当前位置:首页 - 行情中心 - 四方达(300179) - 财务分析 - 现金流量表

四方达

(300179)

  

流通市值:98.01亿  总市值:126.73亿
流通股本:3.76亿   总股本:4.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,461,696.24361,835,933.86149,594,459.46546,759,337.81
  收到的税费返还9,931,276.956,437,167.973,147,049.2270,111,787.9
  收到其他与经营活动有关的现金37,824,833.1611,526,854.4711,115,543.9619,678,652.53
  经营活动现金流入小计610,217,806.35379,799,956.3163,857,052.64636,549,778.24
  购买商品、接受劳务支付的现金281,780,982.88182,050,902.9154,884,975.06342,019,700.53
  支付给职工以及为职工支付的现金116,715,114.2583,912,930.2757,921,105.49220,350,824.65
  支付的各项税费44,600,751.8829,238,615.318,926,919.0578,919,793.42
  支付其他与经营活动有关的现金42,725,578.4221,105,085.968,882,267.7742,550,905.79
  经营活动现金流出小计485,822,427.43316,307,534.45130,615,267.37683,841,224.39
  经营活动产生的现金流量净额124,395,378.9263,492,421.8533,241,785.27-47,291,446.15
二、投资活动产生的现金流量:
  收回投资收到的现金1,184,986,876.99560,035,287.1681,035,647.81391,987,924.85
  取得投资收益收到的现金13,849,174.861,267,720.82109,777.7810,900,869.02
  处置固定资产、无形资产和其他长期资产收回的现金净额1,513,616.2622,494.80676,319
  处置子公司及其他营业单位收到的现金净额-0-0
  收到的其他与投资活动有关的现金00020,603,295.46
  投资活动现金流入小计1,200,349,668.11561,325,502.7881,145,425.59424,168,408.33
  购建固定资产、无形资产和其他长期资产支付的现金89,043,845.832,279,436.6411,380,995.4673,837,723.23
  投资支付的现金1,253,897,889.96631,561,222.54190,000,000402,229,452.05
  取得子公司及其他营业单位支付的现金-0-0
  支付其他与投资活动有关的现金27,572.680-0
  投资活动现金流出小计1,342,969,308.44663,840,659.18201,380,995.46476,067,175.28
  投资活动产生的现金流量净额-142,619,640.33-102,515,156.4-120,235,569.87-51,898,766.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金91,243,270003,346,547
  其中:子公司吸收少数股东投资收到的现金91,243,270---
  取得借款收到的现金90,500,00090,500,00090,500,000255,500,000
  收到其他与筹资活动有关的现金14,891,344.8415,355,104.4911,745,539.8531,623,215.57
  筹资活动现金流入小计196,634,614.84105,855,104.49102,245,539.85290,469,762.57
  偿还债务支付的现金5,054,0002,004,000660,000160,000
  分配股利、利润或偿付利息支付的现金151,624,602.16149,340,647.751,930,342.4104,102,506.92
  支付其他与筹资活动有关的现金110,291.11288,602.6208,685.4717,522,580.96
  筹资活动现金流出小计156,788,893.27151,633,250.352,799,027.87121,785,087.88
  筹资活动产生的现金流量净额39,845,721.57-45,778,145.8699,446,511.98168,684,674.69
四、汇率变动对现金及现金等价物的影响-2,686,751.59-1,644,839.4-645,608.96705,443.42
五、现金及现金等价物净增加额18,934,708.57-86,445,719.8111,807,118.4270,199,905.01
  加:期初现金及现金等价物余额175,519,464.7175,515,440.74175,513,523.91105,315,535.73
  期末现金及现金等价物余额194,454,173.2789,069,720.93187,320,642.33175,515,440.74
补充资料:
  净利润-63,186,863.1-32,398,293.5
  资产减值准备-28,337,647.46-65,788,997.08
  固定资产和投资性房地产折旧-51,683,447.63-99,708,512.2
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,683,447.63-99,708,512.2
  无形资产摊销-2,047,629.36-4,071,760.48
  长期待摊费用摊销-4,734,045.1-9,405,733.02
  处置固定资产、无形资产和其他长期资产的损失-84,062.08--37,511.79
  固定资产报废损失-20,682.79-6,637,350.33
  公允价值变动损失--317,929.42--25,905,306.23
  财务费用-4,909,665.8-8,799,424.4
  投资损失--903,224.63--11,225,190.77
  递延所得税--12,973,883.05--26,494,345.74
  其中:递延所得税资产减少--14,108,435.96--25,158,155.24
    递延所得税负债增加-1,134,552.91--1,336,190.5
  存货的减少--70,435,145.14--198,629,180.72
  经营性应收项目的减少-40,138,152.22-42,540,465.53
  经营性应付项目的增加--47,483,976.75--56,032,672.95
  现金的期末余额-89,069,720.93-175,515,440.74
  减:现金的期初余额-175,515,440.74-105,315,535.73
  现金及现金等价物的净增加额--86,445,719.81-70,199,905.01
公告日期2026-10-282026-08-262026-04-232026-04-02
审计意见(境内)标准无保留意见
TOP↑