当前位置:首页 - 行情中心 - ST香雪(300147) - 财务分析 - 现金流量表

ST香雪

(300147)

  

流通市值:67.38亿  总市值:67.78亿
流通股本:6.57亿   总股本:6.61亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金686,997,312.73274,171,745.861,786,169,302.771,348,221,134.42
  收到的税费返还7,246,552.694,379,217.720,552,933.6113,127,783.15
  收到其他与经营活动有关的现金6,116,993.774,169,220.233,777,843.5827,129,489.14
  经营活动现金流入小计700,360,859.19282,720,183.761,840,500,079.961,388,478,406.71
  购买商品、接受劳务支付的现金514,076,889.71246,865,108.761,142,225,422.63904,121,624.95
  支付给职工以及为职工支付的现金153,552,079.9880,625,722.75350,153,455.88265,838,782.17
  支付的各项税费38,077,031.8516,887,649.22116,269,673.6697,319,173.79
  支付其他与经营活动有关的现金43,594,999.9520,802,008.72213,676,704.94157,363,425.45
  经营活动现金流出小计749,301,001.49365,180,489.451,822,325,257.111,424,643,006.36
  经营活动产生的现金流量净额-48,940,142.3-82,460,305.6918,174,822.85-36,164,599.65
二、投资活动产生的现金流量:
  收回投资收到的现金0-23,405,513.4223,405,513.42
  取得投资收益收到的现金962,994.88962,994.88300,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额10,80010,00030,406,386.130,076,386.1
  处置子公司及其他营业单位收到的现金净额--41,258,532.216,353,416.84
  收到的其他与投资活动有关的现金0013,038,557.2913,038,558.29
  投资活动现金流入小计973,794.88972,994.88108,408,989.0182,873,874.65
  购建固定资产、无形资产和其他长期资产支付的现金7,378,037.445,156,027.2435,241,775.4427,725,830.82
  投资支付的现金--0-
  支付其他与投资活动有关的现金0038,205,513.4227,196,789.54
  投资活动现金流出小计7,378,037.445,156,027.2473,447,288.8654,922,620.36
  投资活动产生的现金流量净额-6,404,242.56-4,183,032.3634,961,700.1527,951,254.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金00420,000420,000
  其中:子公司吸收少数股东投资收到的现金--420,000420,000
  取得借款收到的现金14,600,00014,600,00074,800,00012,800,000
  收到其他与筹资活动有关的现金59,522,592.3343,724,965.19150,401,579.1625,276,807.35
  筹资活动现金流入小计74,122,592.3358,324,965.19225,621,579.1638,496,807.35
  偿还债务支付的现金15,780,00015,230,00064,430,315.1319,491,551.05
  分配股利、利润或偿付利息支付的现金3,674,371.092,028,669.6965,549,007.955,383,314.87
  其中:子公司支付给少数股东的股利、利润-015,000,000-
  支付其他与筹资活动有关的现金35,280,276.7731,023,000163,589,495.824,898,131.05
  筹资活动现金流出小计54,734,647.8648,281,669.69293,568,818.8399,772,996.97
  筹资活动产生的现金流量净额19,387,944.4710,043,295.5-67,947,239.67-61,276,189.62
四、汇率变动对现金及现金等价物的影响-2,402.17-300.542,795.27-426.86
五、现金及现金等价物净增加额-35,958,842.56-76,600,343.09-14,807,921.4-69,489,961.84
  加:期初现金及现金等价物余额120,719,164.79120,719,164.79135,527,086.19135,223,408.72
  期末现金及现金等价物余额84,760,322.2344,118,821.7120,719,164.7965,733,446.88
补充资料:
  净利润-217,663,577.96--861,224,168.69-
  资产减值准备23,022,637.49-380,109,124.56-
  固定资产和投资性房地产折旧94,175,185.38-174,092,909.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧94,175,185.38-174,092,909.59-
  无形资产摊销22,654,348.17-46,970,773.38-
  长期待摊费用摊销865,233.65-16,749,114.04-
  处置固定资产、无形资产和其他长期资产的损失-1,191,183.87--6,994,846.52-
  固定资产报废损失259,126.63-56,504.43-
  公允价值变动损失-348,216.41--635,548.95-
  财务费用134,148,188.86-232,852,569.6-
  投资损失-728,274.62-5,528,910.92-
  递延所得税-2,473,963.67-1,698,894.15-
  其中:递延所得税资产减少-2,326,348.83-2,682,167.89-
    递延所得税负债增加-147,614.84--983,273.74-
  存货的减少40,644,219.85--7,273,915.95-
  经营性应收项目的减少-118,255,199.74--54,741,267.88-
  经营性应付项目的增加-27,516,020.6-52,609,506.3-
  其他1,356,816.26-33,015,155.58-
  现金的期末余额84,760,322.23-120,719,164.79-
  减:现金的期初余额120,719,164.79-135,527,086.19-
  现金及现金等价物的净增加额-35,958,842.56--14,807,921.4-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑