当前位置:首页 - 行情中心 - 迪安诊断(300244) - 财务分析 - 现金流量表

迪安诊断

(300244)

  

流通市值:98.58亿  总市值:122.87亿
流通股本:5.01亿   总股本:6.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,923,899,823.085,042,654,620.592,182,752,058.9212,253,397,083.58
  收到的税费返还1,742,340.851,209,444.79152,323.221,322,133.75
  收到其他与经营活动有关的现金120,353,171.388,423,691.8253,476,395.82176,313,734.09
  经营活动现金流入小计8,045,995,335.235,132,287,757.22,236,380,777.9612,431,032,951.42
  购买商品、接受劳务支付的现金4,765,188,347.373,150,467,255.481,574,598,884.926,800,992,946.16
  支付给职工以及为职工支付的现金1,256,730,560.39890,769,181.76446,029,170.951,807,969,703.39
  支付的各项税费417,341,081.71310,276,187.29142,934,066.59547,633,674.47
  支付其他与经营活动有关的现金782,590,609.21521,373,296.69236,551,008.171,246,103,755.88
  经营活动现金流出小计7,221,850,598.684,872,885,921.222,400,113,130.6310,402,700,079.9
  经营活动产生的现金流量净额824,144,736.55259,401,835.98-163,732,352.672,028,332,871.52
二、投资活动产生的现金流量:
  收回投资收到的现金462,062,159.86332,062,159.86147,196,182.79578,552,631.96
  取得投资收益收到的现金1,811,558.091,477,371.51,215,671.236,646,079.11
  处置固定资产、无形资产和其他长期资产收回的现金净额3,751,277.32,640,526.74-27,251.9328,324,605.28
  处置子公司及其他营业单位收到的现金净额0--780,912.83
  收到的其他与投资活动有关的现金675,600302,800123,000-
  投资活动现金流入小计468,300,595.25336,482,858.1148,507,602.09614,304,229.18
  购建固定资产、无形资产和其他长期资产支付的现金170,905,217.95119,395,291.8538,573,393.4285,316,928.87
  投资支付的现金552,100,000423,600,000224,946,188.49654,400,000
  取得子公司及其他营业单位支付的现金91,679,004.5324,435,763.24-153,160
  支付其他与投资活动有关的现金0---
  投资活动现金流出小计814,684,222.48567,431,055.09263,519,581.89939,870,088.87
  投资活动产生的现金流量净额-346,383,627.23-230,948,196.99-115,011,979.8-325,565,859.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,500,000500,000500,0004,000,000
  其中:子公司吸收少数股东投资收到的现金3,500,000500,000500,0004,000,000
  取得借款收到的现金539,768,734.73268,801,328.38156,826,411.461,464,391,338.45
  收到其他与筹资活动有关的现金13,000,0003,000,0003,000,00023,546,586.03
  筹资活动现金流入小计556,268,734.73272,301,328.38160,326,411.461,491,937,924.48
  偿还债务支付的现金1,668,263,629.41689,450,923.71300,503,616.712,269,920,360.51
  分配股利、利润或偿付利息支付的现金393,874,877.47287,364,196.6743,616,150.29388,552,510.63
  其中:子公司支付给少数股东的股利、利润115,875,406.7433,497,006.7415,166,130.83132,755,566.66
  支付其他与筹资活动有关的现金108,744,846.1157,183,770.6919,373,592.85223,776,736.34
  筹资活动现金流出小计2,170,883,352.991,033,998,891.07363,493,359.852,882,249,607.48
  筹资活动产生的现金流量净额-1,614,614,618.26-761,697,562.69-203,166,948.39-1,390,311,683
四、汇率变动对现金及现金等价物的影响-7,553,106.4-5,558,978.47-2,790,878.81-4,402,570.35
五、现金及现金等价物净增加额-1,144,406,615.34-738,802,902.17-484,702,159.67308,052,758.48
  加:期初现金及现金等价物余额2,098,185,704.732,098,185,704.732,098,185,704.731,790,132,946.25
  期末现金及现金等价物余额953,779,089.391,359,382,802.561,613,483,545.062,098,185,704.73
补充资料:
  净利润-320,725,931.19-145,606,236.85
  资产减值准备-26,317,917.06-333,105,778.17
  固定资产和投资性房地产折旧-168,167,800.85-278,568,560.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,167,800.85-278,568,560.68
  无形资产摊销-9,055,834.94-20,735,311.71
  长期待摊费用摊销-30,388,100.77-117,526,322.52
  处置固定资产、无形资产和其他长期资产的损失-679,437.27-182,538.26
  固定资产报废损失-2,342,887.37-15,621,640.93
  公允价值变动损失-3,941,717.7--3,527,739.17
  财务费用-62,601,065.18-165,861,163.46
  投资损失--420,277.21--26,194,138.84
  递延所得税--3,611,561.88--87,786,922.24
  其中:递延所得税资产减少-2,760,222.1--87,016,717.64
    递延所得税负债增加--6,371,783.98--770,204.6
  存货的减少-129,952,755.25-71,511,744.47
  经营性应收项目的减少--301,390,183.86-1,276,752,619.09
  经营性应付项目的增加--233,406,563.98--436,752,289.73
  其他--6,906,093.9--
  现金的期末余额-1,359,382,802.56-2,098,185,704.73
  减:现金的期初余额-2,098,185,704.73-1,790,132,946.25
  现金及现金等价物的净增加额--738,802,902.17-308,052,758.48
公告日期2026-10-202026-08-212026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑