当前位置:首页 - 行情中心 - 佳创视讯(300264) - 财务分析 - 现金流量表

佳创视讯

(300264)

  

流通市值:25.30亿  总市值:29.43亿
流通股本:3.70亿   总股本:4.31亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金33,733,573.5118,451,205.744,935,307.83137,223,917.57
  收到的税费返还694,769.56490,027.59315,444.41221,225.78
  收到其他与经营活动有关的现金10,170,986.124,878,663.483,354,170.144,622,901.46
  经营活动现金流入小计44,599,329.1923,819,896.818,604,922.38142,068,044.81
  购买商品、接受劳务支付的现金23,733,095.7713,922,642.874,032,760.64117,656,974.92
  支付给职工以及为职工支付的现金26,939,433.8418,552,203.119,558,084.9250,615,553.08
  支付的各项税费3,719,441.392,869,183.982,184,327.021,697,200.63
  支付其他与经营活动有关的现金10,081,830.375,995,548.312,910,386.0216,287,196.79
  经营活动现金流出小计64,473,801.3741,339,578.2718,685,558.6186,256,925.42
  经营活动产生的现金流量净额-19,874,472.18-17,519,681.46-10,080,636.22-44,188,880.61
二、投资活动产生的现金流量:
  收回投资收到的现金---30,000,000
  取得投资收益收到的现金---234,261.65
  处置固定资产、无形资产和其他长期资产收回的现金净额4,848.46--2,100
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计4,848.46--30,236,361.65
  购建固定资产、无形资产和其他长期资产支付的现金3,752,095.431,862,063.151,086,449.958,869,176.87
  投资支付的现金1,650,0001,650,000500,00031,950,000
  投资活动现金流出小计5,402,095.433,512,063.151,586,449.9540,819,176.87
  投资活动产生的现金流量净额-5,397,246.97-3,512,063.15-1,586,449.95-10,582,815.22
三、筹资活动产生的现金流量:
  取得借款收到的现金65,000,00021,000,00011,000,00093,999,306.53
  收到其他与筹资活动有关的现金39,056,230.3415,552,717.1915,552,717.1937,999,190.25
  筹资活动现金流入小计104,056,230.3436,552,717.1926,552,717.19131,998,496.78
  偿还债务支付的现金74,321,386.7431,821,386.7430,171,386.7476,477,919.79
  分配股利、利润或偿付利息支付的现金2,257,854.471,582,603.88830,263.882,470,241.68
  支付其他与筹资活动有关的现金25,298,775.083,661,331.471,532,784.5245,809,946.41
  筹资活动现金流出小计101,878,016.2937,065,322.0932,534,435.14124,758,107.88
  筹资活动产生的现金流量净额2,178,214.05-512,604.9-5,981,717.957,240,388.9
四、汇率变动对现金及现金等价物的影响-78.96-94.99-21.923,266.5
五、现金及现金等价物净增加额-23,093,584.06-21,544,444.5-17,648,826.04-47,528,040.43
  加:期初现金及现金等价物余额32,960,392.3732,960,392.3732,960,392.3780,488,432.8
  期末现金及现金等价物余额9,866,808.3111,415,947.8715,311,566.3332,960,392.37
补充资料:
  净利润--7,439,858.92--57,992,593.43
  资产减值准备-2,156,068.89-12,972,786.82
  固定资产和投资性房地产折旧-852,194.35-1,772,064.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-852,194.35-1,772,064.02
  无形资产摊销-1,270,663.62-2,708,240.39
  长期待摊费用摊销-384,334.88-650,245.44
  处置固定资产、无形资产和其他长期资产的损失--648,485.59--124,276.38
  固定资产报废损失---25,991.17
  财务费用-2,222,827.67-4,734,847.47
  投资损失-2,048,161.49--11,952,140.32
  递延所得税--39,887.5--58,763.16
  其中:递延所得税资产减少---21,011.83
    递延所得税负债增加--39,887.5--79,774.99
  存货的减少-33,545,464.39-55,286,633.6
  经营性应收项目的减少--54,398,029.66-31,346,810.12
  经营性应付项目的增加-214,442.95--87,698,631.62
  现金的期末余额-11,415,947.87-32,960,392.37
  减:现金的期初余额-32,960,392.37-80,488,432.8
  现金及现金等价物的净增加额--21,544,444.5--47,528,040.43
公告日期2025-10-302025-08-272025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑