当前位置:首页 - 行情中心 - 洲明科技(300232) - 财务分析 - 现金流量表

洲明科技

(300232)

  

流通市值:64.49亿  总市值:79.32亿
流通股本:8.87亿   总股本:10.91亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,571,657,618.293,606,557,853.021,610,268,624.357,456,884,751.66
  收到的税费返还228,314,330.4141,190,793.6856,232,586.03388,209,184.3
  收到其他与经营活动有关的现金109,237,884.6791,066,804.8833,452,996.25219,612,041.2
  经营活动现金流入小计5,909,209,833.363,838,815,451.581,699,954,206.638,064,705,977.16
  购买商品、接受劳务支付的现金3,980,024,986.492,636,204,7711,310,681,455.24,783,284,723.27
  支付给职工以及为职工支付的现金1,167,224,177.45805,228,673.01428,849,474.741,487,491,163.83
  支付的各项税费200,539,200.96135,565,546.5472,025,937.66336,142,841.45
  支付其他与经营活动有关的现金465,993,899.39309,248,733.19130,619,705.46622,277,650.46
  经营活动现金流出小计5,813,782,264.293,886,247,723.741,942,176,573.067,229,196,379.01
  经营活动产生的现金流量净额95,427,569.07-47,432,272.16-242,222,366.43835,509,598.15
二、投资活动产生的现金流量:
  收回投资收到的现金54,221,783.3754,221,783.3750,221,500111,026,127.53
  取得投资收益收到的现金57,994,540.8945,560,537.4144,359,237.4164,634,791.93
  处置固定资产、无形资产和其他长期资产收回的现金净额89,50079,00073,0004,169,051.8
  处置子公司及其他营业单位收到的现金净额---8,402,675.49
  收到的其他与投资活动有关的现金---14,400,550.61
  投资活动现金流入小计112,305,824.2699,861,320.7894,653,737.41202,633,197.36
  购建固定资产、无形资产和其他长期资产支付的现金215,385,982.92183,522,428.7896,657,337.68620,308,234.52
  投资支付的现金144,692,089.87117,060,769.8796,748,994.25329,960,079.25
  投资活动现金流出小计360,078,072.79300,583,198.65193,406,331.93950,268,313.77
  投资活动产生的现金流量净额-247,772,248.53-200,721,877.87-98,752,594.52-747,635,116.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金510,000310,000310,00018,459,340.88
  其中:子公司吸收少数股东投资收到的现金510,000310,000310,0002,840,000
  取得借款收到的现金248,000,000248,000,000150,000,000403,899,821.94
  筹资活动现金流入小计248,510,000248,310,000150,310,000422,359,162.82
  偿还债务支付的现金351,308,339.93261,200,574.6550,574,835.82747,261,418.7
  分配股利、利润或偿付利息支付的现金273,565,388.92270,737,728.634,218,263.7375,288,793.79
  支付其他与筹资活动有关的现金28,922,285.8419,968,632.19,838,146.9772,315,905.14
  筹资活动现金流出小计653,796,014.69551,906,935.3864,631,246.52894,866,117.63
  筹资活动产生的现金流量净额-405,286,014.69-303,596,935.3885,678,753.48-472,506,954.81
四、汇率变动对现金及现金等价物的影响34,065,575.5829,332,590.8217,225,593.9227,613,591.77
五、现金及现金等价物净增加额-523,565,118.57-522,418,494.59-238,070,613.55-357,018,881.3
  加:期初现金及现金等价物余额1,340,192,886.661,340,192,886.661,340,192,886.661,697,211,767.96
  期末现金及现金等价物余额816,627,768.09817,774,392.071,102,122,273.111,340,192,886.66
补充资料:
  净利润-114,913,835.41-83,340,073.52
  资产减值准备-101,105,770.77-272,101,372.18
  固定资产和投资性房地产折旧-116,338,951.52-211,907,681.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-116,338,951.52-211,907,681.25
  无形资产摊销-7,697,089.49-15,690,340.5
  长期待摊费用摊销-9,218,166.79-17,088,815.49
  处置固定资产、无形资产和其他长期资产的损失--1,314,686.1-434,630.43
  固定资产报废损失-537,407.83-1,433,676.68
  公允价值变动损失-15,140,721.01--142,616,899.12
  财务费用--85,235,357.49--4,778,719.43
  投资损失-30,220,245.38-264,002,317.94
  递延所得税--13,971,681.18--54,560,829.68
  其中:递延所得税资产减少--12,720,218.25--7,238,347.43
    递延所得税负债增加--1,251,462.93--47,322,482.25
  存货的减少--476,003,701.08--364,949,595.5
  经营性应收项目的减少--88,096,059.23-33,966,554.49
  经营性应付项目的增加-200,055,026.97-449,179,864.97
  现金的期末余额-817,774,392.07-1,340,192,886.66
  减:现金的期初余额-1,340,192,886.66-1,697,211,767.96
  现金及现金等价物的净增加额--522,418,494.59--357,018,881.3
公告日期2025-10-302025-08-192025-04-222025-04-22
审计意见(境内)标准无保留意见
TOP↑