当前位置:首页 - 行情中心 - 银信科技(300231) - 财务分析 - 现金流量表

银信科技

(300231)

  

流通市值:36.47亿  总市值:36.47亿
流通股本:4.45亿   总股本:4.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金965,104,632.12512,314,180.312,097,014,788.721,343,236,986.39
  收到的税费返还---388,227.51
  收到其他与经营活动有关的现金36,843,879.8312,977,491.4463,440,667.6646,757,549.22
  经营活动现金流入小计1,001,948,511.95525,291,671.752,160,455,456.381,390,382,763.12
  购买商品、接受劳务支付的现金589,139,623.97297,298,934.11,468,288,921.87953,019,999.27
  支付给职工以及为职工支付的现金157,760,102.5975,340,735.78352,187,413.26271,970,289.68
  支付的各项税费27,076,442.4513,507,330.2448,411,715.529,075,266.48
  支付其他与经营活动有关的现金84,483,849.3135,527,494.85158,970,927.71119,011,760
  经营活动现金流出小计858,460,018.32421,674,494.972,027,858,978.341,373,077,315.43
  经营活动产生的现金流量净额143,488,493.63103,617,176.78132,596,478.0417,305,447.69
二、投资活动产生的现金流量:
  收回投资收到的现金--173,385,5482,385,548
  取得投资收益收到的现金1,313,851.03-707,856.68697,582.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--245,000245,000
  处置子公司及其他营业单位收到的现金净额73,340.07---
  收到的其他与投资活动有关的现金217,000,000--166,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计218,387,191.1-174,338,404.68169,328,130.71
  购建固定资产、无形资产和其他长期资产支付的现金839,396.91157,747.8211,320,095.132,597,526.66
  投资支付的现金-440,000,000201,480,131.5140,000,000
  支付其他与投资活动有关的现金550,000,000--71,000,000
  投资活动现金流出小计550,839,396.91440,157,747.82212,800,226.64113,597,526.66
  投资活动产生的现金流量净额-332,452,205.81-440,157,747.82-38,461,821.9655,730,604.05
三、筹资活动产生的现金流量:
  取得借款收到的现金34,236,468.28-486,006,236.86294,434,401
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计34,236,468.28-486,006,236.86294,434,401
  偿还债务支付的现金--707,513,723.92677,513,163.92
  分配股利、利润或偿付利息支付的现金70,019,552.95761,281.2561,429,500.5857,882,607.45
  支付其他与筹资活动有关的现金1,315,272.69286,342.122,762,197.582,230,337.34
  筹资活动现金流出小计71,334,825.641,047,623.37771,705,422.08737,626,108.71
  筹资活动产生的现金流量净额-37,098,357.36-1,047,623.37-285,699,185.22-443,191,707.71
四、汇率变动对现金及现金等价物的影响-971,772.97-505,106.93-714,665.56-362,088.7
五、现金及现金等价物净增加额-227,033,842.51-338,093,301.34-192,279,194.7-370,517,744.67
  加:期初现金及现金等价物余额500,964,244.69500,964,244.69693,243,439.39693,243,439.39
  期末现金及现金等价物余额273,930,402.18162,870,943.35500,964,244.69322,725,694.72
补充资料:
  净利润17,090,723.99-60,843,567.71-
  资产减值准备-10,116,071.77-12,529,125.51-
  固定资产和投资性房地产折旧37,475,287.49-74,841,699.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,475,287.49-74,841,699.73-
  无形资产摊销5,758,310.3-11,482,515.18-
  长期待摊费用摊销386,863.66-488,871.37-
  处置固定资产、无形资产和其他长期资产的损失-221,238.94--216,814.16-
  固定资产报废损失186,914.71-186,914.71-
  公允价值变动损失-4,581,836.45-16,809.04-
  财务费用11,600,191.71-19,873,573.53-
  投资损失5,094,839--707,856.68-
  递延所得税1,494,535.02--807,144.54-
  其中:递延所得税资产减少1,494,535.02--807,144.54-
  存货的减少29,616,206.94-46,040,915.09-
  经营性应收项目的减少-23,599,780.92-40,500,432.48-
  经营性应付项目的增加71,720,760.19--143,090,655.97-
  其他--7,674,919.72-
  现金的期末余额273,930,402.18-500,964,244.69-
  减:现金的期初余额500,964,244.69-693,243,439.39-
  现金及现金等价物的净增加额-227,033,842.51--192,279,194.7-
公告日期2026-08-292026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑