当前位置:首页 - 行情中心 - 开山股份(300257) - 财务分析 - 现金流量表

开山股份

(300257)

  

流通市值:165.94亿  总市值:172.69亿
流通股本:9.55亿   总股本:9.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,378,246,501.91,056,280,768.84,681,292,767.473,466,521,339.57
  收到的税费返还25,606,248.1823,157,196.9449,381,134.9337,646,270.65
  收到其他与经营活动有关的现金450,109,491.39206,579,164.69946,172,369.58702,958,373.08
  经营活动现金流入小计2,853,962,241.471,286,017,130.435,676,846,271.984,207,125,983.3
  购买商品、接受劳务支付的现金1,347,160,308.94597,564,974.132,255,617,700.81,913,524,999.89
  支付给职工以及为职工支付的现金457,785,276.99248,238,015.48823,400,866.38594,249,126.79
  支付的各项税费151,794,247.5977,120,250.42294,931,676.42220,396,465.2
  支付其他与经营活动有关的现金647,861,973.52335,160,667.481,377,323,932.521,066,575,598.25
  经营活动现金流出小计2,604,601,807.041,258,083,907.514,751,274,176.123,794,746,190.13
  经营活动产生的现金流量净额249,360,434.4327,933,222.92925,572,095.86412,379,793.17
二、投资活动产生的现金流量:
  取得投资收益收到的现金--2,500,0002,500,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,939,260.51564,518.693,695,996.44,009,032.3
  收到的其他与投资活动有关的现金813,638,732.46420,644,681.431,016,580,494.42575,781,741.36
  投资活动现金流入小计816,577,992.97421,209,200.121,022,776,490.82582,290,773.66
  购建固定资产、无形资产和其他长期资产支付的现金441,854,380.6290,674,948.18670,070,910.15362,601,340.6
  投资支付的现金13,725,600-72,653,191.244,196,300
  支付其他与投资活动有关的现金564,141,890322,264,319.321,009,466,557.9851,886,350
  投资活动现金流出小计1,019,721,870.62412,939,267.51,752,190,659.251,258,683,990.6
  投资活动产生的现金流量净额-203,143,877.658,269,932.62-729,414,168.43-676,393,216.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--115,000-
  其中:子公司吸收少数股东投资收到的现金--115,000-
  取得借款收到的现金1,812,490,000760,390,0004,758,990,0002,714,390,000
  收到其他与筹资活动有关的现金81,813,194.26-1,560,172,868.311,496,053,890.57
  筹资活动现金流入小计1,894,303,194.26760,390,0006,319,277,868.314,210,443,890.57
  偿还债务支付的现金1,473,374,556.02652,823,827.445,069,111,003.243,356,608,970.18
  分配股利、利润或偿付利息支付的现金283,520,083.27127,182,869.95474,445,661.53443,842,662.48
  其中:子公司支付给少数股东的股利、利润--2,400,0002,400,000
  支付其他与筹资活动有关的现金71,173,098.92-178,262,963.4413,606,865.35
  筹资活动现金流出小计1,828,067,738.21780,006,697.395,721,819,628.213,814,058,498.01
  筹资活动产生的现金流量净额66,235,456.05-19,616,697.39597,458,240.1396,385,392.56
四、汇率变动对现金及现金等价物的影响-57,359,151.73262,599.94-160,352,292.319,546,973.55
五、现金及现金等价物净增加额55,092,861.116,849,058.09633,263,875.22141,918,942.34
  加:期初现金及现金等价物余额1,564,807,435.71,564,807,435.7931,543,560.48931,543,560.48
  期末现金及现金等价物余额1,619,900,296.81,581,656,493.791,564,807,435.71,073,462,502.82
补充资料:
  净利润191,705,304.71-364,678,905.28-
  资产减值准备30,504,761.74-107,797,195.91-
  固定资产和投资性房地产折旧235,286,356.34-446,735,527.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧235,286,356.34-446,735,527.2-
  无形资产摊销14,305,767.14-20,243,574.12-
  长期待摊费用摊销184,176.01-629,482.91-
  处置固定资产、无形资产和其他长期资产的损失-268,709.03--1,447,192.18-
  固定资产报废损失134,537.56-425,889.56-
  财务费用202,478,215.23-317,973,277.21-
  投资损失-29,218.25--17,931,315.02-
  递延所得税14,392,470.9--12,581,253.18-
  其中:递延所得税资产减少7,692,407.96--14,724,699.99-
    递延所得税负债增加6,700,062.94-2,143,446.81-
  存货的减少-290,756,066.73--431,734,835.77-
  经营性应收项目的减少-226,349,633.01--92,410,099.92-
  经营性应付项目的增加77,772,471.82-218,856,859.65-
  其他--4,336,080.09-
  现金的期末余额1,619,900,296.8-1,564,807,435.7-
  减:现金的期初余额1,564,807,435.7-931,543,560.48-
  现金及现金等价物的净增加额55,092,861.1-633,263,875.22-
公告日期2026-08-282026-04-282026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑