当前位置:首页 - 行情中心 - 东富龙(300171) - 财务分析 - 现金流量表

东富龙

(300171)

  

流通市值:72.55亿  总市值:97.72亿
流通股本:5.69亿   总股本:7.66亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,968,110,582.782,535,096,153.791,137,753,820.785,315,060,429.65
  收到的税费返还43,606,982.8824,376,705.378,060,423.9488,987,666.13
  收到其他与经营活动有关的现金165,018,453.29117,538,118.6963,106,325.57181,644,344.53
  经营活动现金流入小计4,176,736,018.952,677,010,977.851,208,920,570.295,585,692,440.31
  购买商品、接受劳务支付的现金2,267,357,226.361,521,774,524.92687,972,372.142,783,141,775.58
  支付给职工以及为职工支付的现金918,983,477.78624,995,497.23335,930,041.591,220,993,382.61
  支付的各项税费215,797,500.4157,626,255.6390,973,283.78238,645,468.12
  支付其他与经营活动有关的现金429,670,572.49281,510,543.9118,614,217.65612,097,399.52
  经营活动现金流出小计3,831,808,777.032,585,906,821.681,233,489,915.164,854,878,025.83
  经营活动产生的现金流量净额344,927,241.9291,104,156.17-24,569,344.87730,814,414.48
二、投资活动产生的现金流量:
  收回投资收到的现金3,895,842,654.42,418,157,678.781,333,921,394.122,925,692,154.89
  取得投资收益收到的现金1,896,777.721,896,777.72-57,294,589.76
  处置固定资产、无形资产和其他长期资产收回的现金净额498,104.01290,307586,941.042,037,766.26
  处置子公司及其他营业单位收到的现金净额---42,016,082.33
  收到的其他与投资活动有关的现金189,968.98189,968.98-1,305,708.6
  投资活动现金流入小计3,898,427,505.112,420,534,732.481,334,508,335.163,028,346,301.84
  购建固定资产、无形资产和其他长期资产支付的现金83,203,914.1766,198,040.1244,125,855.49271,181,458.74
  投资支付的现金4,168,203,6162,792,490,3361,495,067,6002,890,696,343.05
  支付其他与投资活动有关的现金612,245.4---
  投资活动现金流出小计4,252,019,775.572,858,688,376.121,539,193,455.493,161,877,801.79
  投资活动产生的现金流量净额-353,592,270.46-438,153,643.64-204,685,120.33-133,531,499.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金313,000--168,417
  其中:子公司吸收少数股东投资收到的现金313,000--168,417
  取得借款收到的现金60,626,080.7156,067,585.5323,625,176.8776,700,000
  筹资活动现金流入小计60,939,080.7156,067,585.5323,625,176.8776,868,417
  偿还债务支付的现金34,026,080.7134,467,585.53-3,000,000
  分配股利、利润或偿付利息支付的现金137,585,164.9762,234,873.53606,630.8593,758,373
  其中:子公司支付给少数股东的股利、利润24,482,400--11,736,328.78
  支付其他与筹资活动有关的现金734,919.28704,544.3419,862.512,978,469.42
  筹资活动现金流出小计172,346,164.9697,407,003.4626,493.35109,736,842.42
  筹资活动产生的现金流量净额-111,407,084.25-41,339,417.8722,998,683.52-32,868,425.42
四、汇率变动对现金及现金等价物的影响-43,101,313.64-25,554,253.97-17,115,194.1916,361,477.05
五、现金及现金等价物净增加额-163,173,426.43-413,943,159.31-223,370,975.87580,775,966.16
  加:期初现金及现金等价物余额3,048,648,189.33,048,648,189.33,048,648,189.32,467,872,223.14
  期末现金及现金等价物余额2,885,474,762.872,634,705,029.992,825,277,213.433,048,648,189.3
补充资料:
  净利润-128,739,583.62-211,887,902.74
  资产减值准备-82,790,012.49-139,983,222.34
  固定资产和投资性房地产折旧-69,077,963.56-136,649,640.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,077,963.56-136,649,640.01
  无形资产摊销-9,122,017.57-15,255,362.99
  长期待摊费用摊销-4,805,670.79-9,996,706.38
  处置固定资产、无形资产和其他长期资产的损失--143,716.15--158,929.61
  固定资产报废损失-295,030.18-256,285.3
  公允价值变动损失-8,864,320.55--21,907,961.12
  财务费用-46,789,777.34-16,860,486.86
  投资损失--6,840,500.07--42,636,765.78
  递延所得税--11,280,895.59--6,592,286.8
  其中:递延所得税资产减少--11,258,516.42--5,808,739.83
    递延所得税负债增加--22,379.17--783,546.97
  存货的减少--194,917,967.31--70,584,483.47
  经营性应收项目的减少--82,423,823.39-58,513,787.47
  经营性应付项目的增加--1,570,030.63-290,417,096.43
  其他-37,278,298.73--9,724,826.94
  现金的期末余额-2,634,705,029.99-3,048,648,189.3
  减:现金的期初余额-3,048,648,189.3-2,467,872,223.14
  现金及现金等价物的净增加额--413,943,159.31-580,775,966.16
公告日期2026-10-302026-08-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑