当前位置:首页 - 行情中心 - 掌趣科技(300315) - 财务分析 - 现金流量表

掌趣科技

(300315)

  

流通市值:106.68亿  总市值:106.68亿
流通股本:27.08亿   总股本:27.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金335,607,711.56160,921,693722,440,595.59546,087,823.38
  收到的税费返还1,951.21,981.542,170,539.482,224,004.32
  收到其他与经营活动有关的现金6,010,135.252,048,682.3814,360,311.4912,309,939.33
  经营活动现金流入小计341,619,798.01162,972,356.92738,971,446.56560,621,767.03
  购买商品、接受劳务支付的现金64,997,020.0836,662,152.33153,478,020.5108,789,228.51
  支付给职工以及为职工支付的现金200,238,167.79124,531,930.35375,009,437.14299,137,871.74
  支付的各项税费6,802,927.781,997,495.8521,329,061.1117,287,462.95
  支付其他与经营活动有关的现金142,657,271.9258,775,781.48196,037,679.73141,862,528.04
  经营活动现金流出小计414,695,387.57221,967,360.01745,854,198.48567,077,091.24
  经营活动产生的现金流量净额-73,075,589.56-58,995,003.09-6,882,751.92-6,455,324.21
二、投资活动产生的现金流量:
  收回投资收到的现金971,127,431.64517,478,332.872,222,349,579.381,611,136,253.6
  取得投资收益收到的现金72,828,167.4428,963,755.75136,798,526.99106,677,286.43
  处置固定资产、无形资产和其他长期资产收回的现金净额363.74-134,836.51,704
  投资活动现金流入小计1,043,955,962.82546,442,088.622,359,282,942.871,717,815,244.03
  购建固定资产、无形资产和其他长期资产支付的现金2,024,377.031,280,259.014,620,789.373,035,587.15
  投资支付的现金892,021,880.74505,178,9142,263,448,468.221,660,201,037.56
  投资活动现金流出小计894,046,257.77506,459,173.012,268,069,257.591,663,236,624.71
  投资活动产生的现金流量净额149,909,705.0539,982,915.6191,213,685.2854,578,619.32
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金3,823,708.05-598,708390,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计3,823,708.05-598,708390,000
  支付其他与筹资活动有关的现金9,512,638.44490,297.5431,145,213.9524,009,608.73
  筹资活动现金流出小计9,512,638.44490,297.5431,145,213.9524,009,608.73
  筹资活动产生的现金流量净额-5,688,930.39-490,297.54-30,546,505.95-23,619,608.73
四、汇率变动对现金及现金等价物的影响-11,855,797.81-5,557,573.15-4,922,308.01-1,757,375.49
五、现金及现金等价物净增加额59,289,387.29-25,059,958.1748,862,119.422,746,310.89
  加:期初现金及现金等价物余额576,957,222.52576,957,222.52528,095,103.12528,095,103.12
  期末现金及现金等价物余额636,246,609.81551,897,264.35576,957,222.52550,841,414.01
补充资料:
  净利润36,258,443.75--157,013,244.45-
  资产减值准备-2,226,853.51-244,938,623.79-
  固定资产和投资性房地产折旧2,153,567.34-4,687,506.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,153,567.34-4,687,506.67-
  无形资产摊销7,250,227.19-21,528,375.94-
  长期待摊费用摊销428,311.62-898,139.53-
  处置固定资产、无形资产和其他长期资产的损失---754.04-
  公允价值变动损失-71,088,724.94--16,736,885.48-
  财务费用-39,073,708.01--97,539,101.92-
  投资损失-15,999,714.21--24,300,071.92-
  递延所得税-963,865.28-13,868,985.25-
  其中:递延所得税资产减少-900,990.72-13,945,275.39-
    递延所得税负债增加-62,874.56--76,290.14-
  存货的减少292,365.42--646,982.17-
  经营性应收项目的减少29,576,290.26-10,373,404.25-
  经营性应付项目的增加-47,373,910.22--15,318,351.09-
  其他23,191,014.67--2,085,903.57-
  不涉及现金收支的投资和筹资活动金额其他项目0-1,833,573.26-
  现金的期末余额636,246,609.81-576,957,222.52-
  减:现金的期初余额576,957,222.52-528,095,103.12-
  现金及现金等价物的净增加额59,289,387.29-48,862,119.4-
公告日期2026-08-212026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑