当前位置:首页 - 行情中心 - 卫宁健康(300253) - 财务分析 - 现金流量表

卫宁健康

(300253)

  

流通市值:122.59亿  总市值:145.50亿
流通股本:18.55亿   总股本:22.01亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,089,234,578.99517,922,580.252,812,386,551.71,762,291,131.24
  收到的税费返还36,903,969.313,988,490.599,814,766.9154,639,695.19
  收到其他与经营活动有关的现金91,100,778.6961,222,161.4800,060,690.09133,102,666.94
  经营活动现金流入小计1,217,239,326.98593,133,232.153,712,262,008.71,950,033,493.37
  购买商品、接受劳务支付的现金361,667,106.93218,982,318.48773,068,810.83544,141,889.06
  支付给职工以及为职工支付的现金512,308,912.83245,541,837.081,078,545,165.72854,675,571.05
  支付的各项税费85,534,996.2839,137,422.3254,384,862.61194,899,259.73
  支付其他与经营活动有关的现金242,637,602.59138,168,017.981,050,897,649.72367,156,495.13
  经营活动现金流出小计1,202,148,618.63641,829,595.843,156,896,488.881,960,873,214.97
  经营活动产生的现金流量净额15,090,708.35-48,696,363.69555,365,519.82-10,839,721.6
二、投资活动产生的现金流量:
  收回投资收到的现金7,003,754.673,585,829.413,900,602.563,191,228.57
  取得投资收益收到的现金979,127.38979,127.38988,822.81979,127.38
  处置固定资产、无形资产和其他长期资产收回的现金净额75,694.9810,700186,596.9115,413.66
  投资活动现金流入小计8,058,577.034,575,656.795,076,022.274,285,769.61
  购建固定资产、无形资产和其他长期资产支付的现金72,695,375.5731,701,031.21220,351,654.59170,148,704.14
  投资支付的现金5,427,730.85,000,00027,500,0007,603,869.55
  支付其他与投资活动有关的现金--140,598.14-
  投资活动现金流出小计78,123,106.3736,701,031.21247,992,252.73177,752,573.69
  投资活动产生的现金流量净额-70,064,529.34-32,125,374.42-242,916,230.46-173,466,804.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--150,111,752.2142,921,297.76
  取得借款收到的现金3,500,000---
  收到其他与筹资活动有关的现金2,824,931.642,659,730.9817,730,582.363,322,502.76
  筹资活动现金流入小计6,324,931.642,659,730.98167,842,334.56146,243,800.52
  偿还债务支付的现金4,000,0004,000,00025,000,00025,000,000
  分配股利、利润或偿付利息支付的现金23,253,003.320,896,334.148,787,823.7248,623,572.68
  其中:子公司支付给少数股东的股利、利润5,505,235.033,282,697.78--
  支付其他与筹资活动有关的现金69,478,274.7619,508,122.2423,957,795.529,120,952.91
  筹资活动现金流出小计96,731,278.0644,404,456.3497,745,619.2482,744,525.59
  筹资活动产生的现金流量净额-90,406,346.42-41,744,725.3670,096,715.3263,499,274.93
四、汇率变动对现金及现金等价物的影响---0.09-
五、现金及现金等价物净增加额-145,380,167.41-122,566,463.47382,546,004.59-120,807,250.75
  加:期初现金及现金等价物余额1,655,087,829.21,655,087,829.21,272,541,824.611,272,541,824.61
  期末现金及现金等价物余额1,509,707,661.791,532,521,365.731,655,087,829.21,151,734,573.86
补充资料:
  净利润-193,514,479.71--384,172,474.34-
  资产减值准备95,347,617.54-140,857,646.94-
  固定资产和投资性房地产折旧9,758,198.78-20,161,185.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,758,198.78-20,161,185.18-
  无形资产摊销106,593,679.38-196,260,028.77-
  长期待摊费用摊销1,615,443.29-3,449,209.66-
  处置固定资产、无形资产和其他长期资产的损失-192,799.43--3,050,417.08-
  固定资产报废损失45,679.73-281,271.1-
  公允价值变动损失4,195,055.53-24,406,986.94-
  财务费用28,830,581.87-67,841,206.25-
  投资损失14,854,327.55-26,099,660.2-
  递延所得税-38,832,832.81--82,003,737.75-
  其中:递延所得税资产减少-38,550,786.51--81,660,852.87-
    递延所得税负债增加-282,046.3--342,884.88-
  存货的减少-1,749,872.59-11,567,056.06-
  经营性应收项目的减少-8,468,795.01-385,150,839.48-
  经营性应付项目的增加-84,270,381.45-72,067,772.17-
  其他54,065,004.6--44,161,192.11-
  现金的期末余额1,509,707,661.79-1,655,087,829.2-
  减:现金的期初余额1,655,087,829.2-1,272,541,824.61-
  现金及现金等价物的净增加额-145,380,167.41-382,546,004.59-
公告日期2026-08-262026-04-232026-04-152025-10-28
审计意见(境内)标准无保留意见
TOP↑