当前位置:首页 - 行情中心 - 富春股份(300299) - 财务分析 - 现金流量表

富春股份

(300299)

  

流通市值:51.76亿  总市值:51.84亿
流通股本:6.89亿   总股本:6.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金299,005,117.48198,397,912.9794,544,012.85283,403,482.98
  收到的税费返还-13,493.14--
  收到其他与经营活动有关的现金18,922,589.2616,122,408.15,850,843.7919,530,046.14
  经营活动现金流入小计317,927,706.74214,533,814.21100,394,856.64302,933,529.12
  购买商品、接受劳务支付的现金114,836,020.6882,236,670.6151,519,961.41122,348,845.26
  支付给职工以及为职工支付的现金119,644,255.7978,570,671.9742,651,784.17143,999,314.3
  支付的各项税费5,899,215.143,610,120.062,448,848.216,075,653.59
  支付其他与经营活动有关的现金70,319,564.4927,329,515.277,324,739.3432,433,045.57
  经营活动现金流出小计310,699,056.1191,746,977.91103,945,333.13304,856,858.72
  经营活动产生的现金流量净额7,228,650.6422,786,836.3-3,550,476.49-1,923,329.6
二、投资活动产生的现金流量:
  收回投资收到的现金50,00050,000-1,327,070
  取得投资收益收到的现金2,528.142,528.14--
  处置固定资产、无形资产和其他长期资产收回的现金净额-0-227,464.78
  收到的其他与投资活动有关的现金---3,856,100.22
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计52,528.1452,528.14-5,410,635
  购建固定资产、无形资产和其他长期资产支付的现金2,412,716.992,751,432.22295,668.479,629,344.35
  投资支付的现金8,150,0008,150,0008,150,000-
  支付其他与投资活动有关的现金---41,724.73
  投资活动现金流出小计10,562,716.9910,901,432.228,445,668.479,671,069.08
  投资活动产生的现金流量净额-10,510,188.85-10,848,904.08-8,445,668.47-4,260,434.08
三、筹资活动产生的现金流量:
  取得借款收到的现金229,065,626.7786,265,626.7770,065,626.77184,100,000
  筹资活动现金流入小计229,065,626.7786,265,626.7770,065,626.77184,100,000
  偿还债务支付的现金210,683,923101,100,00060,000,000167,234,971.02
  分配股利、利润或偿付利息支付的现金6,415,438.644,245,922.062,127,986.129,820,945.55
  支付其他与筹资活动有关的现金2,446,943.551,338,034.75879,782.759,753,324.95
  筹资活动现金流出小计219,546,305.19106,683,956.8163,007,768.87186,809,241.52
  筹资活动产生的现金流量净额9,519,321.58-20,418,330.047,057,857.9-2,709,241.52
四、汇率变动对现金及现金等价物的影响682,732.06656,597.77396,741.2218,074.75
五、现金及现金等价物净增加额6,920,515.43-7,823,800.05-4,541,545.84-8,874,930.45
  加:期初现金及现金等价物余额59,741,391.2759,741,391.2759,741,391.2768,616,321.72
  期末现金及现金等价物余额66,661,906.751,917,591.2255,199,845.4359,741,391.27
补充资料:
  净利润--13,325,591.8--145,626,062.69
  资产减值准备-3,122,533.38-64,113,425.78
  固定资产和投资性房地产折旧-5,833,529.35-11,724,660.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,833,529.35-11,724,660.67
  无形资产摊销-2,601,169.44-15,798,831.51
  长期待摊费用摊销-3,440,349.55-5,036,412.98
  处置固定资产、无形资产和其他长期资产的损失---119.67
  固定资产报废损失-4,626.08-90,570.73
  公允价值变动损失----200,895.83
  财务费用-3,680,805.02-9,212,972.33
  投资损失-2,651,497.32-9,653,219.04
  递延所得税-3,720,084.96--12,999,567.52
  其中:递延所得税资产减少-3,915,376.73--13,921,573.54
    递延所得税负债增加--195,291.77-922,006.02
  存货的减少--8,459,886.66--6,436,318
  经营性应收项目的减少--14,259,707.72--44,756,879.57
  经营性应付项目的增加-33,652,982.28-68,303,675.48
  其他--1,177,500-2,021,194.84
  现金的期末余额-51,917,591.22-59,741,391.27
  减:现金的期初余额-59,741,391.27-68,616,321.72
  现金及现金等价物的净增加额--7,823,800.05--8,874,930.45
公告日期2025-10-292025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑