当前位置:首页 - 行情中心 - 高盟新材(300200) - 财务分析 - 现金流量表

高盟新材

(300200)

  

流通市值:51.04亿  总市值:51.89亿
流通股本:4.24亿   总股本:4.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金624,730,801.05380,600,662.75172,674,290.05846,132,513.03
  收到的税费返还9,865,719.896,555,189.252,241,325.7511,993,894.47
  收到其他与经营活动有关的现金7,977,490.926,471,557.244,267,975.2828,242,903.41
  经营活动现金流入小计642,574,011.86393,627,409.24179,183,591.08886,369,310.91
  购买商品、接受劳务支付的现金426,105,479.54252,364,586.26159,229,572.02594,320,701.47
  支付给职工以及为职工支付的现金163,150,582.26122,286,788.0770,793,898.1190,960,552.05
  支付的各项税费32,781,036.7223,503,318.196,418,376.2248,566,738.83
  支付其他与经营活动有关的现金49,740,629.8531,043,448.7516,575,038.1678,591,305.24
  经营活动现金流出小计671,777,728.37429,198,141.27253,016,884.5912,439,297.59
  经营活动产生的现金流量净额-29,203,716.51-35,570,732.03-73,833,293.42-26,069,986.68
二、投资活动产生的现金流量:
  收回投资收到的现金606,761,793.02434,505,492.45147,405,048798,336,571.52
  取得投资收益收到的现金18,604,763.499,026,070.8749,624.491,319,451.7
  处置固定资产、无形资产和其他长期资产收回的现金净额51,50051,500-315,200
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计625,418,056.51443,583,063.25148,154,672.49799,971,223.22
  购建固定资产、无形资产和其他长期资产支付的现金24,739,17512,705,346.88,515,937.8925,973,362.15
  投资支付的现金403,442,534.74378,239,868.07142,428,432756,871,749.99
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金39,624,409.8539,544,409.8539,544,409.850
  投资活动现金流出小计467,806,119.59430,489,624.72190,488,779.74782,845,112.14
  投资活动产生的现金流量净额157,611,936.9213,093,438.53-42,334,107.2517,126,111.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金265,500,000229,600,00080,500,000239,890,000
  收到其他与筹资活动有关的现金19,848,333.33--29,650,000
  筹资活动现金流入小计285,348,333.33229,600,00080,500,000269,540,000
  偿还债务支付的现金252,400,000122,400,0005,400,000127,890,000
  分配股利、利润或偿付利息支付的现金64,953,305.8464,272,393.88561,783.882,417,038.38
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金7,174,923.496,503,742.765,705,687.5108,153,450.48
  筹资活动现金流出小计324,528,229.33193,176,136.6411,667,471.38238,460,488.86
  筹资活动产生的现金流量净额-39,179,89636,423,863.3668,832,528.6231,079,511.14
四、汇率变动对现金及现金等价物的影响-692,985.07-194,222.92-13,421.051,164,613.35
五、现金及现金等价物净增加额88,535,339.3413,752,346.94-47,348,293.123,300,248.89
  加:期初现金及现金等价物余额181,881,061.42181,881,061.42181,881,061.42158,580,812.53
  期末现金及现金等价物余额270,416,400.76195,633,408.36134,532,768.32181,881,061.42
补充资料:
  净利润-75,051,471.57-133,595,664.48
  资产减值准备-785,728.82-7,252,536.57
  固定资产和投资性房地产折旧-15,692,929.19-33,423,762.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,692,929.19-33,423,762.06
  无形资产摊销-824,750.3-1,457,448.54
  长期待摊费用摊销-2,429,678.89-3,015,586.25
  处置固定资产、无形资产和其他长期资产的损失--182,490.07-15,495.08
  固定资产报废损失-121,752.86-420,956.61
  公允价值变动损失-2,211,636.32--13,184,187.69
  财务费用--618,332.83-1,453,157.52
  投资损失--2,829,967.12--886,711.68
  递延所得税-370,779.06-3,056,422.82
  其中:递延所得税资产减少-748,652.88-4,054,340.5
    递延所得税负债增加--377,873.82--997,917.68
  存货的减少--23,595,304.15--2,594,315.74
  经营性应收项目的减少--85,231,771.67--178,194,477.37
  经营性应付项目的增加--21,388,447.84-7,988,833.46
  其他----24,463,866.87
  现金的期末余额-195,633,408.36-181,881,061.42
  减:现金的期初余额-181,881,061.42-158,580,812.53
  现金及现金等价物的净增加额-13,752,346.94-23,300,248.89
公告日期2025-10-222025-08-212025-04-252025-03-28
审计意见(境内)标准无保留意见
TOP↑