当前位置:首页 - 行情中心 - 万达信息(300168) - 财务分析 - 现金流量表

万达信息

(300168)

  

流通市值:111.68亿  总市值:111.79亿
流通股本:14.39亿   总股本:14.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金734,966,689.72318,503,950.572,175,117,802.341,126,870,501.89
  收到的税费返还4,212,734.823,773,730.9811,433,881.67,778,964.1
  收到其他与经营活动有关的现金52,912,457.9626,336,212.32131,727,093.36119,707,955.81
  经营活动现金流入小计792,091,882.5348,613,893.872,318,278,777.31,254,357,421.8
  购买商品、接受劳务支付的现金650,405,208.48368,429,089.88857,075,998.66738,852,789.52
  支付给职工以及为职工支付的现金538,710,262.53318,318,580.221,135,079,527.01903,279,314
  支付的各项税费33,769,470.0620,093,397.5787,576,589.3145,193,154.94
  支付其他与经营活动有关的现金79,195,410.5542,199,844.19275,051,642.75195,638,834.36
  经营活动现金流出小计1,302,080,351.62749,040,911.862,354,783,757.731,882,964,092.82
  经营活动产生的现金流量净额-509,988,469.12-400,427,017.99-36,504,980.43-628,606,671.02
二、投资活动产生的现金流量:
  收回投资收到的现金--3,000,000-
  取得投资收益收到的现金966,256.21-16,496,696.9616,496,696.96
  处置固定资产、无形资产和其他长期资产收回的现金净额144,418.34103,664.23921,853.36793,900.42
  投资活动现金流入小计1,110,674.55103,664.2320,418,550.3217,290,597.38
  购建固定资产、无形资产和其他长期资产支付的现金90,432,094.9441,285,205.82174,505,111.6396,544,941.72
  投资支付的现金--8,135,0002,720,000
  投资活动现金流出小计90,432,094.9441,285,205.82182,640,111.6399,264,941.72
  投资活动产生的现金流量净额-89,321,420.39-41,181,541.59-162,221,561.31-81,974,344.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,342,646,140952,346,1401,767,151,8001,626,137,200
  筹资活动现金流入小计1,342,646,140952,346,1401,767,151,8001,626,137,200
  偿还债务支付的现金1,155,410,040925,348,7401,892,131,8801,282,270,580
  分配股利、利润或偿付利息支付的现金37,568,329.9718,332,560.5185,048,322.6164,187,521.7
  支付其他与筹资活动有关的现金12,785,221.359,697,822.330,271,554.6725,147,701.93
  筹资活动现金流出小计1,205,763,591.32953,379,122.812,007,451,757.281,371,605,803.63
  筹资活动产生的现金流量净额136,882,548.68-1,032,982.81-240,299,957.28254,531,396.37
四、汇率变动对现金及现金等价物的影响-31,970.02-11,001.67113,934.84-80,942.44
五、现金及现金等价物净增加额-462,459,310.85-442,652,544.06-438,912,564.18-456,130,561.43
  加:期初现金及现金等价物余额1,162,109,779.991,162,109,779.991,601,022,344.171,601,022,344.17
  期末现金及现金等价物余额699,650,469.14719,457,235.931,162,109,779.991,144,891,782.74
补充资料:
  净利润-303,217,987.92--681,660,178.96-
  资产减值准备109,143,221.31-273,066,679.71-
  固定资产和投资性房地产折旧12,155,316.34-26,400,359.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,155,316.34-26,400,359.24-
  无形资产摊销63,705,344.88-130,589,827.72-
  长期待摊费用摊销1,417,173.34-5,866,430.05-
  处置固定资产、无形资产和其他长期资产的损失-107,997.18--553,290.52-
  固定资产报废损失120,533.74-167,132.84-
  公允价值变动损失-10,031,792.88--52,493,332.86-
  财务费用38,801,159.11-87,504,553.57-
  投资损失-12,224,734.48--15,320,958.42-
  递延所得税1,326,807.12-7,977,792.13-
  其中:递延所得税资产减少-177,961.81--262,353.64-
    递延所得税负债增加1,504,768.93-8,240,145.77-
  存货的减少63,302,990.2--19,932,743.99-
  经营性应收项目的减少-226,803,252.14--21,646,993.2-
  经营性应付项目的增加-256,403,309.83-202,762,530.25-
  其他207,294.78--1,906,793.32-
  现金的期末余额699,650,469.14-1,162,109,779.99-
  减:现金的期初余额1,162,109,779.99-1,601,022,344.17-
  现金及现金等价物的净增加额-462,459,310.85--438,912,564.18-
公告日期2025-08-282025-04-292025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑