当前位置:首页 - 行情中心 - 力源信息(300184) - 财务分析 - 现金流量表

力源信息

(300184)

  

流通市值:127.06亿  总市值:139.75亿
流通股本:10.49亿   总股本:11.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,292,210,015.692,098,910,555.37,899,426,386.365,785,888,738.86
  收到的税费返还663,691.477,504,333.7817,351,683.319,720,334.93
  收到其他与经营活动有关的现金20,530,201.056,736,123.4744,486,963.0531,004,537.77
  经营活动现金流入小计4,313,403,908.212,113,151,012.557,961,265,032.725,826,613,611.56
  购买商品、接受劳务支付的现金3,675,220,552.081,729,365,652.517,138,099,825.145,156,881,800.16
  支付给职工以及为职工支付的现金184,591,945.2798,323,881.06316,921,300.74237,114,016.05
  支付的各项税费35,154,277.7220,616,429.98110,139,761.3458,867,002.97
  支付其他与经营活动有关的现金176,130,327.8490,827,449.23398,492,461.94286,294,787.42
  经营活动现金流出小计4,071,097,102.911,939,133,412.787,963,653,349.165,739,157,606.6
  经营活动产生的现金流量净额242,306,805.3174,017,599.77-2,388,316.4487,456,004.96
二、投资活动产生的现金流量:
  取得投资收益收到的现金---196,200
  处置固定资产、无形资产和其他长期资产收回的现金净额388,530.97-545,818.04369,168.58
  收到的其他与投资活动有关的现金6,581,274.815,782,774.815,593,0004,808,000
  投资活动现金流入小计6,969,805.785,782,774.816,138,818.045,373,368.58
  购建固定资产、无形资产和其他长期资产支付的现金3,604,603.982,193,518.5318,067,928.8815,779,233.49
  支付其他与投资活动有关的现金6,084,8005,217,4005,020,786.35,010,649.78
  投资活动现金流出小计9,689,403.987,410,918.5323,088,715.1820,789,883.27
  投资活动产生的现金流量净额-2,719,598.2-1,628,143.72-16,949,897.14-15,416,514.69
三、筹资活动产生的现金流量:
  取得借款收到的现金731,702,221.07435,909,417.681,589,021,322.861,267,241,452.27
  收到其他与筹资活动有关的现金4,155,784.21,444,578.4531,811,077.3128,291,997.64
  筹资活动现金流入小计735,858,005.27437,353,996.131,620,832,400.171,295,533,449.91
  偿还债务支付的现金648,501,418.16419,033,252.161,601,400,017.231,290,591,011.44
  分配股利、利润或偿付利息支付的现金20,691,922.6310,891,423.8348,515,937.0136,370,066.88
  支付其他与筹资活动有关的现金13,512,930.344,867,824.0461,326,789.550,520,265.25
  筹资活动现金流出小计682,706,271.13434,792,500.031,711,242,743.741,377,481,343.57
  筹资活动产生的现金流量净额53,151,734.142,561,496.1-90,410,343.57-81,947,893.66
四、汇率变动对现金及现金等价物的影响-1,351,206.33491,486.176,357,424.84-2,411,571.8
五、现金及现金等价物净增加额291,387,734.91175,442,438.32-103,391,132.31-12,319,975.19
  加:期初现金及现金等价物余额514,034,826.27514,082,635.53617,425,958.58617,425,958.58
  期末现金及现金等价物余额805,422,561.18689,525,073.85514,034,826.27605,105,983.39
补充资料:
  净利润96,130,443.29-98,425,340.3-
  资产减值准备8,971,211-54,175,453.51-
  固定资产和投资性房地产折旧10,764,784.35-21,255,851.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,764,784.35-21,255,851.06-
  无形资产摊销1,586,500.75-3,419,472.9-
  长期待摊费用摊销1,923,638.04-3,508,282.34-
  处置固定资产、无形资产和其他长期资产的损失-336,322.44--111,646.23-
  固定资产报废损失8,020.29-68,516.55-
  公允价值变动损失173,461.65--8,854,830.4-
  财务费用17,882,334.52-74,199,258.25-
  投资损失2,126,574.95-249,449.16-
  递延所得税-5,718,259.69--25,469,031.13-
  其中:递延所得税资产减少-4,130,301.12--25,060,138.3-
    递延所得税负债增加-1,587,958.57--408,892.83-
  存货的减少-200,524,709.95--72,364,906.96-
  经营性应收项目的减少-108,784,400.07--344,269,900.65-
  经营性应付项目的增加407,929,072.05-173,630,180.96-
  现金的期末余额805,422,561.18-514,034,826.27-
  减:现金的期初余额514,034,826.27-617,425,958.58-
  现金及现金等价物的净增加额291,387,734.91--103,391,132.31-
公告日期2025-08-072025-04-192025-04-192024-10-19
审计意见(境内)标准无保留意见
TOP↑