当前位置:首页 - 行情中心 - 上海钢联(300226) - 财务分析 - 现金流量表

上海钢联

(300226)

  

流通市值:84.13亿  总市值:87.52亿
流通股本:3.06亿   总股本:3.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金82,214,670,499.537,715,767,966.08222,414,194,121.84181,245,767,977.4
  收到的税费返还1,074,146.853,895.43,067,631.38127,096.86
  收到其他与经营活动有关的现金3,733,076,441.9163,764,283.327,163,337,559867,651,052.19
  经营活动现金流入小计85,948,821,088.2137,779,586,144.8229,580,599,312.22182,113,546,126.45
  购买商品、接受劳务支付的现金80,318,868,354.637,906,722,051.33219,226,507,094.27177,652,287,336.37
  支付给职工以及为职工支付的现金383,917,137.75224,405,608.98765,140,407.74589,956,228.63
  支付的各项税费252,954,378.76114,234,167.83332,775,647.66223,295,184.27
  支付其他与经营活动有关的现金4,663,307,118.8799,790,503.57,370,304,941.411,342,465,831.17
  经营活动现金流出小计85,619,046,989.9838,345,152,331.64227,694,728,091.08179,808,004,580.44
  经营活动产生的现金流量净额329,774,098.23-565,566,186.841,885,871,221.142,305,541,546.01
二、投资活动产生的现金流量:
  收回投资收到的现金2,856,867,159.462,292,000,00010,216,229,128.02223,897,028.37
  取得投资收益收到的现金8,928,470.72,356,953.7101,905,949.872,497,690.3
  处置固定资产、无形资产和其他长期资产收回的现金净额1,873,5427,00083,168.857,800
  处置子公司及其他营业单位收到的现金净额--3,845,128.42-
  收到的其他与投资活动有关的现金3,631,553,662.991,091,2302,415,724,844.77809,146,175.45
  投资活动现金流入小计6,499,222,835.152,295,455,183.712,737,788,219.931,035,548,694.12
  购建固定资产、无形资产和其他长期资产支付的现金12,825,216.65,772,575.0830,820,135.2528,099,863.52
  投资支付的现金2,270,144,8001,620,801,05011,100,318,4461,133,862,200
  取得子公司及其他营业单位支付的现金--53,069,402.15-
  支付其他与投资活动有关的现金3,620,318,584.858,168.332,410,486,638.32896,328,452.48
  投资活动现金流出小计5,903,288,601.451,626,581,793.4113,594,694,621.722,058,290,516
  投资活动产生的现金流量净额595,934,233.7668,873,390.29-856,906,401.79-1,022,741,821.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--11,149,080.212,215,800
  其中:子公司吸收少数股东投资收到的现金--3,933,280.212,215,800
  取得借款收到的现金300,000,000300,000,000427,000,000429,000,000
  收到其他与筹资活动有关的现金15,243,080,423.0151,000,00016,708,049,387.52169,714,700
  筹资活动现金流入小计15,543,080,423.01351,000,00017,146,198,467.72610,930,500
  偿还债务支付的现金452,000,000250,000,000827,000,000927,000,000
  分配股利、利润或偿付利息支付的现金241,253,953.711,024,277.79146,236,542.64140,930,297.57
  其中:子公司支付给少数股东的股利、利润230,670,056-104,131,078.8101,192,078.76
  支付其他与筹资活动有关的现金15,334,326,544.8357,493,971.5516,956,911,356.32269,901,210.88
  筹资活动现金流出小计16,027,580,498.54308,518,249.3417,930,147,898.961,337,831,508.45
  筹资活动产生的现金流量净额-484,500,075.5342,481,750.66-783,949,431.24-726,901,008.45
四、汇率变动对现金及现金等价物的影响218,797.3728,626.54598,067.16-696,924.4
五、现金及现金等价物净增加额441,427,053.77145,817,580.65245,613,455.27555,201,791.28
  加:期初现金及现金等价物余额384,861,762.28384,861,762.28139,248,307.01139,248,307.01
  期末现金及现金等价物余额826,288,816.05530,679,342.93384,861,762.28694,450,098.29
补充资料:
  净利润212,537,153.41-295,710,985.8-
  资产减值准备-73,089,469.78-115,899,294.34-
  固定资产和投资性房地产折旧10,004,152.83-17,281,182.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,004,152.83-17,281,182.85-
  无形资产摊销956,529.8-799,627.48-
  长期待摊费用摊销878,732.65-2,781,569.82-
  处置固定资产、无形资产和其他长期资产的损失-2,955,991.79-723,595.91-
  公允价值变动损失1,344,602.03-533,002.97-
  财务费用30,150,350.65-44,866,798.52-
  投资损失-18,435,182.8--34,839,665.85-
  递延所得税18,320,271.21--25,809,175.93-
  其中:递延所得税资产减少18,320,806.63--24,624,828.39-
    递延所得税负债增加-535.42--1,184,347.54-
  存货的减少-786,016,335.72-735,622,018.66-
  经营性应收项目的减少1,549,568,351.98-3,170,773,912.29-
  经营性应付项目的增加-619,379,447.36--2,453,764,098.84-
  其他--2,971,148.24-
  现金的期末余额826,288,816.05-384,861,762.28-
  减:现金的期初余额384,861,762.28-139,248,307.01-
  现金及现金等价物的净增加额441,427,053.77-245,613,455.27-
公告日期2025-08-282025-04-262025-04-032024-10-24
审计意见(境内)标准无保留意见
TOP↑