当前位置:首页 - 行情中心 - 银信科技(300231) - 财务分析 - 现金流量表

银信科技

(300231)

  

流通市值:48.83亿  总市值:48.83亿
流通股本:4.44亿   总股本:4.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金770,485,440.65330,257,178.152,084,371,306.111,199,268,953.97
  收到的税费返还388,227.5159,532.18666,530.28598,026.71
  收到其他与经营活动有关的现金28,372,388.1115,877,726.6193,799,172.654,171,603.39
  经营活动现金流入小计799,246,056.27346,194,436.942,178,837,008.991,254,038,584.07
  购买商品、接受劳务支付的现金569,880,950.64263,082,152.481,162,274,811.2888,916,055.41
  支付给职工以及为职工支付的现金185,959,495.9586,166,895.75350,727,998.79266,115,436.19
  支付的各项税费16,080,345.27,129,970.7243,569,215.7736,217,385.94
  支付其他与经营活动有关的现金81,064,087.4239,342,576.06254,772,851.85163,804,077.65
  经营活动现金流出小计852,984,879.21395,721,595.011,811,344,877.611,355,052,955.19
  经营活动产生的现金流量净额-53,738,822.94-49,527,158.07367,492,131.38-101,014,371.12
二、投资活动产生的现金流量:
  收回投资收到的现金2,385,548120,000,000-0
  取得投资收益收到的现金308,964.19254,835.65-0
  处置固定资产、无形资产和其他长期资产收回的现金净额245,000245,000400,000400,000
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金130,000,000--0
  投资活动现金流入小计132,939,512.19120,499,835.65400,000400,000
  购建固定资产、无形资产和其他长期资产支付的现金1,207,731.971,205,399.01368,864,659.97368,800,659.97
  投资支付的现金-50,000,000100,000,0000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金70,000,000--0
  投资活动现金流出小计71,207,731.9751,205,399.01468,864,659.97368,800,659.97
  投资活动产生的现金流量净额61,731,780.2269,294,436.64-468,464,659.97-368,400,659.97
三、筹资活动产生的现金流量:
  取得借款收到的现金199,200,000199,200,000533,313,723.92503,313,163.92
  筹资活动现金流入小计199,200,000199,200,000533,313,723.92503,313,163.92
  偿还债务支付的现金393,341,406.07280,711,057.08219,127,749.47194,127,749.47
  分配股利、利润或偿付利息支付的现金50,022,368.211,171,247.6896,246,750.8793,757,039.18
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金1,377,846.82891,774.582,200,819.952,200,819.95
  筹资活动现金流出小计444,741,621.1282,774,079.34317,575,320.29290,085,608.6
  筹资活动产生的现金流量净额-245,541,621.1-83,574,079.34215,738,403.63213,227,555.32
四、汇率变动对现金及现金等价物的影响-124,304.11-42,975.11169,150.37-630,326.43
五、现金及现金等价物净增加额-237,672,967.93-63,849,775.88114,935,025.41-256,817,802.2
  加:期初现金及现金等价物余额693,243,439.39693,243,439.39578,308,413.98578,308,413.98
  期末现金及现金等价物余额455,570,471.46629,393,663.51693,243,439.39321,490,611.78
补充资料:
  净利润48,907,291.82--117,992,735.2-
  资产减值准备-6,275,656.19-189,059,380.25-
  固定资产和投资性房地产折旧36,959,530.04-35,637,880.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧36,959,530.04-35,637,880.59-
  无形资产摊销5,579,517.68-9,051,123.31-
  长期待摊费用摊销193,693.32-897,991.42-
  处置固定资产、无形资产和其他长期资产的损失-216,814.16-282,932.42-
  固定资产报废损失123.08---
  财务费用11,181,490.32-28,699,732.48-
  投资损失-308,964.19-2,609,609.78-
  递延所得税1,411,444.42--3,134,052.31-
  其中:递延所得税资产减少1,411,444.42--3,134,052.31-
  存货的减少100,547,379.64--129,399,566.24-
  经营性应收项目的减少-73,744,536.68-151,926,141.21-
  经营性应付项目的增加-179,394,414.15-196,208,698.7-
  现金的期末余额455,570,471.46-693,243,439.39-
  减:现金的期初余额693,243,439.39-578,308,413.98-
  现金及现金等价物的净增加额-237,672,967.93-114,935,025.41-
公告日期2025-08-272025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑