当前位置:首页 - 行情中心 - 卫宁健康(300253) - 财务分析 - 现金流量表

卫宁健康

(300253)

  

流通市值:184.49亿  总市值:213.41亿
流通股本:19.14亿   总股本:22.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,099,384,266.6534,010,668.742,828,856,440.051,803,292,279.58
  收到的税费返还39,124,931.5919,084,639.21130,459,642.5466,910,726.69
  收到其他与经营活动有关的现金95,910,156.1748,711,749.77784,278,603.97212,309,485.8
  经营活动现金流入小计1,234,419,354.36601,807,057.723,743,594,686.562,082,512,492.07
  购买商品、接受劳务支付的现金357,768,343.14203,684,501.571,001,332,921.43761,043,336.38
  支付给职工以及为职工支付的现金461,475,830.58245,865,211.521,020,107,505.63803,899,077.82
  支付的各项税费115,527,549.7653,685,283.97291,037,988.71208,158,501.13
  支付其他与经营活动有关的现金245,853,739.97124,364,201.151,023,585,925.53413,418,950.87
  经营活动现金流出小计1,180,625,463.45627,599,198.213,336,064,341.32,186,519,866.2
  经营活动产生的现金流量净额53,793,890.91-25,792,140.49407,530,345.26-104,007,374.13
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,0003,000,0008,210,354.742,474,030.95
  取得投资收益收到的现金979,127.38979,127.38251,052.63166,598.1
  处置固定资产、无形资产和其他长期资产收回的现金净额86,871.8211,566.87331,454.25280,793.84
  收到的其他与投资活动有关的现金--159,400-
  投资活动现金流入小计4,065,999.23,990,694.258,952,261.622,921,422.89
  购建固定资产、无形资产和其他长期资产支付的现金115,346,884.1870,973,018.79305,820,992.69218,078,255.81
  投资支付的现金7,603,869.557,603,869.553,000,0008,638,248.93
  投资活动现金流出小计122,950,753.7378,576,888.34308,820,992.69226,716,504.74
  投资活动产生的现金流量净额-118,884,754.53-74,586,194.09-299,868,731.07-223,795,081.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金133,500,256.42122,580,826.44304,825,084.4988,140,364.4
  其中:子公司吸收少数股东投资收到的现金--12,680,45016,230,450
  取得借款收到的现金--48,540,299.8815,320,299.88
  收到其他与筹资活动有关的现金1,174,012.72265,011.8912,404,525.37601,684.26
  筹资活动现金流入小计134,674,269.14122,845,838.33365,769,909.74104,062,348.54
  偿还债务支付的现金22,000,0002,000,00066,020,00054,300,000
  分配股利、利润或偿付利息支付的现金48,430,431.0114,761,351.8654,933,902.5454,033,796.95
  支付其他与筹资活动有关的现金5,568,837.052,027,326.01123,280,085.624,387,489.87
  筹资活动现金流出小计75,999,268.0618,788,677.87244,233,988.14132,721,286.82
  筹资活动产生的现金流量净额58,675,001.08104,057,160.46121,535,921.6-28,658,938.28
五、现金及现金等价物净增加额-6,415,862.543,678,825.88229,197,535.79-356,461,394.26
  加:期初现金及现金等价物余额1,272,541,824.611,272,541,824.611,043,344,288.821,043,344,288.82
  期末现金及现金等价物余额1,266,125,962.071,276,220,650.491,272,541,824.61686,882,894.56
补充资料:
  净利润-122,819,416.44-50,067,639.26-
  资产减值准备86,867,652.57-169,314,950.48-
  固定资产和投资性房地产折旧10,962,269.05-22,914,632.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,962,269.05-22,914,632.65-
  无形资产摊销91,855,599.14-148,145,663.45-
  长期待摊费用摊销1,746,879.81-5,109,009.94-
  处置固定资产、无形资产和其他长期资产的损失-1,700,472.9-279,415.72-
  固定资产报废损失39,219.85-89,310.7-
  公允价值变动损失13,185,501.88-28,587,504.56-
  财务费用28,764,254.99-65,317,182.27-
  投资损失9,500,369.91-48,245,970.27-
  递延所得税-60,383,165.32-21,176,652.47-
  其中:递延所得税资产减少-57,535,927.47-21,167,112.87-
    递延所得税负债增加-2,847,237.85-9,539.6-
  存货的减少-13,650,967.82--1,130,906.78-
  经营性应收项目的减少304,546,501.67--222,017,505.32-
  经营性应付项目的增加-249,873,943.71--47,253,064.57-
  其他-44,400,906.97-17,440,039.31-
  现金的期末余额1,266,125,962.07-1,272,541,824.61-
  减:现金的期初余额1,272,541,824.61-1,043,344,288.82-
  现金及现金等价物的净增加额-6,415,862.54-229,197,535.79-
公告日期2025-08-232025-04-252025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑