当前位置:首页 - 行情中心 - 华灿光电(300323) - 财务分析 - 现金流量表

华灿光电

(300323)

  

流通市值:66.29亿  总市值:122.37亿
流通股本:8.79亿   总股本:16.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金926,950,046.953,542,248,295.682,486,162,698.441,525,512,330.76
收到的税费返还5,904,122.8518,787,703.7215,485,187.39,690,248.63
收到其他与经营活动有关的现金69,703,010.1997,301,381.6385,111,971.4963,740,239.23
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,002,557,179.993,658,337,381.032,586,759,857.231,598,942,818.62
购买商品、接受劳务支付的现金1,009,649,043.872,723,818,937.782,065,469,551.851,320,677,647.31
支付给职工以及为职工支付的现金209,884,801.99671,862,871.64491,165,043.71340,887,958.52
支付的各项税费21,885,648.6655,814,741.3750,119,518.6330,494,166.37
支付其他与经营活动有关的现金22,826,641.0194,939,159.166,493,733.1350,388,104.1
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,264,246,135.533,546,435,709.892,673,247,847.321,742,447,876.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-261,688,955.54111,901,671.14-86,487,990.09-143,505,057.68
二、投资活动产生的现金流量:
收回投资收到的现金100,000,0001,400,000,0001,335,413,500915,413,500
取得投资收益收到的现金602,739.737,207,835.625,953,041.15,072,068.5
处置固定资产、无形资产和其他长期资产收回的现金净额537,900357,063.09194,913.0989,913.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计101,140,639.731,407,564,898.711,341,561,454.19920,575,481.59
购建固定资产、无形资产和其他长期资产支付的现金330,736,874.472,130,300,787.351,657,519,720.02860,161,690.95
投资支付的现金18,860,0001,121,430,0001,003,000,000800,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计349,596,874.473,251,730,787.352,660,519,720.021,660,161,690.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-248,456,234.74-1,844,165,888.64-1,318,958,265.83-739,586,209.36
三、筹资活动产生的现金流量:
吸收投资收到的现金-16,947,000--
取得借款收到的现金1,030,244,368.342,879,526,121.662,482,713,338.971,572,260,986
收到其他与筹资活动有关的现金299,736,684.1303,652,458.04446,552,335.28189,286,386.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,329,981,052.443,200,125,579.72,929,265,674.251,761,547,372.51
偿还债务支付的现金569,391,248.551,756,643,736.11,564,980,775.31,083,825,833
分配股利、利润或偿付利息支付的现金27,363,890.7195,116,030.3467,806,890.0844,206,492.8
支付其他与筹资活动有关的现金39,966,030.17347,431,859.61413,695,715.94289,315,954.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计636,721,169.432,199,191,626.052,046,483,381.321,417,348,280.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额693,259,883.011,000,933,953.65882,782,292.93344,199,092.43
四、汇率变动对现金及现金等价物的影响605,495.235,036,176.742,832,042.492,325,896.17
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额183,720,187.96-726,294,087.11-519,831,920.5-536,566,278.44
加:期初现金及现金等价物余额597,984,828.81,324,278,915.911,324,278,915.911,324,278,915.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额781,705,016.76597,984,828.8804,446,995.41787,712,637.47
补充资料:
净利润--611,169,483.69--246,423,545.37
资产减值准备-276,099,405.51-101,101,697.39
固定资产和投资性房地产折旧-762,539,417-381,917,659.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-762,539,417-381,917,659.77
无形资产摊销-84,818,179.69-41,427,509.41
长期待摊费用摊销-12,717,672.99-6,631,493.56
处置固定资产、无形资产和其他长期资产的损失-1,918,415.7--46,118.25
固定资产报废损失-593,660.05-193,238
公允价值变动损失--1,925,566.31--4,633,164.78
财务费用-91,523,032.23-44,013,039.72
投资损失--5,481,169.45--
递延所得税--145,921,270.47--57,003,103.97
其中:递延所得税资产减少--145,921,270.47--57,003,103.97
存货的减少--278,177,482.51--114,597,684.33
经营性应收项目的减少--401,393,202.25--261,947,359.02
经营性应付项目的增加-309,807,256.77--36,102,202.93
其他-12,045,162.12--
不涉及现金收支的投资和筹资活动金额其他项目-21,116,761.32--
现金的期末余额-597,984,828.8-787,712,637.47
减:现金的期初余额-1,324,278,915.91-1,324,278,915.91
公告日期2025-04-252025-03-262024-10-282024-08-26
审计意见(境内)标准无保留意见
TOP↑