当前位置:首页 - 行情中心 - 永利股份(300230) - 财务分析 - 现金流量表

永利股份

(300230)

  

流通市值:33.76亿  总市值:43.59亿
流通股本:6.30亿   总股本:8.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,153,111,447.45581,353,637.392,244,975,381.121,577,483,577.15
  收到的税费返还11,242,500.9910,321,653.7134,122,161.0626,376,959.76
  收到其他与经营活动有关的现金13,264,565.566,899,727.1151,835,266.0726,774,259.51
  经营活动现金流入小计1,177,618,514598,575,018.212,330,932,808.251,630,634,796.42
  购买商品、接受劳务支付的现金601,843,600.11288,119,894.821,206,329,119.4858,145,043.05
  支付给职工以及为职工支付的现金310,859,451.21155,320,696.76566,275,845.04418,658,869.06
  支付的各项税费50,079,339.1128,064,644.82109,912,010.1973,540,869.29
  支付其他与经营活动有关的现金57,550,304.1729,954,234.61119,227,294.9688,677,577.47
  经营活动现金流出小计1,020,332,694.6501,459,471.012,001,744,269.591,439,022,358.87
  经营活动产生的现金流量净额157,285,819.497,115,547.2329,188,538.66191,612,437.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,787,843.283,135,0004,668,764.533,574,780.16
  处置固定资产、无形资产和其他长期资产收回的现金净额2,563,926.91580,713.21119,892,940.4118,806,895.64
  收到的其他与投资活动有关的现金299,664,042.5830,000,000577,089,878435,205,878
  投资活动现金流入小计317,015,812.7733,715,713.21701,651,582.93557,587,553.8
  购建固定资产、无形资产和其他长期资产支付的现金55,314,263.3931,844,177.98252,690,765.28209,430,869.54
  投资支付的现金--11,136,40011,136,400
  支付其他与投资活动有关的现金480,602,587.97214,876,203.95777,089,598667,089,598
  投资活动现金流出小计535,916,851.36246,720,381.931,040,916,763.28887,656,867.54
  投资活动产生的现金流量净额-218,901,038.59-213,004,668.72-339,265,180.35-330,069,313.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,694,781.483,694,781.48
  其中:子公司吸收少数股东投资收到的现金--3,694,781.483,694,781.48
  取得借款收到的现金264,960,662.59151,341,680.94450,010,678.47373,120,806.27
  筹资活动现金流入小计264,960,662.59151,341,680.94453,705,459.95376,815,587.75
  偿还债务支付的现金322,430,075.47196,716,414.65401,180,798.94345,103,795.31
  分配股利、利润或偿付利息支付的现金59,403,679.054,050,039.61111,043,179.14108,594,296.48
  其中:子公司支付给少数股东的股利、利润1,600,0001,600,000400,000400,000
  支付其他与筹资活动有关的现金26,964,517.5612,534,073.3574,451,176.5260,564,101.86
  筹资活动现金流出小计408,798,272.08213,300,527.61586,675,154.6514,262,193.65
  筹资活动产生的现金流量净额-143,837,609.49-61,958,846.67-132,969,694.65-137,446,605.9
四、汇率变动对现金及现金等价物的影响4,417,334.942,448,789.728,845,415.31-2,375,180.28
五、现金及现金等价物净增加额-201,035,493.74-175,399,178.47-134,200,921.03-278,278,662.37
  加:期初现金及现金等价物余额950,314,514.81950,314,514.811,084,515,435.841,084,515,435.84
  期末现金及现金等价物余额749,279,021.07774,915,336.34950,314,514.81806,236,773.47
补充资料:
  净利润120,049,661.39-227,410,863.4-
  资产减值准备4,543,946.35--338,667.2-
  固定资产和投资性房地产折旧49,551,172.6-89,221,747.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,551,172.6-89,221,747.73-
  无形资产摊销3,373,806.21-6,904,470.14-
  长期待摊费用摊销3,701,184.68-8,260,678.16-
  处置固定资产、无形资产和其他长期资产的损失-834,103.98--5,844,995.77-
  固定资产报废损失35,668.56-176,784.81-
  公允价值变动损失-2,012,320.15---
  财务费用5,452,221.47-35,659,949.01-
  投资损失-13,187,737.45--20,068,703.68-
  递延所得税220,152.37--2,351,861.57-
  其中:递延所得税资产减少-302,968.94--1,341,332.3-
    递延所得税负债增加523,121.31--1,010,529.27-
  存货的减少-15,794,222.72--83,048,334.52-
  经营性应收项目的减少-37,091,576.91-81,949,036.39-
  经营性应付项目的增加13,935,987.48--64,524,180.08-
  现金的期末余额749,279,021.07-950,314,514.81-
  减:现金的期初余额950,314,514.81-1,084,515,435.84-
  现金及现金等价物的净增加额-201,035,493.74--134,200,921.03-
公告日期2025-08-272025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑