的现金--925,560,190.75-
  支付其他与投资活动有关的现金---282,979,300
  投资活动现金流出小计4,045,384,334.892,986,944,605.348,746,677,619.076,085,881,726.93
  投资活动产生的现金流量净额993,927,605.4566,270,226.91-1,149,391,430.15-42,009,600.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--319,656440,011.04
  取得借款收到的现金841,502,888.87-1,537,479,999.98544,658,888.95
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计841,502,888.87-1,537,799,655.98545,098,899.99
  偿还债务支付的现金1,550,002,500550,000,000--
  分配股利、利润或偿付利息支付的现金605,447,790.69-1,540,597,599.61,536,570,501.3
  其中:子公司支付给少数股东的股利、利润--24,000,00024,000,000
  支付其他与筹资活动有关的现金50,185,932.7110,148,776.15260,500,081.71247,425,830.09
  筹资活动现金流出小计2,205,636,223.4560,148,776.151,801,097,681.311,783,996,331.39
  筹资活动产生的现金流量净额-1,364,133,334.53-560,148,776.15-263,298,025.33-1,238,897,431.4
四、汇率变动对现金及现金等价物的影响5,826,642-2,210,722.18-5,060,489.58-2,972,631.52
五、现金及现金等价物净增加额277,692,737.89-133,917,360.58-731,812,917.67-942,848,920.13
  加:期初现金及现金等价物余额2,591,904,572.822,591,904,572.823,323,717,490.493,323,717,490.49
  期末现金及现金等价物余额2,869,597,310.712,457,987,212.242,591,904,572.822,380,868,570.36
补充资料:
  净利润763,508,881.71-647,863,269.54-
  资产减值准备2,420,017.79-43,037,142.34-
  固定资产和投资性房地产折旧86,843,594.74-127,863,008.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧86,843,594.74-127,863,008.82-
  无形资产摊销59,422,134.28-113,528,372.74-
  长期待摊费用摊销2,042,913.88-3,882,262.51-
  处置固定资产、无形资产和其他长期资产的损失-29,994,296.46--14,443,761.94-
  固定资产报废损失676,001.73-4,082,331.51-
  公允价值变动损失-39,227,767.1--28,391,562.55-
  财务费用8,405,795.31-12,153,587.24-
  投资损失16,652,615.37-23,787,892.06-
  递延所得税-14,971,096.23-56,009,504.94-
  其中:递延所得税资产减少12,655,099.87-109,523,342.65-
    递延所得税负债增加-27,626,196.1--53,513,837.71-
  存货的减少69,884,011.12-338,283,667.54-
  经营性应收项目的减少-253,408,847.77-280,428,552.68-
  经营性应付项目的增加-57,527,710.88--965,169,196.99-
  其他11,285,500-24,927,752-
  现金的期末余额2,869,597,310.71-2,591,904,572.82-
  减:现金的期初余额2,591,904,572.82-3,323,717,490.49-
  现金及现金等价物的净增加额277,692,737.89--731,812,917.67-
公告日期2025-08-092025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑