当前位置:首页 - 行情中心 - 洲明科技(300232) - 财务分析 - 现金流量表

洲明科技

(300232)

  

流通市值:69.81亿  总市值:85.87亿
流通股本:8.87亿   总股本:10.91亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,606,557,853.021,610,268,624.357,456,884,751.665,319,361,207.35
  收到的税费返还141,190,793.6856,232,586.03388,209,184.3285,549,033.15
  收到其他与经营活动有关的现金91,066,804.8833,452,996.25219,612,041.2222,408,771.38
  经营活动现金流入小计3,838,815,451.581,699,954,206.638,064,705,977.165,827,319,011.88
  购买商品、接受劳务支付的现金2,636,204,7711,310,681,455.24,783,284,723.273,728,371,340.77
  支付给职工以及为职工支付的现金805,228,673.01428,849,474.741,487,491,163.831,105,367,583.15
  支付的各项税费135,565,546.5472,025,937.66336,142,841.45241,777,886.77
  支付其他与经营活动有关的现金309,248,733.19130,619,705.46622,277,650.46455,683,932.12
  经营活动现金流出小计3,886,247,723.741,942,176,573.067,229,196,379.015,531,200,742.81
  经营活动产生的现金流量净额-47,432,272.16-242,222,366.43835,509,598.15296,118,269.07
二、投资活动产生的现金流量:
  收回投资收到的现金54,221,783.3750,221,500111,026,127.53111,000,000
  取得投资收益收到的现金45,560,537.4144,359,237.4164,634,791.9356,156,299.93
  处置固定资产、无形资产和其他长期资产收回的现金净额79,00073,0004,169,051.84,160,301.8
  处置子公司及其他营业单位收到的现金净额--8,402,675.498,552,675.49
  收到的其他与投资活动有关的现金--14,400,550.61-
  投资活动现金流入小计99,861,320.7894,653,737.41202,633,197.36179,869,277.22
  购建固定资产、无形资产和其他长期资产支付的现金183,522,428.7896,657,337.68620,308,234.52455,354,346.58
  投资支付的现金117,060,769.8796,748,994.25329,960,079.25272,633,416
  投资活动现金流出小计300,583,198.65193,406,331.93950,268,313.77727,987,762.58
  投资活动产生的现金流量净额-200,721,877.87-98,752,594.52-747,635,116.41-548,118,485.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金310,000310,00018,459,340.88-
  其中:子公司吸收少数股东投资收到的现金310,000310,0002,840,000-
  取得借款收到的现金248,000,000150,000,000403,899,821.94374,349,453.71
  筹资活动现金流入小计248,310,000150,310,000422,359,162.82374,349,453.71
  偿还债务支付的现金261,200,574.6550,574,835.82747,261,418.7630,951,272.06
  分配股利、利润或偿付利息支付的现金270,737,728.634,218,263.7375,288,793.7969,599,726.32
  支付其他与筹资活动有关的现金19,968,632.19,838,146.9772,315,905.1455,784,327.38
  筹资活动现金流出小计551,906,935.3864,631,246.52894,866,117.63756,335,325.76
  筹资活动产生的现金流量净额-303,596,935.3885,678,753.48-472,506,954.81-381,985,872.05
四、汇率变动对现金及现金等价物的影响29,332,590.8217,225,593.9227,613,591.7721,024,569.54
五、现金及现金等价物净增加额-522,418,494.59-238,070,613.55-357,018,881.3-612,961,518.8
  加:期初现金及现金等价物余额1,340,192,886.661,340,192,886.661,697,211,767.961,697,211,767.96
  期末现金及现金等价物余额817,774,392.071,102,122,273.111,340,192,886.661,084,250,249.16
补充资料:
  净利润114,913,835.41-83,340,073.52-
  资产减值准备101,105,770.77-272,101,372.18-
  固定资产和投资性房地产折旧116,338,951.52-211,907,681.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧116,338,951.52-211,907,681.25-
  无形资产摊销7,697,089.49-15,690,340.5-
  长期待摊费用摊销9,218,166.79-17,088,815.49-
  处置固定资产、无形资产和其他长期资产的损失-1,314,686.1-434,630.43-
  固定资产报废损失537,407.83-1,433,676.68-
  公允价值变动损失15,140,721.01--142,616,899.12-
  财务费用-85,235,357.49--4,778,719.43-
  投资损失30,220,245.38-264,002,317.94-
  递延所得税-13,971,681.18--54,560,829.68-
  其中:递延所得税资产减少-12,720,218.25--7,238,347.43-
    递延所得税负债增加-1,251,462.93--47,322,482.25-
  存货的减少-476,003,701.08--364,949,595.5-
  经营性应收项目的减少-88,096,059.23-33,966,554.49-
  经营性应付项目的增加200,055,026.97-449,179,864.97-
  现金的期末余额817,774,392.07-1,340,192,886.66-
  减:现金的期初余额1,340,192,886.66-1,697,211,767.96-
  现金及现金等价物的净增加额-522,418,494.59--357,018,881.3-
公告日期2025-08-192025-04-222025-04-222024-10-21
审计意见(境内)标准无保留意见
TOP↑