当前位置:首页 - 行情中心 - 拓尔思(300229) - 财务分析 - 现金流量表

拓尔思

(300229)

  

流通市值:189.62亿  总市值:189.75亿
流通股本:8.73亿   总股本:8.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金300,216,283.37174,193,376.03695,598,939.6464,280,428.04
  收到的税费返还7,766,010.755,742,024.8411,406,731.486,742,883.5
  收到其他与经营活动有关的现金8,561,107.014,416,812.832,387,808.5917,920,879.01
  经营活动现金流入小计316,543,401.13184,352,213.67739,393,479.67488,944,190.55
  购买商品、接受劳务支付的现金75,452,668.2236,522,427.39224,996,529.85158,157,694.64
  支付给职工以及为职工支付的现金149,353,440.9475,280,114.91318,334,802.95242,333,988.46
  支付的各项税费16,436,493.2410,944,600.230,418,808.7721,523,238.78
  支付其他与经营活动有关的现金37,515,384.6619,444,771.1596,184,166.5470,789,893.4
  经营活动现金流出小计278,757,987.06142,191,913.65669,934,308.11492,804,815.28
  经营活动产生的现金流量净额37,785,414.0742,160,300.0269,459,171.56-3,860,624.73
二、投资活动产生的现金流量:
  收回投资收到的现金514,278,950.85235,245,029.6870,693,578.28730,738,144.11
  取得投资收益收到的现金7,854,012.35,292,799.0711,724,349.817,614,072.99
  处置固定资产、无形资产和其他长期资产收回的现金净额230,000230,000117,968,236.2104,795,048.7
  处置子公司及其他营业单位收到的现金净额---210,537.62
  投资活动现金流入小计522,362,963.15240,767,828.671,000,386,164.29843,357,803.42
  购建固定资产、无形资产和其他长期资产支付的现金117,195,553.2178,852,330.94199,314,690.46145,326,733.13
  投资支付的现金459,905,747.2222,339,1201,000,500,000737,000,000
  支付其他与投资活动有关的现金---2,000,000
  投资活动现金流出小计577,101,300.41301,191,450.941,199,814,690.46884,326,733.13
  投资活动产生的现金流量净额-54,738,337.26-60,423,622.27-199,428,526.17-40,968,929.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000-891,899,991.69-
  其中:子公司吸收少数股东投资收到的现金100,000---
  取得借款收到的现金969,596811,31629,108,443.8127,068,313.76
  收到其他与筹资活动有关的现金---2,000,000
  筹资活动现金流入小计1,069,596811,316921,008,435.529,068,313.76
  偿还债务支付的现金--1,000,000-
  分配股利、利润或偿付利息支付的现金41,760.3520,146.7423,849,906.8424,168,425.32
  支付其他与筹资活动有关的现金3,715,902.621,960,352.9212,135,745.3110,583,294.18
  筹资活动现金流出小计3,757,662.971,980,499.6636,985,652.1534,751,719.5
  筹资活动产生的现金流量净额-2,688,066.97-1,169,183.66884,022,783.35-5,683,405.74
四、汇率变动对现金及现金等价物的影响-158,740.57-8,994.6310,878.32-6,594.57
五、现金及现金等价物净增加额-19,799,730.73-19,441,500.54754,064,307.06-50,519,554.75
  加:期初现金及现金等价物余额1,076,036,446.461,076,036,446.46321,972,139.4321,972,139.4
  期末现金及现金等价物余额1,056,236,715.731,056,594,945.921,076,036,446.46271,452,584.65
补充资料:
  净利润-75,203,610.5--97,484,694.28-
  资产减值准备6,978,594.09-129,680,636.28-
  固定资产和投资性房地产折旧19,212,500.7-40,411,193.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,212,500.7-40,411,193.36-
  无形资产摊销69,204,816.01-105,450,244.82-
  长期待摊费用摊销221,761.8-1,404,769.5-
  处置固定资产、无形资产和其他长期资产的损失-407,775.23--41,449,793.8-
  固定资产报废损失0-489,945.31-
  公允价值变动损失-2,521,685.84--2,735,749.43-
  财务费用453,378.99-930,857.6-
  投资损失-5,901,651.59--6,469,833.48-
  递延所得税-5,774,584.66--1,405,071.91-
  其中:递延所得税资产减少-5,774,584.66--1,405,071.91-
    递延所得税负债增加0-0-
  存货的减少-188,826.95-38,142,436.79-
  经营性应收项目的减少55,639,664.96--105,986,225.76-
  经营性应付项目的增加-29,661,146.64-2,723,897.14-
  其他2,569,923.95---
  现金的期末余额1,056,236,715.73-1,076,036,446.46-
  减:现金的期初余额1,076,036,446.46-321,972,139.4-
  现金及现金等价物的净增加额-19,799,730.73-754,064,307.06-
公告日期2025-08-212025-04-242025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑