当前位置:首页 - 行情中心 - 洲明科技(300232) - 财务分析 - 现金流量表

洲明科技

(300232)

  

流通市值:43.45亿  总市值:53.32亿
流通股本:8.88亿   总股本:10.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,606,501,444.533,649,313,519.151,634,185,980.217,781,535,342.09
  收到的税费返还317,509,401.83222,467,411.8581,928,204.19329,452,574.33
  收到其他与经营活动有关的现金112,070,853.62250,645,610.02104,527,670.43182,875,971.45
  经营活动现金流入小计6,036,081,699.984,122,426,541.021,820,641,854.838,293,863,887.87
  购买商品、接受劳务支付的现金3,908,386,182.112,740,221,359.791,464,878,787.245,364,655,058.8
  支付给职工以及为职工支付的现金1,157,463,357.62757,985,957.1415,806,648.581,559,724,101.11
  支付的各项税费165,998,499.36108,500,479.0354,552,336.56294,650,239.95
  支付其他与经营活动有关的现金485,966,611.22368,606,001.51130,705,199.11605,250,047.2
  经营活动现金流出小计5,717,814,650.313,975,313,797.432,065,942,971.497,824,279,447.06
  经营活动产生的现金流量净额318,267,049.67147,112,743.59-245,301,116.66469,584,440.81
二、投资活动产生的现金流量:
  收回投资收到的现金97,314,698.3630,291,121.069,249,630.5855,221,784.36
  取得投资收益收到的现金183,600,291.31120,553,898.0338,686,764.46101,491,371.49
  处置固定资产、无形资产和其他长期资产收回的现金净额14,532,883.237,795,795.2321,4769,802,703
  处置子公司及其他营业单位收到的现金净额600,000600,000612,236.87-
  收到的其他与投资活动有关的现金1,689,223.371,689,223.374,800,000-
  投资活动现金流入小计297,737,096.27160,930,037.6953,370,107.91166,515,858.85
  购建固定资产、无形资产和其他长期资产支付的现金148,806,677.7106,154,695.7558,410,956.81259,342,834.02
  投资支付的现金209,117,561.35116,187,237.5127,762,131.56141,231,619
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金8,000,000---
  支付其他与投资活动有关的现金236,753.96---
  投资活动现金流出小计366,160,993.01222,341,933.2686,173,088.37400,574,453.02
  投资活动产生的现金流量净额-68,423,896.74-61,411,895.57-32,802,980.46-234,058,594.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,650,00011,450,00011,400,000660,000
  其中:子公司吸收少数股东投资收到的现金11,450,00011,450,00011,400,000660,000
  取得借款收到的现金295,800,000275,800,00075,400,000439,886,888.12
  收到其他与筹资活动有关的现金9,331,459.2---
  筹资活动现金流入小计316,781,459.2287,250,00086,800,000440,546,888.12
  偿还债务支付的现金378,780,726.52327,723,686.76110,532,905.22527,824,975.49
  分配股利、利润或偿付利息支付的现金27,689,597.0726,023,950.272,377,593.88276,432,511.36
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金31,319,245.1516,765,835.749,476,199.7745,363,673.63
  筹资活动现金流出小计437,789,568.74370,513,472.77122,386,698.87849,621,160.48
  筹资活动产生的现金流量净额-121,008,109.54-83,263,472.77-35,586,698.87-409,074,272.36
四、汇率变动对现金及现金等价物的影响-46,955,901.57-33,195,780.94-15,036,113.932,604,258.84
五、现金及现金等价物净增加额81,879,141.82-30,758,405.69-328,726,909.89-140,944,166.88
  加:期初现金及现金等价物余额1,199,248,719.781,199,248,719.781,199,248,719.781,340,192,886.66
  期末现金及现金等价物余额1,281,127,861.61,168,490,314.09870,521,809.891,199,248,719.78
补充资料:
  净利润-30,859,711.35-53,895,861.35
  资产减值准备-33,312,217.62-235,638,031.04
  固定资产和投资性房地产折旧-117,658,442.84-235,107,300.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-117,658,442.84-235,107,300.87
  无形资产摊销-7,397,514.34-15,464,751.66
  长期待摊费用摊销-8,619,482.64-19,421,060.06
  处置固定资产、无形资产和其他长期资产的损失-1,276,345.9--4,572,995.03
  固定资产报废损失-140,090.3-924,731.09
  公允价值变动损失--40,820,237.84--12,367,841.3
  财务费用-127,174,465.48--26,031,870.7
  投资损失--75,320,998.66-17,820,342.92
  递延所得税--2,415,292.32--400,413.3
  其中:递延所得税资产减少--1,720,391.42-1,545,950.57
    递延所得税负债增加--694,900.9--1,946,363.87
  存货的减少--166,320,098.94-30,953,810.17
  经营性应收项目的减少-140,363,897.89-17,678,661.57
  经营性应付项目的增加--55,243,013.97--153,912,458.47
  现金的期末余额-1,168,490,314.09-1,199,248,719.78
  减:现金的期初余额-1,199,248,719.78-1,340,192,886.66
  现金及现金等价物的净增加额--30,758,405.69--140,944,166.88
公告日期2026-10-232026-08-242026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑