当前位置:首页 - 行情中心 - 利亚德(300296) - 财务分析 - 现金流量表

利亚德

(300296)

  

流通市值:102.30亿  总市值:123.69亿
流通股本:20.92亿   总股本:25.29亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,762,281,545.537,577,977,453.165,282,613,928.413,330,826,092.93
收到的税费返还21,820,446.1969,993,464.1961,702,360.7640,642,790.08
收到其他与经营活动有关的现金106,224,270.74385,139,063.42305,847,244.39222,235,215.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,890,326,262.468,033,109,980.775,650,163,533.563,593,704,098.74
购买商品、接受劳务支付的现金1,007,034,204.134,176,311,202.473,128,312,855.562,044,634,580.09
支付给职工以及为职工支付的现金389,194,568.851,397,962,620.291,029,089,809.33692,481,547.52
支付的各项税费65,825,634.21377,859,134.68252,186,193.98192,653,423.58
支付其他与经营活动有关的现金267,908,747.431,186,930,135.19643,436,753.97439,748,045.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,729,963,154.627,139,063,092.635,053,025,612.843,369,517,597.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额160,363,107.84894,046,888.14597,137,920.72224,186,501.6
二、投资活动产生的现金流量:
收回投资收到的现金218,391,785.721,018,563,142.84864,201,126.06552,072,862.77
取得投资收益收到的现金1,171,854.95,050,479.414,171,271.763,075,677.76
处置固定资产、无形资产和其他长期资产收回的现金净额251,467.385,870,144.854,973,969.762,516,750.81
收到的其他与投资活动有关的现金-124,818,405.66--
投资活动现金流入的平衡项目0000
投资活动现金流入小计219,815,1081,154,302,172.76873,346,367.58557,665,291.34
购建固定资产、无形资产和其他长期资产支付的现金45,934,495.32221,393,977.95169,551,928.79117,557,059.01
投资支付的现金203,697,837.761,383,606,897.18872,577,642.09530,049,023.89
取得子公司及其他营业单位支付的现金---124,818,405.66-124,818,405.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计249,632,333.081,605,000,875.13917,311,165.22522,787,677.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-29,817,225.08-450,698,702.37-43,964,797.6434,877,614.1
三、筹资活动产生的现金流量:
吸收投资收到的现金600,00046,633,30045,083,300-
其中:子公司吸收少数股东投资收到的现金600,00046,633,30045,083,300-
取得借款收到的现金1,699,568.23749,950,732.33612,924,119.18555,216,918.07
收到其他与筹资活动有关的现金112,664.192,121,413.411,854,681.291,048,481.1
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,412,232.42798,705,445.74659,862,100.47556,265,399.17
偿还债务支付的现金108,443,545.241,130,264,975.23830,539,895.97628,359,786.82
分配股利、利润或偿付利息支付的现金3,730,221.89145,757,065.23126,395,732.84119,678,255.95
支付其他与筹资活动有关的现金13,659,044.8470,464,512.9533,309,299.6520,999,044.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计125,832,811.971,346,486,553.41990,244,928.46769,037,087.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-123,420,579.55-547,781,107.67-330,382,827.99-212,771,688
四、汇率变动对现金及现金等价物的影响1,319,269.9412,588,464.7420,912,557.3426,544,595.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,444,573.15-91,844,457.16243,702,852.4372,837,022.91
加:期初现金及现金等价物余额1,782,907,650.161,874,752,107.321,874,752,107.321,874,752,107.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,791,352,223.311,782,907,650.162,118,454,959.751,947,589,130.23
补充资料:
净利润-282,118,535.64-331,389,883.64
资产减值准备-329,107,755.16-27,399,883.47
固定资产和投资性房地产折旧-205,487,127.67-109,456,070.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-205,487,127.67-109,456,070.33
无形资产摊销-27,215,555.85-13,534,114.93
长期待摊费用摊销-53,278,571.21-10,234,609.39
处置固定资产、无形资产和其他长期资产的损失--3,946,245.26-1,632,907.69
固定资产报废损失-2,956,180.91--
公允价值变动损失--6,921,102.11--4,331,445.55
财务费用-62,806,921.82--8,731,302.13
投资损失-28,969,559.9--35,548,364.43
递延所得税--39,203,225.32--3,111,842.73
其中:递延所得税资产减少--8,922,848.25--7,290,183.03
递延所得税负债增加--30,280,377.07-4,178,340.3
存货的减少-190,374,548.16-611,331,759.36
经营性应收项目的减少--700,894,217.69--393,952,126.15
经营性应付项目的增加-396,138,711.58--464,168,395.78
现金的期末余额-1,782,907,650.16-1,947,589,130.23
减:现金的期初余额-1,874,752,107.32-1,874,752,107.32
公告日期2024-04-262024-04-122023-10-272023-08-29
审计意见(境内)标准无保留意见
TOP↑