流通市值:65.48亿 | 总市值:80.37亿 | ||
流通股本:6.06亿 | 总股本:7.44亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 574,851,095.21 | 267,767,746.52 | 1,397,831,226.32 | 898,742,364.53 |
收到的税费返还 | 9,618,427.53 | 6,389,773.13 | 38,586,360.33 | 20,577,800.22 |
收到其他与经营活动有关的现金 | 24,584,820.75 | 15,566,029.27 | 79,468,425.62 | 50,729,041.23 |
经营活动现金流入小计 | 609,054,343.49 | 289,723,548.92 | 1,515,886,012.27 | 970,049,205.98 |
购买商品、接受劳务支付的现金 | 420,836,776.9 | 215,230,204.06 | 727,293,087.63 | 453,412,445.76 |
支付给职工以及为职工支付的现金 | 197,676,261.78 | 78,566,084.68 | 387,900,246.03 | 303,029,376.91 |
支付的各项税费 | 28,027,872.96 | 16,816,989.42 | 90,861,559.1 | 57,053,167.54 |
支付其他与经营活动有关的现金 | 107,617,542.25 | 59,263,124.13 | 207,512,960.62 | 198,800,022.69 |
经营活动现金流出小计 | 754,158,453.89 | 369,876,402.29 | 1,413,567,853.38 | 1,012,295,012.9 |
经营活动产生的现金流量净额 | -145,104,110.4 | -80,152,853.37 | 102,318,158.89 | -42,245,806.92 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 7,663,636.36 | 100,000 | 32,642,540.27 | 3,527,422.62 |
取得投资收益收到的现金 | 1,611,017.23 | 353,173.93 | 5,339,837.07 | 2,736,622.73 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,005,342.88 | 3,432.88 | 20,184,547.64 | 20,594,094.42 |
处置子公司及其他营业单位收到的现金净额 | 174,754.64 | - | 0 | - |
收到的其他与投资活动有关的现金 | 465,890,000 | 230,300,000 | 727,300,000 | 402,300,000 |
投资活动现金流入小计 | 478,344,751.11 | 230,756,606.81 | 785,466,924.98 | 429,158,139.77 |
购建固定资产、无形资产和其他长期资产支付的现金 | 55,014,334.55 | 45,735,883.26 | 100,776,988.03 | 70,010,985.05 |
投资支付的现金 | 937,500 | 937,500 | 800,000 | 818,677.21 |
支付其他与投资活动有关的现金 | 339,629,201.98 | 225,400,000 | 769,900,000 | 347,300,000 |
投资活动现金流出小计 | 395,581,036.53 | 272,073,383.26 | 871,476,988.03 | 418,129,662.26 |
投资活动产生的现金流量净额 | 82,763,714.58 | -41,316,776.45 | -86,010,063.05 | 11,028,477.51 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 44,813 | - |
取得借款收到的现金 | 330,751,085.1 | 222,845,063.91 | 422,598,803.87 | 380,560,595.94 |
收到其他与筹资活动有关的现金 | 23,350,284.26 | 15,347,282.41 | 40,956,099.3 | 24,449,739.35 |
筹资活动现金流入小计 | 354,101,369.36 | 238,192,346.32 | 463,599,716.17 | 405,010,335.29 |
偿还债务支付的现金 | 246,577,091.37 | 154,849,204.66 | 501,934,382 | 385,882,227.47 |
分配股利、利润或偿付利息支付的现金 | 5,732,912.32 | 2,898,257.01 | 14,115,064.49 | 10,730,465.65 |
支付其他与筹资活动有关的现金 | 24,571,731.82 | 17,048,154.92 | 80,808,973.37 | 60,849,254.37 |
筹资活动现金流出小计 | 276,881,735.51 | 174,795,616.59 | 596,858,419.86 | 457,461,947.49 |
筹资活动产生的现金流量净额 | 77,219,633.85 | 63,396,729.73 | -133,258,703.69 | -52,451,612.2 |
四、汇率变动对现金及现金等价物的影响 | 687,541.84 | 314,200.87 | 1,984,946.72 | 1,116,749.4 |
五、现金及现金等价物净增加额 | 15,566,779.87 | -57,758,699.22 | -114,965,661.13 | -82,552,192.21 |
加:期初现金及现金等价物余额 | 280,419,341.99 | 280,419,341.99 | 395,385,003.12 | 395,385,003.12 |
期末现金及现金等价物余额 | 295,986,121.86 | 222,660,642.77 | 280,419,341.99 | 312,832,810.91 |
补充资料: | ||||
净利润 | -29,022,069.78 | - | -39,633,166.67 | - |
资产减值准备 | 2,347,545.41 | - | 94,065,930.07 | - |
固定资产和投资性房地产折旧 | 14,499,308.18 | - | 19,432,497.1 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,499,308.18 | - | 19,432,497.1 | - |
无形资产摊销 | 16,219,239.71 | - | 30,912,688.92 | - |
长期待摊费用摊销 | 953,448.2 | - | 1,944,872.25 | - |
处置固定资产、无形资产和其他长期资产的损失 | 208,346.59 | - | -15,867,820.61 | - |
固定资产报废损失 | 1,301,135.49 | - | 419,045.17 | - |
公允价值变动损失 | 0 | - | 1,988,128.53 | - |
财务费用 | 7,299,646.86 | - | 14,952,164.98 | - |
投资损失 | -25,011,788.07 | - | -24,279,183.79 | - |
递延所得税 | -3,533,465 | - | -37,964,193.41 | - |
其中:递延所得税资产减少 | -3,320,767.84 | - | -39,114,324.12 | - |
递延所得税负债增加 | -212,697.16 | - | 1,150,130.71 | - |
存货的减少 | -38,539,700.5 | - | 9,244,558.22 | - |
经营性应收项目的减少 | 49,215,522.73 | - | 127,976,257.04 | - |
经营性应付项目的增加 | -147,837,102.2 | - | -98,756,075.62 | - |
其他 | 3,427,228.01 | - | 8,804,812.14 | - |
现金的期末余额 | 295,986,121.86 | - | 280,419,341.99 | - |
减:现金的期初余额 | 280,419,341.99 | - | 395,385,003.12 | - |
现金及现金等价物的净增加额 | 15,566,779.87 | - | -114,965,661.13 | - |
公告日期 | 2025-08-20 | 2025-04-26 | 2025-04-16 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |