当前位置:首页 - 行情中心 - 四方达(300179) - 财务分析 - 现金流量表

四方达

(300179)

  

流通市值:37.03亿  总市值:47.91亿
流通股本:3.76亿   总股本:4.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金246,803,847.2131,166,770.67482,966,672.16352,770,525.89
  收到的税费返还64,535,074.08613,290.1143,062.57246,352.01
  收到其他与经营活动有关的现金12,378,633.55,304,399.7426,988,376.7939,733,170.92
  经营活动现金流入小计323,717,554.78137,084,460.51510,098,111.52392,750,048.82
  购买商品、接受劳务支付的现金156,545,810.4370,119,420.55166,013,119.6683,905,782.77
  支付给职工以及为职工支付的现金121,508,418.4863,207,906.33205,083,154.38147,028,064.72
  支付的各项税费61,933,785.4841,312,170.0457,639,319.5649,925,470.85
  支付其他与经营活动有关的现金21,316,663.7314,441,738.2556,621,261.273,247,542.97
  经营活动现金流出小计361,304,678.12189,081,235.17485,356,854.8354,106,861.31
  经营活动产生的现金流量净额-37,587,123.34-51,996,774.6624,741,256.7238,643,187.51
二、投资活动产生的现金流量:
  收回投资收到的现金239,967,763.75219,967,763.75494,405,858.28400,000,000
  取得投资收益收到的现金12,295,617.382,673,306.522,964,381.212,635,218.23
  处置固定资产、无形资产和其他长期资产收回的现金净额130,00004,753,8084,625,398
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金20,603,295.4610,000,00022,000,000-
  投资活动现金流入小计272,996,676.59232,641,070.27524,124,047.49407,260,616.23
  购建固定资产、无形资产和其他长期资产支付的现金54,197,159.0722,869,878.95187,236,097.51157,614,758.81
  投资支付的现金177,230,192.0567,230,192.05541,472,702.68125,600,000
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计231,427,351.1290,100,071728,708,800.19283,214,758.81
  投资活动产生的现金流量净额41,569,325.47142,540,999.27-204,584,752.7124,045,857.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,065,972928,461.2109,647,567109,400,436.2
  其中:子公司吸收少数股东投资收到的现金--109,647,567105,000,000
  取得借款收到的现金146,000,000146,000,000104,000,00030,000,000
  收到其他与筹资活动有关的现金13,893,662.629,572,58120,157,186.299,765,840.08
  筹资活动现金流入小计162,959,634.62156,501,042.2233,804,753.29149,166,276.28
  偿还债务支付的现金50,00010,00036,267,184.1636,267,184.16
  分配股利、利润或偿付利息支付的现金99,297,148.071,027,850.0697,929,332.6797,491,777.33
  支付其他与筹资活动有关的现金1,606,404.217,535.6916,145,621.1315,713,035.77
  筹资活动现金流出小计100,953,552.281,045,385.75150,342,137.96149,471,997.26
  筹资活动产生的现金流量净额62,006,082.34155,455,656.4583,462,615.33-305,720.98
四、汇率变动对现金及现金等价物的影响797,848.12555,716.752,207,964.31,547,743.31
五、现金及现金等价物净增加额66,786,132.59246,555,597.81-94,172,916.35163,931,067.26
  加:期初现金及现金等价物余额105,315,535.73105,335,359.4199,488,452.08199,488,452.08
  期末现金及现金等价物余额172,101,668.32351,890,957.21105,315,535.73363,419,519.34
补充资料:
  净利润28,009,091.75-92,081,824.24-
  资产减值准备31,486,174.6-61,734,806.19-
  固定资产和投资性房地产折旧54,593,297.65-82,138,142.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,593,297.65-82,138,142.11-
  无形资产摊销2,007,856.64-3,974,731.38-
  长期待摊费用摊销4,664,961.17-5,176,969.91-
  处置固定资产、无形资产和其他长期资产的损失93,289.38-6,915,032.22-
  固定资产报废损失-64,300.83-340,554.76-
  公允价值变动损失-105,855.55--10,224,718.43-
  财务费用3,588,012.81-2,146,618.93-
  投资损失-9,657,684.42--11,028.66-
  递延所得税-19,602,299.73--104,189,482.3-
  其中:递延所得税资产减少-16,841,941.69--97,838,888.5-
    递延所得税负债增加-2,760,358.04--6,350,593.8-
  存货的减少-131,897,440.55--199,029,969.33-
  经营性应收项目的减少55,544,198.09--626,217,278.7-
  经营性应付项目的增加-57,459,794.15-707,478,314.75-
  现金的期末余额172,101,668.32-105,315,535.73-
  减:现金的期初余额105,315,535.73-199,488,452.08-
  现金及现金等价物的净增加额66,786,132.59--94,172,916.35-
公告日期2025-08-192025-04-242025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑