当前位置:首页 - 行情中心 - 富春股份(300299) - 财务分析 - 现金流量表

富春股份

(300299)

  

流通市值:41.80亿  总市值:41.85亿
流通股本:6.97亿   总股本:6.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金333,073,678.73223,067,034.83121,044,316.27423,498,275.75
  收到的税费返还-0--
  收到其他与经营活动有关的现金25,776,5254,727,952.041,992,260.6712,645,128.8
  经营活动现金流入小计358,850,203.73227,794,986.87123,036,576.94436,143,404.55
  购买商品、接受劳务支付的现金136,793,238.8698,074,282.4954,181,940.88141,305,781.53
  支付给职工以及为职工支付的现金116,701,125.2480,826,565.0839,941,595.32153,284,767.32
  支付的各项税费5,615,714.353,615,185.082,364,891.097,836,387.36
  支付其他与经营活动有关的现金84,570,204.8253,888,895.3617,184,896100,331,382.64
  经营活动现金流出小计343,680,283.27236,404,928.01113,673,323.29402,758,318.85
  经营活动产生的现金流量净额15,169,920.46-8,609,941.149,363,253.6533,385,085.7
二、投资活动产生的现金流量:
  收回投资收到的现金14,000,0007,000,000-50,000
  取得投资收益收到的现金---2,528.14
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,150
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计14,000,0007,000,000-53,678.14
  购建固定资产、无形资产和其他长期资产支付的现金883,244.55573,952.5522,1672,955,104.29
  投资支付的现金140,000140,000-8,150,000
  投资活动现金流出小计1,023,244.55713,952.5522,16711,105,104.29
  投资活动产生的现金流量净额12,976,755.456,286,047.45-22,167-11,051,426.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,016,750.48---
  取得借款收到的现金152,854,427.53121,890,923.7386,600,000262,065,626.77
  收到其他与筹资活动有关的现金---140,000
  筹资活动现金流入小计178,871,178.01121,890,923.7386,600,000262,205,626.77
  偿还债务支付的现金153,015,626.77132,015,626.77109,065,626.77248,633,923
  分配股利、利润或偿付利息支付的现金5,253,452.373,433,005.851,746,355.098,368,322.23
  支付其他与筹资活动有关的现金16,257,657.4715,531,363.66881,706.833,189,834.41
  筹资活动现金流出小计174,526,736.61150,979,996.28111,693,688.69260,192,079.64
  筹资活动产生的现金流量净额4,344,441.4-29,089,072.55-25,093,688.692,013,547.13
四、汇率变动对现金及现金等价物的影响-1,502,031.27-710,118.05-266,430.55-177,331.57
五、现金及现金等价物净增加额30,989,086.04-32,123,084.29-16,019,032.5924,169,875.11
  加:期初现金及现金等价物余额83,911,266.3883,911,266.3883,911,266.3859,741,391.27
  期末现金及现金等价物余额114,900,352.4251,788,182.0967,892,233.7983,911,266.38
补充资料:
  净利润-32,656,934.2--87,793,095.4
  固定资产和投资性房地产折旧-5,756,388.28-11,648,694.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,756,388.28-11,648,694.38
  无形资产摊销-1,612,817.73-6,892,062.24
  长期待摊费用摊销-898,203.03-12,275,177.98
  处置固定资产、无形资产和其他长期资产的损失----557.05
  固定资产报废损失-1,049.96-4,911.42
  公允价值变动损失---8,712,460.22
  财务费用-4,572,139.91-8,626,364.99
  投资损失-24,062.22-6,613,807.69
  递延所得税-5,136,810.21-2,168,770.37
  其中:递延所得税资产减少-4,941,518.44-2,559,353.9
    递延所得税负债增加-195,291.77--390,583.53
  存货的减少--7,132,233.74--8,017,468.12
  经营性应收项目的减少-6,454,528.6-74,351,204.04
  经营性应付项目的增加--61,270,205.04--50,992,257.01
  其他-3,352,801.53-1,655,455.58
  现金的期末余额-51,788,182.09-83,911,266.38
  减:现金的期初余额-83,911,266.38-59,741,391.27
  现金及现金等价物的净增加额--32,123,084.29-24,169,875.11
公告日期2026-10-232026-07-282026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑