当前位置:首页 - 行情中心 - 利亚德(300296) - 财务分析 - 现金流量表

利亚德

(300296)

  

流通市值:108.39亿  总市值:126.65亿
流通股本:23.21亿   总股本:27.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,231,247,074.771,598,842,972.137,472,533,886.375,173,806,617.8
  收到的税费返还39,950,688.2622,415,998.82120,651,164.2286,346,877.68
  收到其他与经营活动有关的现金201,083,595.1171,575,138.04415,501,866.69309,657,980.03
  经营活动现金流入小计3,472,281,358.141,692,834,108.998,008,686,917.285,569,811,475.51
  购买商品、接受劳务支付的现金2,047,661,487.121,123,441,319.834,229,218,716.852,966,752,041.36
  支付给职工以及为职工支付的现金639,657,519.63349,745,083.571,323,205,932.32982,517,527.53
  支付的各项税费122,736,352.6176,158,657.15259,434,190.49195,387,716.03
  支付其他与经营活动有关的现金449,003,249.78228,092,663.781,131,286,025.45846,213,499.44
  经营活动现金流出小计3,259,058,609.141,777,437,724.336,943,144,865.114,990,870,784.36
  经营活动产生的现金流量净额213,222,749-84,603,615.341,065,542,052.17578,940,691.15
二、投资活动产生的现金流量:
  收回投资收到的现金469,558,992.5328,600,0001,301,259,989.041,058,669,134.04
  取得投资收益收到的现金1,903,850.62501,521.628,675,261.794,347,305.12
  处置固定资产、无形资产和其他长期资产收回的现金净额24,364,260.91312,283.313,221,961.882,001,410.91
  投资活动现金流入小计495,827,104.03329,413,804.931,313,157,212.711,065,017,850.07
  购建固定资产、无形资产和其他长期资产支付的现金73,832,759.6237,768,900.76246,217,043.87169,172,537.78
  投资支付的现金587,457,156.23330,950,0001,270,028,212.231,133,383,720.56
  投资活动现金流出小计661,289,915.85368,718,900.761,516,245,256.11,302,556,258.34
  投资活动产生的现金流量净额-165,462,811.82-39,305,095.83-203,088,043.39-237,538,408.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,600,0001,600,000493,232493,232
  其中:子公司吸收少数股东投资收到的现金1,600,0001,600,000493,232493,232
  取得借款收到的现金409,400,821.46178,246,097.46564,692,637.4445,549,159.4
  收到其他与筹资活动有关的现金87,213,311.722,981,719.5158,197,906.4955,110,528.1
  筹资活动现金流入小计498,214,133.18182,827,816.97623,383,775.89501,152,919.5
  偿还债务支付的现金324,584,733.69111,267,865.46416,515,430.92263,924,881.11
  分配股利、利润或偿付利息支付的现金279,253,593.534,225,883.38300,453,613.65294,493,958.86
  其中:子公司支付给少数股东的股利、利润---9,310,503.29
  支付其他与筹资活动有关的现金103,133,744.3917,975,926.84104,667,126.0291,736,774.99
  筹资活动现金流出小计706,972,071.61133,469,675.68821,636,170.59650,155,614.96
  筹资活动产生的现金流量净额-208,757,938.4349,358,141.29-198,252,394.7-149,002,695.46
四、汇率变动对现金及现金等价物的影响-56,989,414.89-26,999,834.27-18,706,932.8131,713,632.3
五、现金及现金等价物净增加额-217,987,416.14-101,550,404.15645,494,681.27224,113,219.72
  加:期初现金及现金等价物余额2,947,770,742.022,947,770,742.022,302,276,060.752,302,276,060.75
  期末现金及现金等价物余额2,729,783,325.882,846,220,337.872,947,770,742.022,526,389,280.47
补充资料:
  净利润72,222,521.08-333,717,096.76-
  资产减值准备25,703,691.67-238,747,149.13-
  固定资产和投资性房地产折旧112,712,798.13-193,397,554.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧112,712,798.13-193,397,554.27-
  无形资产摊销10,597,945.43-31,307,621.18-
  长期待摊费用摊销17,397,314.52-29,375,431.4-
  处置固定资产、无形资产和其他长期资产的损失2,352,460.92--3,214,809.77-
  固定资产报废损失520,998.22-2,551,062.39-
  公允价值变动损失1,048,169.52-12,262,951.44-
  财务费用-17,378,586.01-42,479,768.05-
  投资损失-10,543,288.45--2,107,943.8-
  递延所得税7,071,814.8-18,505,744.23-
  其中:递延所得税资产减少9,205,850.05--20,280,497.77-
    递延所得税负债增加-2,134,035.25-38,786,242-
  存货的减少-47,151,830.3-61,114,382.32-
  经营性应收项目的减少136,733,987.7-368,506,462.23-
  经营性应付项目的增加-110,864,777.37--303,557,211.01-
  现金的期末余额2,729,783,325.88-2,947,770,742.02-
  减:现金的期初余额2,947,770,742.02-2,302,276,060.75-
  现金及现金等价物的净增加额-217,987,416.14-645,494,681.27-
公告日期2026-08-192026-04-242026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑