当前位置:首页 - 行情中心 - 华灿光电(300323) - 财务分析 - 现金流量表

华灿光电

(300323)

  

流通市值:79.31亿  总市值:146.39亿
流通股本:8.79亿   总股本:16.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,178,398,549.48926,950,046.953,542,248,295.682,486,162,698.44
  收到的税费返还10,738,151.975,904,122.8518,787,703.7215,485,187.3
  收到其他与经营活动有关的现金90,316,086.7769,703,010.1997,301,381.6385,111,971.49
  经营活动现金流入小计2,279,452,788.221,002,557,179.993,658,337,381.032,586,759,857.23
  购买商品、接受劳务支付的现金2,030,943,432.681,009,649,043.872,723,818,937.782,065,469,551.85
  支付给职工以及为职工支付的现金393,273,097.71209,884,801.99671,862,871.64491,165,043.71
  支付的各项税费27,785,661.8821,885,648.6655,814,741.3750,119,518.63
  支付其他与经营活动有关的现金38,537,936.4122,826,641.0194,939,159.166,493,733.13
  经营活动现金流出小计2,490,540,128.681,264,246,135.533,546,435,709.892,673,247,847.32
  经营活动产生的现金流量净额-211,087,340.46-261,688,955.54111,901,671.14-86,487,990.09
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,0001,400,000,0001,335,413,500
  取得投资收益收到的现金602,739.73602,739.737,207,835.625,953,041.1
  处置固定资产、无形资产和其他长期资产收回的现金净额3,167,900537,900357,063.09194,913.09
  投资活动现金流入小计103,770,639.73101,140,639.731,407,564,898.711,341,561,454.19
  购建固定资产、无形资产和其他长期资产支付的现金675,516,210.06330,736,874.472,130,300,787.351,657,519,720.02
  投资支付的现金148,010,00018,860,0001,121,430,0001,003,000,000
  投资活动现金流出小计823,526,210.06349,596,874.473,251,730,787.352,660,519,720.02
  投资活动产生的现金流量净额-719,755,570.33-248,456,234.74-1,844,165,888.64-1,318,958,265.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金--16,947,000-
  取得借款收到的现金2,057,056,456.851,030,244,368.342,879,526,121.662,482,713,338.97
  收到其他与筹资活动有关的现金406,468,706.13299,736,684.1303,652,458.04446,552,335.28
  筹资活动现金流入小计2,463,525,162.981,329,981,052.443,200,125,579.72,929,265,674.25
  偿还债务支付的现金1,139,054,547.64569,391,248.551,756,643,736.11,564,980,775.3
  分配股利、利润或偿付利息支付的现金62,680,663.2227,363,890.7195,116,030.3467,806,890.08
  支付其他与筹资活动有关的现金283,751,037.2739,966,030.17347,431,859.61413,695,715.94
  筹资活动现金流出小计1,485,486,248.13636,721,169.432,199,191,626.052,046,483,381.32
  筹资活动产生的现金流量净额978,038,914.85693,259,883.011,000,933,953.65882,782,292.93
四、汇率变动对现金及现金等价物的影响736,621.1605,495.235,036,176.742,832,042.49
五、现金及现金等价物净增加额47,932,625.16183,720,187.96-726,294,087.11-519,831,920.5
  加:期初现金及现金等价物余额597,984,828.8597,984,828.81,324,278,915.911,324,278,915.91
  期末现金及现金等价物余额645,917,453.96781,705,016.76597,984,828.8804,446,995.41
补充资料:
  净利润-115,408,202.53--611,169,483.69-
  资产减值准备105,878,697.56-276,099,405.51-
  固定资产和投资性房地产折旧387,493,835.99-762,539,417-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧387,493,835.99-762,539,417-
  无形资产摊销45,765,873.17-84,818,179.69-
  长期待摊费用摊销6,305,721.92-12,717,672.99-
  处置固定资产、无形资产和其他长期资产的损失-1,828,470.06-1,918,415.7-
  固定资产报废损失234,305.24-593,660.05-
  公允价值变动损失-976,986.3--1,925,566.31-
  财务费用60,950,910.12-91,523,032.23-
  投资损失---5,481,169.45-
  递延所得税-39,222,592.01--145,921,270.47-
  其中:递延所得税资产减少-39,222,592.01--145,921,270.47-
  存货的减少-433,078,875.66--278,177,482.51-
  经营性应收项目的减少-127,546,089.5--401,393,202.25-
  经营性应付项目的增加-134,930,415.39-309,807,256.77-
  其他33,800,443.16-12,045,162.12-
  不涉及现金收支的投资和筹资活动金额其他项目--21,116,761.32-
  现金的期末余额645,917,453.96-597,984,828.8-
  减:现金的期初余额597,984,828.8-1,324,278,915.91-
  现金及现金等价物的净增加额47,932,625.16--726,294,087.11-
公告日期2025-08-252025-04-252025-03-262024-10-28
审计意见(境内)标准无保留意见
TOP↑