当前位置:首页 - 行情中心 - 卫宁健康(300253) - 财务分析 - 现金流量表

卫宁健康

(300253)

  

流通市值:118.88亿  总市值:141.10亿
流通股本:18.55亿   总股本:22.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,691,266,024.391,089,234,578.99517,922,580.252,812,386,551.7
  收到的税费返还39,892,820.0436,903,969.313,988,490.599,814,766.91
  收到其他与经营活动有关的现金154,364,099.291,100,778.6961,222,161.4800,060,690.09
  经营活动现金流入小计1,885,522,943.631,217,239,326.98593,133,232.153,712,262,008.7
  购买商品、接受劳务支付的现金562,114,356.34361,667,106.93218,982,318.48773,068,810.83
  支付给职工以及为职工支付的现金841,574,324.11512,308,912.83245,541,837.081,078,545,165.72
  支付的各项税费125,528,306.4185,534,996.2839,137,422.3254,384,862.61
  支付其他与经营活动有关的现金349,497,459.91242,637,602.59138,168,017.981,050,897,649.72
  经营活动现金流出小计1,878,714,446.771,202,148,618.63641,829,595.843,156,896,488.88
  经营活动产生的现金流量净额6,808,496.8615,090,708.35-48,696,363.69555,365,519.82
二、投资活动产生的现金流量:
  收回投资收到的现金7,003,754.677,003,754.673,585,829.413,900,602.56
  取得投资收益收到的现金979,127.38979,127.38979,127.38988,822.81
  处置固定资产、无形资产和其他长期资产收回的现金净额126,237.0175,694.9810,700186,596.9
  投资活动现金流入小计8,109,119.068,058,577.034,575,656.795,076,022.27
  购建固定资产、无形资产和其他长期资产支付的现金111,819,770.2572,695,375.5731,701,031.21220,351,654.59
  投资支付的现金5,427,730.85,427,730.85,000,00027,500,000
  支付其他与投资活动有关的现金---140,598.14
  投资活动现金流出小计117,247,501.0578,123,106.3736,701,031.21247,992,252.73
  投资活动产生的现金流量净额-109,138,381.99-70,064,529.34-32,125,374.42-242,916,230.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金---150,111,752.2
  取得借款收到的现金6,430,0003,500,000--
  收到其他与筹资活动有关的现金2,824,931.872,824,931.642,659,730.9817,730,582.36
  筹资活动现金流入小计9,254,931.876,324,931.642,659,730.98167,842,334.56
  偿还债务支付的现金15,000,0004,000,0004,000,00025,000,000
  分配股利、利润或偿付利息支付的现金23,386,508.3223,253,003.320,896,334.148,787,823.72
  其中:子公司支付给少数股东的股利、利润5,505,235.035,505,235.033,282,697.78-
  支付其他与筹资活动有关的现金77,499,907.9569,478,274.7619,508,122.2423,957,795.52
  筹资活动现金流出小计115,886,416.2796,731,278.0644,404,456.3497,745,619.24
  筹资活动产生的现金流量净额-106,631,484.4-90,406,346.42-41,744,725.3670,096,715.32
四、汇率变动对现金及现金等价物的影响----0.09
五、现金及现金等价物净增加额-208,961,369.53-145,380,167.41-122,566,463.47382,546,004.59
  加:期初现金及现金等价物余额1,655,087,829.21,655,087,829.21,655,087,829.21,272,541,824.61
  期末现金及现金等价物余额1,446,126,459.671,509,707,661.791,532,521,365.731,655,087,829.2
补充资料:
  净利润--193,514,479.71--384,172,474.34
  资产减值准备-95,347,617.54-140,857,646.94
  固定资产和投资性房地产折旧-9,758,198.78-20,161,185.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,758,198.78-20,161,185.18
  无形资产摊销-106,593,679.38-196,260,028.77
  长期待摊费用摊销-1,615,443.29-3,449,209.66
  处置固定资产、无形资产和其他长期资产的损失--192,799.43--3,050,417.08
  固定资产报废损失-45,679.73-281,271.1
  公允价值变动损失-4,195,055.53-24,406,986.94
  财务费用-28,830,581.87-67,841,206.25
  投资损失-14,854,327.55-26,099,660.2
  递延所得税--38,832,832.81--82,003,737.75
  其中:递延所得税资产减少--38,550,786.51--81,660,852.87
    递延所得税负债增加--282,046.3--342,884.88
  存货的减少--1,749,872.59-11,567,056.06
  经营性应收项目的减少--8,468,795.01-385,150,839.48
  经营性应付项目的增加--84,270,381.45-72,067,772.17
  其他-54,065,004.6--44,161,192.11
  现金的期末余额-1,509,707,661.79-1,655,087,829.2
  减:现金的期初余额-1,655,087,829.2-1,272,541,824.61
  现金及现金等价物的净增加额--145,380,167.41-382,546,004.59
公告日期2026-10-282026-08-262026-04-232026-04-15
审计意见(境内)标准无保留意见
TOP↑