当前位置:首页 - 行情中心 - 掌趣科技(300315) - 财务分析 - 现金流量表

掌趣科技

(300315)

  

流通市值:145.17亿  总市值:152.17亿
流通股本:25.83亿   总股本:27.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金348,314,650.01155,379,014.15905,568,488.32728,923,374.54
  收到的税费返还136,598.65213,144.566,095,479.017,030,199.84
  收到其他与经营活动有关的现金8,547,640.075,103,506.8423,699,841.5812,865,954.84
  经营活动现金流入小计356,998,888.73160,695,665.55935,363,808.91748,819,529.22
  购买商品、接受劳务支付的现金56,589,947.5627,307,432.6196,133,335.08149,447,261.11
  支付给职工以及为职工支付的现金220,856,392.79140,441,885.35377,700,717.3299,312,752.22
  支付的各项税费13,005,016.814,991,687.6227,153,487.7721,904,286.72
  支付其他与经营活动有关的现金92,421,041.6937,613,259.45242,143,730.01201,331,994.78
  经营活动现金流出小计382,872,398.85210,354,265.02843,131,270.16671,996,294.83
  经营活动产生的现金流量净额-25,873,510.12-49,658,599.4792,232,538.7576,823,234.39
二、投资活动产生的现金流量:
  收回投资收到的现金735,869,660.9352,073,298.692,497,650,558.261,824,040,053.38
  取得投资收益收到的现金63,664,870.1916,383,721.04121,699,983.08104,407,508.94
  处置固定资产、无形资产和其他长期资产收回的现金净额420420118,749.255,259.25
  投资活动现金流入小计799,534,951.09368,457,439.732,619,469,290.591,928,452,821.57
  购建固定资产、无形资产和其他长期资产支付的现金1,872,149.791,273,931.0418,056,011.2210,464,965.83
  投资支付的现金838,448,281.26383,278,2512,765,359,348.62,077,888,810.43
  投资活动现金流出小计840,320,431.05384,552,182.042,783,415,359.822,088,353,776.26
  投资活动产生的现金流量净额-40,785,479.96-16,094,742.31-163,946,069.23-159,900,954.69
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金390,000-800,000500,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计390,000-800,000500,000
  支付其他与筹资活动有关的现金23,827,897.83162,532.375,803,814.7454,401,945.52
  筹资活动现金流出小计23,827,897.83162,532.375,803,814.7454,401,945.52
  筹资活动产生的现金流量净额-23,437,897.83-162,532.3-75,003,814.74-53,901,945.52
四、汇率变动对现金及现金等价物的影响102,766.5188,865.361,780,663.68-2,454,156.23
五、现金及现金等价物净增加额-89,994,121.4-65,827,008.72-144,936,681.54-139,433,822.05
  加:期初现金及现金等价物余额528,095,103.12528,095,103.12673,031,784.66673,031,784.66
  期末现金及现金等价物余额438,100,981.72462,268,094.4528,095,103.12533,597,962.61
补充资料:
  净利润47,787,269.44-110,891,006.55-
  资产减值准备-320,832.58-118,400,882.87-
  固定资产和投资性房地产折旧2,428,296.09-5,679,768.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,428,296.09-5,679,768.53-
  无形资产摊销12,900,861.4-12,963,571.22-
  长期待摊费用摊销469,827.91-730,602.3-
  处置固定资产、无形资产和其他长期资产的损失2,280.21--180,318.62-
  固定资产报废损失--114,264.76-
  公允价值变动损失4,130,506.31--31,080,574.6-
  财务费用-53,213,724.56-1,383,974.34-
  投资损失-8,361,868.14--61,107,877.87-
  递延所得税-3,966,511.11-3,485,181.67-
  其中:递延所得税资产减少-3,820,421.67-3,286,062.87-
    递延所得税负债增加-146,089.44-199,118.8-
  存货的减少-933,029.66-1,058,632.27-
  经营性应收项目的减少-6,811,469.29--24,088,655.33-
  经营性应付项目的增加-24,802,973.84--45,231,650.36-
  其他---9,278,726.28-
  不涉及现金收支的投资和筹资活动金额其他项目1,833,573.26-51,262,187.35-
  现金的期末余额352,207,981.72-528,095,103.12-
  减:现金的期初余额528,095,103.12-673,031,784.66-
  加:现金等价物的期末余额85,893,000---
  现金及现金等价物的净增加额-89,994,121.4--144,936,681.54-
公告日期2025-08-232025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑