当前位置:首页 - 行情中心 - 迪安诊断(300244) - 财务分析 - 现金流量表

迪安诊断

(300244)

  

流通市值:71.16亿  总市值:88.71亿
流通股本:5.03亿   总股本:6.27亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金17,133,668,352.4211,776,855,579.278,047,331,659.683,574,095,870.51
收到的税费返还731,735.532,865,669.1429,797,710.71916,152.45
收到其他与经营活动有关的现金292,958,380.32184,874,251.5384,865,916.9457,871,541.94
经营活动现金流入的平衡项目0000
经营活动现金流入小计17,427,358,468.2711,964,595,499.948,161,995,287.333,632,883,564.9
购买商品、接受劳务支付的现金10,241,589,506.257,537,329,583.295,182,142,941.422,396,024,312.56
支付给职工以及为职工支付的现金2,635,808,903.92,031,764,143.71,452,250,969.75681,259,220.12
支付的各项税费844,664,440.86759,723,804.11631,450,327.68281,895,011.45
支付其他与经营活动有关的现金1,783,941,610.941,268,968,544.88868,298,836.18502,430,696.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,506,004,461.9511,597,786,075.988,134,143,075.033,861,609,240.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,921,354,006.32366,809,423.9627,852,212.3-228,725,675.95
二、投资活动产生的现金流量:
收回投资收到的现金1,024,484,071.4931,848,524.84515,668,524.84267,325,119.55
取得投资收益收到的现金11,086,623.7410,935,296.8210,513,667.926,929,881.1
处置固定资产、无形资产和其他长期资产收回的现金净额22,029,488.965,754,668.022,628,051.44397,619.18
处置子公司及其他营业单位收到的现金净额5,867,369.28-29,205,445.1-3,184,182.97-7,110,303.23
收到的其他与投资活动有关的现金-28,785,635.625,626,0902,226,090
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,063,467,553.38948,118,680.18551,252,151.23269,768,406.6
购建固定资产、无形资产和其他长期资产支付的现金701,774,356.81414,913,143.63284,970,887.48147,001,648.12
投资支付的现金967,036,394.64949,354,446.25444,341,012.5278,856,012.5
取得子公司及其他营业单位支付的现金60,925,201.67-80,514,067.81-81,029,651.3-81,029,651.3
支付其他与投资活动有关的现金20,473,670.1---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,750,209,623.221,283,753,522.07648,282,248.68344,828,009.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-686,742,069.84-335,634,841.89-97,030,097.45-75,059,602.72
三、筹资活动产生的现金流量:
吸收投资收到的现金96,497,46555,197,46552,800,00052,800,000
其中:子公司吸收少数股东投资收到的现金96,497,46555,197,46552,800,00052,800,000
取得借款收到的现金2,074,321,160.051,043,481,937.05671,486,039.81126,052,063.35
收到其他与筹资活动有关的现金427,693,881.63306,832,035.6554,700,928.0610,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,598,512,506.681,405,511,437.7778,986,967.87189,752,063.35
偿还债务支付的现金4,105,409,437.052,615,350,0001,607,355,220.78338,157,834.63
分配股利、利润或偿付利息支付的现金459,534,450.34402,562,605.25232,124,844.8664,028,332.65
其中:子公司支付给少数股东的股利、利润158,911,041.5125,783,674.48,000,000-
支付其他与筹资活动有关的现金466,286,563.97345,188,083.52161,343,954.1688,644,932.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,031,230,451.363,363,100,688.772,000,824,019.8490,831,099.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,432,717,944.68-1,957,589,251.07-1,221,837,051.93-301,079,035.95
四、汇率变动对现金及现金等价物的影响1,197,599.0741,610.71-159,684.68-1,946,800.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,196,908,409.13-1,926,373,058.29-1,291,174,621.76-606,811,115.47
加:期初现金及现金等价物余额4,146,891,889.964,146,891,889.964,146,891,889.964,146,891,889.96
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,949,983,480.832,220,518,831.672,855,717,268.23,540,080,774.49
补充资料:
净利润581,590,646.66-611,303,010.45-
资产减值准备399,819,011.71-252,904,852.11-
固定资产和投资性房地产折旧433,881,151.42-195,675,893.72-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧433,881,151.42-195,675,893.72-
无形资产摊销19,629,484.21-9,477,898.51-
长期待摊费用摊销100,534,512.42-41,004,236.97-
处置固定资产、无形资产和其他长期资产的损失3,571,427.69--750,009.59-
固定资产报废损失25,724,725.12-7,986,208.1-
公允价值变动损失726,620.39--3,180,665.82-
财务费用250,601,583.16-134,800,332.41-
投资损失17,595,840.52--103,391,827.6-
递延所得税-123,942,053.42--56,671,067.54-
其中:递延所得税资产减少-104,497,024.97--39,211,029.74-
递延所得税负债增加-19,445,028.45--17,460,037.8-
存货的减少55,573,128.2-76,060,612.32-
经营性应收项目的减少1,969,129,370.9-713,514,270.64-
经营性应付项目的增加-2,064,851,795.1--1,943,898,729.79-
其他13,841,077.93-7,004,276.4-
现金的期末余额2,949,983,480.83-2,855,717,268.2-
减:现金的期初余额4,146,891,889.96-4,146,891,889.96-
公告日期2024-04-202023-10-282023-08-312023-04-27
审计意见(境内)标准无保留意见
TOP↑