当前位置:首页 - 行情中心 - 海达股份(300320) - 财务分析 - 现金流量表

海达股份

(300320)

  

流通市值:35.81亿  总市值:44.25亿
流通股本:4.87亿   总股本:6.01亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,102,994,408.111,427,735,773.86775,331,489.92,341,347,524.63
  收到的税费返还19,834,572.349,466,079.586,946,089.527,803,996.1
  收到其他与经营活动有关的现金3,715,661.952,225,432.02950,123.348,229,390.04
  经营活动现金流入小计2,126,544,642.41,439,427,285.46783,227,702.762,357,380,910.77
  购买商品、接受劳务支付的现金1,141,762,894.52740,545,530.31383,373,079.711,149,143,271.36
  支付给职工以及为职工支付的现金389,039,034.13265,960,249.78140,986,287.47496,019,502.87
  支付的各项税费124,130,736.0381,653,632.2335,249,615.12155,186,051.22
  支付其他与经营活动有关的现金118,745,154.5383,284,926.4351,560,413.89198,916,308.86
  经营活动现金流出小计1,773,677,819.211,171,444,338.75611,169,396.191,999,265,134.31
  经营活动产生的现金流量净额352,866,823.19267,982,946.71172,058,306.57358,115,776.46
二、投资活动产生的现金流量:
  取得投资收益收到的现金---4,200
  处置固定资产、无形资产和其他长期资产收回的现金净额72,12528,19028,1901,076,374.97
  投资活动现金流入小计72,12528,19028,1901,080,574.97
  购建固定资产、无形资产和其他长期资产支付的现金41,369,309.6523,415,965.5311,658,042.8871,185,101.92
  投资支付的现金124,174,733.33132,562,40077,500,00050,346,041.1
  投资活动现金流出小计165,544,042.98155,978,365.5389,158,042.88121,531,143.02
  投资活动产生的现金流量净额-165,471,917.98-155,950,175.53-89,129,852.88-120,450,568.05
三、筹资活动产生的现金流量:
  取得借款收到的现金85,000,00044,000,00030,000,000252,873,500.15
  筹资活动现金流入小计85,000,00044,000,00030,000,000252,873,500.15
  偿还债务支付的现金201,400,000125,550,00060,050,000415,100,000
  分配股利、利润或偿付利息支付的现金42,758,841.8620,541,250.291,463,653.3937,948,518.11
  其中:子公司支付给少数股东的股利、利润3,364,831.06--3,985,285.61
  支付其他与筹资活动有关的现金5,643,569.715,541,091.72,179,973.866,442,275.62
  筹资活动现金流出小计249,802,411.57151,632,341.9963,693,627.25459,490,793.73
  筹资活动产生的现金流量净额-164,802,411.57-107,632,341.99-33,693,627.25-206,617,293.58
四、汇率变动对现金及现金等价物的影响-3,023,722.24-1,946,269.32-1,067,135.36387,120.19
五、现金及现金等价物净增加额19,568,771.42,454,159.8748,167,691.0831,435,035.02
  加:期初现金及现金等价物余额158,449,607.97158,449,607.97158,449,607.97127,014,572.95
  期末现金及现金等价物余额178,018,379.37160,903,767.84206,617,299.05158,449,607.97
补充资料:
  净利润-136,121,130.38-236,828,205.65
  资产减值准备-41,870,786.76-66,680,599.3
  固定资产和投资性房地产折旧-47,380,232.36-93,327,764.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-47,380,232.36-93,327,764.39
  无形资产摊销-2,387,121.74-4,408,389.95
  长期待摊费用摊销-4,468.19-9,177.57
  处置固定资产、无形资产和其他长期资产的损失----300,282.55
  固定资产报废损失-362,926.57-4,263,441.89
  财务费用-5,003,210.65-8,154,587.18
  投资损失-47.42--41,221.51
  递延所得税--1,378,294.43-1,857,240.79
  其中:递延所得税资产减少--1,261,331.51-2,113,460.73
    递延所得税负债增加--116,962.92--256,219.94
  存货的减少-49,671.48--4,211,960
  经营性应收项目的减少-84,271,806.23-57,631,777.41
  经营性应付项目的增加--50,581,275.75--115,316,816.01
  现金的期末余额-160,903,767.84-158,449,607.97
  减:现金的期初余额-158,449,607.97-127,014,572.95
  现金及现金等价物的净增加额-2,454,159.87-31,435,035.02
公告日期2026-10-242026-08-222026-04-282026-03-28
审计意见(境内)标准无保留意见
TOP↑