当前位置:首页 - 行情中心 - 力源信息(300184) - 财务分析 - 现金流量表

力源信息

(300184)

  

流通市值:47.07亿  总市值:51.82亿
流通股本:10.48亿   总股本:11.54亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,656,930,556.572,973,223,613.431,511,036,580.678,386,892,429.88
收到的税费返还819,151.5720,818.77352,965.113,270,497.1
收到其他与经营活动有关的现金25,922,263.215,220,164.236,612,902.8720,459,484.18
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,683,671,971.272,989,164,596.431,518,002,448.658,410,622,411.16
购买商品、接受劳务支付的现金4,179,243,116.552,459,900,175.871,193,578,728.777,775,721,820.91
支付给职工以及为职工支付的现金209,328,769.26140,933,470.7276,769,886.77278,250,231.94
支付的各项税费97,262,802.9167,825,033.822,318,076.66159,595,187.09
支付其他与经营活动有关的现金91,330,057.7877,482,349.3126,084,630.75256,720,598.17
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,577,164,746.52,746,141,029.71,318,751,322.958,470,287,838.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额106,507,224.77243,023,566.73199,251,125.7-59,665,426.95
二、投资活动产生的现金流量:
取得投资收益收到的现金3,346,100462,000--
处置固定资产、无形资产和其他长期资产收回的现金净额2,125.942,125.945555,600
收到的其他与投资活动有关的现金8,419,264.326,649,264.323,169,759.973,581,050
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,767,490.267,113,390.263,169,814.973,636,650
购建固定资产、无形资产和其他长期资产支付的现金13,666,726.7111,305,201.674,408,955.2620,627,177.63
支付其他与投资活动有关的现金9,024,326.8812,637,626.8813,106,726.889,508,390
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,691,053.5923,942,828.5517,515,682.1430,135,567.63
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-10,923,563.33-16,829,438.29-14,345,867.17-26,498,917.63
三、筹资活动产生的现金流量:
取得借款收到的现金1,158,483,904.83747,815,968.8440,876,472.153,076,198,070.75
收到其他与筹资活动有关的现金254,903,344.65205,902,052.9167,619,186.02284,721,844.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,413,387,249.48953,718,021.71508,495,658.173,360,919,915.5
偿还债务支付的现金1,138,093,956.33752,604,853.23510,300,091.12,870,419,653.79
分配股利、利润或偿付利息支付的现金26,079,975.2116,910,035.129,570,186.4929,854,241.53
支付其他与筹资活动有关的现金185,037,470.04151,377,684.1848,009,387.73383,505,650.26
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,349,211,401.58920,892,572.53567,879,665.323,283,779,545.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额64,175,847.932,825,449.18-59,384,007.1577,140,369.92
四、汇率变动对现金及现金等价物的影响-641,446.69,918,586.7-2,457,717.114,292,256.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额159,118,062.74268,938,164.32123,063,534.285,268,282.24
加:期初现金及现金等价物余额490,346,558.74490,346,558.74490,346,558.75485,078,276.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额649,464,621.48759,284,723.06613,410,093.03490,346,558.74
补充资料:
净利润-52,401,201.37-225,319,317.55
资产减值准备-7,198,728.32-48,568,572.65
固定资产和投资性房地产折旧-11,025,428.43-21,132,703.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,025,428.43-21,132,703.06
无形资产摊销-1,673,776.79-3,109,676.29
长期待摊费用摊销-1,248,313.92-2,402,854.15
处置固定资产、无形资产和其他长期资产的损失-661.28--299,433.27
固定资产报废损失-34,260.26-38,142.32
公允价值变动损失--11,835,970.39-6,213,120.47
财务费用-17,168,661.29-44,737,549.52
投资损失-4,944,092.48-814,212.49
递延所得税--11,531,645.92--22,558,841.16
其中:递延所得税资产减少--22,369,452.88--20,391,121.78
递延所得税负债增加-10,837,806.96--2,167,719.38
存货的减少--40,838,549.05--73,271,626.28
经营性应收项目的减少-172,146,309.75-81,543,557.23
经营性应付项目的增加-28,763,120.77--414,928,529.57
现金的期末余额-759,284,723.06-490,346,558.74
减:现金的期初余额-490,346,558.74-485,078,276.5
公告日期2023-10-262023-08-192023-04-262023-04-26
审计意见(境内)标准无保留意见
TOP↑