当前位置:首页 - 行情中心 - 永利股份(300230) - 财务分析 - 现金流量表

永利股份

(300230)

  

流通市值:27.90亿  总市值:36.03亿
流通股本:6.30亿   总股本:8.13亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,933,135,607.751,209,445,440.69591,821,675.182,437,836,473.94
  收到的税费返还38,036,969.3625,504,801.3311,937,649.9431,798,529.22
  收到其他与经营活动有关的现金13,681,383.719,854,047.314,356,326.0831,792,963.33
  经营活动现金流入小计1,984,853,960.821,244,804,289.33608,115,651.22,501,427,966.49
  购买商品、接受劳务支付的现金1,049,272,524.29646,758,020.15309,451,392.21,222,580,137.88
  支付给职工以及为职工支付的现金534,507,094.36351,807,117.62175,406,860.81635,536,476.02
  支付的各项税费114,594,903.48112,539,447.6189,367,898.18145,419,289.92
  支付其他与经营活动有关的现金99,891,441.6667,069,217.7833,753,412.82122,368,717.75
  经营活动现金流出小计1,798,265,963.791,178,173,803.16607,979,564.012,125,904,621.57
  经营活动产生的现金流量净额186,587,997.0366,630,486.17136,087.19375,523,344.92
二、投资活动产生的现金流量:
  收回投资收到的现金2,500,0002,500,000--
  取得投资收益收到的现金11,688,982.746,161,203.71,217,987.1347,824,038.4
  处置固定资产、无形资产和其他长期资产收回的现金净额2,851,111.891,422,577.71707,438.653,860,854.96
  收到的其他与投资活动有关的现金1,195,652,301.68831,294,939.56286,312,454.91997,392,341.76
  投资活动现金流入小计1,212,692,396.31841,378,720.97288,237,880.691,049,077,235.12
  购建固定资产、无形资产和其他长期资产支付的现金140,120,481.4899,708,941.4831,798,440109,240,555.92
  取得子公司及其他营业单位支付的现金---729,263.02
  支付其他与投资活动有关的现金1,401,912,695.75903,411,223.53546,294,919.68944,489,354.69
  投资活动现金流出小计1,542,033,177.231,003,120,165.01578,093,359.681,054,459,173.63
  投资活动产生的现金流量净额-329,340,780.92-161,741,444.04-289,855,478.99-5,381,938.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,623,401.36
  其中:子公司吸收少数股东投资收到的现金---2,623,401.36
  取得借款收到的现金177,052,022.17131,299,488.6452,490,658.84447,425,546.4
  筹资活动现金流入小计177,052,022.17131,299,488.6452,490,658.84450,048,947.76
  偿还债务支付的现金201,882,316.96154,949,979.71111,623,868.14586,037,679.68
  分配股利、利润或偿付利息支付的现金158,590,157.66157,100,785.931,284,839.4563,166,082.79
  其中:子公司支付给少数股东的股利、利润3,750,0003,750,000-1,750,000
  支付其他与筹资活动有关的现金41,345,658.5227,252,382.1613,855,050.3154,635,183.07
  筹资活动现金流出小计401,818,133.14339,303,147.8126,763,757.9703,838,945.54
  筹资活动产生的现金流量净额-224,766,110.97-208,003,659.16-74,273,099.06-253,789,997.78
四、汇率变动对现金及现金等价物的影响-30,359,399.33-24,343,898.57-14,709,872.11-9,136,773.59
五、现金及现金等价物净增加额-397,878,294.19-327,458,515.6-378,702,362.97107,214,635.04
  加:期初现金及现金等价物余额1,057,529,149.851,057,529,149.851,057,529,149.85950,314,514.81
  期末现金及现金等价物余额659,650,855.66730,070,634.25678,826,786.881,057,529,149.85
补充资料:
  净利润-116,462,987.09-175,945,344.12
  资产减值准备-4,099,292.03-6,750,747.88
  固定资产和投资性房地产折旧-55,071,884.74-104,286,040.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,071,884.74-104,286,040.95
  无形资产摊销-3,519,120.24-6,733,244.8
  长期待摊费用摊销-4,109,267.71-7,739,132.41
  处置固定资产、无形资产和其他长期资产的损失--866,608.8-670,912.15
  固定资产报废损失-13,175.12-79,293.78
  公允价值变动损失--1,450,361.15--
  财务费用-9,939,735.86-24,979,907.41
  投资损失--11,188,774.66--22,466,050.01
  递延所得税--809,490.39-1,076,319.96
  其中:递延所得税资产减少--2,117,425.92--1,409,752.66
    递延所得税负债增加-1,307,935.53-2,486,072.62
  存货的减少--70,737,878.99--69,753,414.61
  经营性应收项目的减少--146,623,189.23--6,934,209.39
  经营性应付项目的增加-70,738,260.29-89,438,387.57
  现金的期末余额-730,070,634.25-1,057,529,149.85
  减:现金的期初余额-1,057,529,149.85-950,314,514.81
  现金及现金等价物的净增加额--327,458,515.6-107,214,635.04
公告日期2026-10-262026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑