当前位置:首页 - 行情中心 - 汤臣倍健(300146) - 财务分析 - 现金流量表

汤臣倍健

(300146)

  

流通市值:115.78亿  总市值:174.75亿
流通股本:11.21亿   总股本:16.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,961,716,027.973,315,247,778.051,605,703,213.026,563,763,576.42
  收到其他与经营活动有关的现金55,770,051.2432,167,338.689,399,73583,784,298.18
  经营活动现金流入小计5,017,486,079.213,347,415,116.731,615,102,948.026,647,547,874.6
  购买商品、接受劳务支付的现金1,238,035,527.68760,800,335.49439,568,131.081,687,750,975.12
  支付给职工以及为职工支付的现金753,457,260.91552,388,571.5331,600,705.8804,212,404.29
  支付的各项税费493,558,052.7370,840,916.94145,746,944.76655,417,949.35
  支付其他与经营活动有关的现金2,233,763,043.861,484,961,833.52645,916,602.342,286,467,165.74
  经营活动现金流出小计4,718,813,885.153,168,991,657.451,562,832,383.985,433,848,494.5
  经营活动产生的现金流量净额298,672,194.06178,423,459.2852,270,564.041,213,699,380.1
二、投资活动产生的现金流量:
  收回投资收到的现金7,730,411,469.16,524,482,954.013,857,543,822.817,943,432,671.55
  取得投资收益收到的现金97,132,385.2576,754,783.2941,585,747.18163,682,489.66
  处置固定资产、无形资产和其他长期资产收回的现金净额9,930,7199,473,5209,375,32057,794,705.82
  投资活动现金流入小计7,837,474,573.356,610,711,257.33,908,504,889.998,164,909,867.03
  购建固定资产、无形资产和其他长期资产支付的现金99,220,479.7463,841,746.5931,979,190.31133,377,559.13
  投资支付的现金7,946,638,442.96,454,220,498.13,908,703,7308,762,907,876
  投资活动现金流出小计8,045,858,922.646,518,062,244.693,940,682,920.318,896,285,435.13
  投资活动产生的现金流量净额-208,384,349.2992,649,012.61-32,178,030.32-731,375,568.1
三、筹资活动产生的现金流量:
  取得借款收到的现金1,094,291,805.58994,591,472.27150,000,0001,840,963,749.86
  筹资活动现金流入小计1,094,291,805.58994,591,472.27150,000,0001,840,963,749.86
  偿还债务支付的现金950,005,000950,005,000200,000,0002,364,781,824.55
  分配股利、利润或偿付利息支付的现金774,988,431.07774,601,050.46378,981.79606,876,737.11
  其中:子公司支付给少数股东的股利、利润20,013,185.2620,013,185.26--
  支付其他与筹资活动有关的现金6,834,728.026,662,854.7247,080.38105,908,894.62
  筹资活动现金流出小计1,731,828,159.091,731,268,905.18200,426,062.173,077,567,456.28
  筹资活动产生的现金流量净额-637,536,353.51-736,677,432.91-50,426,062.17-1,236,603,706.42
四、汇率变动对现金及现金等价物的影响-27,761,316.29-20,253,967.17-6,585,287.77-3,423,753.33
五、现金及现金等价物净增加额-575,009,825.03-485,858,928.19-36,918,816.22-757,703,647.75
  加:期初现金及现金等价物余额1,834,200,925.071,834,200,925.071,834,200,925.072,591,904,572.82
  期末现金及现金等价物余额1,259,191,100.041,348,341,996.881,797,282,108.851,834,200,925.07
补充资料:
  净利润-610,592,066.64-816,553,502.49
  资产减值准备-5,260,926.91-54,468,896.65
  固定资产和投资性房地产折旧-90,299,460.83-174,948,721.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,299,460.83-174,948,721.9
  无形资产摊销-52,928,142.56-114,252,311.82
  长期待摊费用摊销-5,060,968.7-5,765,660.46
  处置固定资产、无形资产和其他长期资产的损失--3,187,180.25--29,243,477.11
  固定资产报废损失-494,753.52-2,672,915
  公允价值变动损失--38,894,911.07--70,748,132.26
  财务费用-117,370.48-8,627,108.44
  投资损失--7,422,180.04-3,839,033.44
  递延所得税-373,208.25--28,311,719.88
  其中:递延所得税资产减少-12,383,902.42-15,279,867.31
    递延所得税负债增加--12,010,694.17--43,591,587.19
  存货的减少--45,305,602.35--90,625,909.12
  经营性应收项目的减少--226,806,957.42--26,608,411.09
  经营性应付项目的增加--276,477,396.12-271,684,476.37
  其他-4,968,000--2,155,200
  现金的期末余额-1,348,341,996.88-1,834,200,925.07
  减:现金的期初余额-1,834,200,925.07-2,591,904,572.82
  现金及现金等价物的净增加额--485,858,928.19--757,703,647.75
公告日期2026-10-242026-08-082026-04-252026-03-21
审计意见(境内)标准无保留意见
TOP↑