当前位置:首页 - 行情中心 - 中海达(300177) - 财务分析 - 现金流量表

中海达

(300177)

  

流通市值:36.26亿  总市值:44.50亿
流通股本:6.06亿   总股本:7.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金768,449,618.4539,655,628.76220,997,475.391,247,478,458.49
  收到的税费返还20,846,637.2216,526,849.365,677,849.8423,552,794.82
  收到其他与经营活动有关的现金42,782,682.0825,953,392.9710,076,106.3272,958,668.65
  经营活动现金流入小计832,078,937.7582,135,871.09236,751,431.551,343,989,921.96
  购买商品、接受劳务支付的现金406,479,779.5275,780,975.72153,950,329.65696,290,343.71
  支付给职工以及为职工支付的现金239,486,979.85178,183,469.1974,913,297.77320,208,845.34
  支付的各项税费38,678,445.3625,551,678.4817,225,942.9466,059,066.3
  支付其他与经营活动有关的现金158,415,971.24109,661,056.5152,522,368.34224,187,703.93
  经营活动现金流出小计843,061,175.95589,177,179.9298,611,938.71,306,745,959.28
  经营活动产生的现金流量净额-10,982,238.25-7,041,308.81-61,860,507.1537,243,962.68
二、投资活动产生的现金流量:
  收回投资收到的现金5,254,214.983,959,421.2659,696.1611,866,226.11
  取得投资收益收到的现金1,451,545.091,905,152.631,476,612.182,537,955.68
  处置固定资产、无形资产和其他长期资产收回的现金净额26,916,124.1126,735,174.1126,678,194.1116,944,557.88
  处置子公司及其他营业单位收到的现金净额---174,754.64
  收到的其他与投资活动有关的现金213,576,40050,000,000-660,800,000
  投资活动现金流入小计247,198,284.1882,599,74828,214,502.45692,323,494.31
  购建固定资产、无形资产和其他长期资产支付的现金36,726,914.9726,603,125.2113,363,892.2375,514,092.15
  投资支付的现金--2,822,000937,500
  支付其他与投资活动有关的现金397,729,699.11210,060,103.1760,103.17513,200,184.36
  投资活动现金流出小计434,456,614.08236,663,228.3816,245,995.4589,651,776.51
  投资活动产生的现金流量净额-187,258,329.9-154,063,480.3811,968,507.05102,671,717.8
三、筹资活动产生的现金流量:
  取得借款收到的现金350,695,377201,795,37793,795,377577,692,967.45
  收到其他与筹资活动有关的现金26,711,945.8817,332,975.448,092,046.4439,314,413.83
  筹资活动现金流入小计377,407,322.88219,128,352.44101,887,423.44617,007,381.28
  偿还债务支付的现金283,020,552.83152,567,701.4313,064,159.01506,549,749.51
  分配股利、利润或偿付利息支付的现金10,873,1466,741,060.563,128,919.3613,302,141.42
  支付其他与筹资活动有关的现金33,590,424.4823,460,404.8211,142,000.4251,422,444.06
  筹资活动现金流出小计327,484,123.31182,769,166.8127,335,078.79571,274,334.99
  筹资活动产生的现金流量净额49,923,199.5736,359,185.6374,552,344.6545,733,046.29
四、汇率变动对现金及现金等价物的影响-4,878,270.09-3,164,679.49-307,585.26-1,557,254.91
五、现金及现金等价物净增加额-153,195,638.67-127,910,283.0524,352,759.29184,091,471.86
  加:期初现金及现金等价物余额464,510,813.85464,510,813.85464,510,813.85280,419,341.99
  期末现金及现金等价物余额311,315,175.18336,600,530.8488,863,573.14464,510,813.85
补充资料:
  净利润--46,849,616.82--260,029,937.27
  资产减值准备--13,099,138.42-129,070,048.46
  固定资产和投资性房地产折旧-11,674,207.73-30,524,579.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,674,207.73-30,524,579.14
  无形资产摊销-15,073,001.24-30,908,687.26
  长期待摊费用摊销-2,282,875.93-2,112,339.14
  处置固定资产、无形资产和其他长期资产的损失--14,650,827.95-1,021,973.89
  固定资产报废损失-0-5,476,585.76
  公允价值变动损失-0-0
  财务费用-14,135,268.94-14,394,511.06
  投资损失-1,740,673.42--23,508,744.18
  递延所得税--19,291,061.86--14,679,286.78
  其中:递延所得税资产减少--19,184,728.55--14,495,361.28
    递延所得税负债增加--106,333.31--183,925.5
  存货的减少--41,156,967.41--62,876,822.62
  经营性应收项目的减少-116,918,498.92-225,274,681.9
  经营性应付项目的增加--39,497,936.19--47,171,705.31
  其他-2,269,740--545,113.86
  现金的期末余额-336,600,530.8-464,510,813.85
  减:现金的期初余额-464,510,813.85-280,419,341.99
  现金及现金等价物的净增加额--127,910,283.05-184,091,471.86
公告日期2026-10-282026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑