当前位置:首页 - 行情中心 - 中海达(300177) - 财务分析 - 现金流量表

中海达

(300177)

  

流通市值:65.48亿  总市值:80.37亿
流通股本:6.06亿   总股本:7.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金574,851,095.21267,767,746.521,397,831,226.32898,742,364.53
  收到的税费返还9,618,427.536,389,773.1338,586,360.3320,577,800.22
  收到其他与经营活动有关的现金24,584,820.7515,566,029.2779,468,425.6250,729,041.23
  经营活动现金流入小计609,054,343.49289,723,548.921,515,886,012.27970,049,205.98
  购买商品、接受劳务支付的现金420,836,776.9215,230,204.06727,293,087.63453,412,445.76
  支付给职工以及为职工支付的现金197,676,261.7878,566,084.68387,900,246.03303,029,376.91
  支付的各项税费28,027,872.9616,816,989.4290,861,559.157,053,167.54
  支付其他与经营活动有关的现金107,617,542.2559,263,124.13207,512,960.62198,800,022.69
  经营活动现金流出小计754,158,453.89369,876,402.291,413,567,853.381,012,295,012.9
  经营活动产生的现金流量净额-145,104,110.4-80,152,853.37102,318,158.89-42,245,806.92
二、投资活动产生的现金流量:
  收回投资收到的现金7,663,636.36100,00032,642,540.273,527,422.62
  取得投资收益收到的现金1,611,017.23353,173.935,339,837.072,736,622.73
  处置固定资产、无形资产和其他长期资产收回的现金净额3,005,342.883,432.8820,184,547.6420,594,094.42
  处置子公司及其他营业单位收到的现金净额174,754.64-0-
  收到的其他与投资活动有关的现金465,890,000230,300,000727,300,000402,300,000
  投资活动现金流入小计478,344,751.11230,756,606.81785,466,924.98429,158,139.77
  购建固定资产、无形资产和其他长期资产支付的现金55,014,334.5545,735,883.26100,776,988.0370,010,985.05
  投资支付的现金937,500937,500800,000818,677.21
  支付其他与投资活动有关的现金339,629,201.98225,400,000769,900,000347,300,000
  投资活动现金流出小计395,581,036.53272,073,383.26871,476,988.03418,129,662.26
  投资活动产生的现金流量净额82,763,714.58-41,316,776.45-86,010,063.0511,028,477.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--44,813-
  取得借款收到的现金330,751,085.1222,845,063.91422,598,803.87380,560,595.94
  收到其他与筹资活动有关的现金23,350,284.2615,347,282.4140,956,099.324,449,739.35
  筹资活动现金流入小计354,101,369.36238,192,346.32463,599,716.17405,010,335.29
  偿还债务支付的现金246,577,091.37154,849,204.66501,934,382385,882,227.47
  分配股利、利润或偿付利息支付的现金5,732,912.322,898,257.0114,115,064.4910,730,465.65
  支付其他与筹资活动有关的现金24,571,731.8217,048,154.9280,808,973.3760,849,254.37
  筹资活动现金流出小计276,881,735.51174,795,616.59596,858,419.86457,461,947.49
  筹资活动产生的现金流量净额77,219,633.8563,396,729.73-133,258,703.69-52,451,612.2
四、汇率变动对现金及现金等价物的影响687,541.84314,200.871,984,946.721,116,749.4
五、现金及现金等价物净增加额15,566,779.87-57,758,699.22-114,965,661.13-82,552,192.21
  加:期初现金及现金等价物余额280,419,341.99280,419,341.99395,385,003.12395,385,003.12
  期末现金及现金等价物余额295,986,121.86222,660,642.77280,419,341.99312,832,810.91
补充资料:
  净利润-29,022,069.78--39,633,166.67-
  资产减值准备2,347,545.41-94,065,930.07-
  固定资产和投资性房地产折旧14,499,308.18-19,432,497.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,499,308.18-19,432,497.1-
  无形资产摊销16,219,239.71-30,912,688.92-
  长期待摊费用摊销953,448.2-1,944,872.25-
  处置固定资产、无形资产和其他长期资产的损失208,346.59--15,867,820.61-
  固定资产报废损失1,301,135.49-419,045.17-
  公允价值变动损失0-1,988,128.53-
  财务费用7,299,646.86-14,952,164.98-
  投资损失-25,011,788.07--24,279,183.79-
  递延所得税-3,533,465--37,964,193.41-
  其中:递延所得税资产减少-3,320,767.84--39,114,324.12-
    递延所得税负债增加-212,697.16-1,150,130.71-
  存货的减少-38,539,700.5-9,244,558.22-
  经营性应收项目的减少49,215,522.73-127,976,257.04-
  经营性应付项目的增加-147,837,102.2--98,756,075.62-
  其他3,427,228.01-8,804,812.14-
  现金的期末余额295,986,121.86-280,419,341.99-
  减:现金的期初余额280,419,341.99-395,385,003.12-
  现金及现金等价物的净增加额15,566,779.87--114,965,661.13-
公告日期2025-08-202025-04-262025-04-162024-10-26
审计意见(境内)标准无保留意见
TOP↑