当前位置:首页 - 行情中心 - 华灿光电(300323) - 财务分析 - 现金流量表

华灿光电

(300323)

  

流通市值:64.70亿  总市值:117.83亿
流通股本:8.91亿   总股本:16.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,836,616,677.063,980,339,330.372,066,318,677.814,566,771,028.97
  收到的税费返还9,395,903.827,275,188.674,691,059.6215,525,718.77
  收到其他与经营活动有关的现金125,870,270.06108,630,655.0753,141,239.16321,597,722.47
  经营活动现金流入小计4,971,882,850.944,096,245,174.112,124,150,976.594,903,894,470.21
  购买商品、接受劳务支付的现金3,905,562,240.543,196,469,565.261,731,249,481.074,653,239,281.96
  支付给职工以及为职工支付的现金594,190,244.69413,225,471.48231,894,080.59766,362,614.21
  支付的各项税费112,256,395.7286,194,528.4962,348,975.8450,009,206.77
  支付其他与经营活动有关的现金61,355,706.6843,094,121.0820,417,036.1279,695,425.2
  经营活动现金流出小计4,673,364,587.633,738,983,686.312,045,909,573.625,549,306,528.14
  经营活动产生的现金流量净额298,518,263.31357,261,487.878,241,402.97-645,412,057.93
二、投资活动产生的现金流量:
  收回投资收到的现金150,000,000100,000,000100,000,000300,000,000
  取得投资收益收到的现金679,452.06441,095.89-1,544,657.55
  处置固定资产、无形资产和其他长期资产收回的现金净额9,207,7926,434,0326,434,0326,868,188.67
  投资活动现金流入小计159,887,244.06106,875,127.89106,434,032308,412,846.22
  购建固定资产、无形资产和其他长期资产支付的现金489,000,688.9313,691,962.5186,221,320.311,151,027,691.96
  投资支付的现金153,258,480.83153,258,480.83126,110,000384,460,000
  投资活动现金流出小计642,259,169.73466,950,443.33312,331,320.311,535,487,691.96
  投资活动产生的现金流量净额-482,371,925.67-360,075,315.44-205,897,288.31-1,227,074,845.74
三、筹资活动产生的现金流量:
  取得借款收到的现金3,309,127,191.332,679,927,530.861,132,623,260.934,259,697,342.1
  收到其他与筹资活动有关的现金122,190,448.271,795,337.0948,340,268.9683,571,388.02
  筹资活动现金流入小计3,431,317,639.532,751,722,867.951,180,963,529.834,943,268,730.12
  偿还债务支付的现金2,880,705,584.662,080,512,228.64979,140,249.792,719,303,921.33
  分配股利、利润或偿付利息支付的现金107,499,516.2972,880,894.535,617,215.24118,135,577.95
  支付其他与筹资活动有关的现金507,957,479.21501,550,006.37106,635,066.69392,992,090.86
  筹资活动现金流出小计3,496,162,580.162,654,943,129.511,121,392,531.723,230,431,590.14
  筹资活动产生的现金流量净额-64,844,940.6396,779,738.4459,570,998.111,712,837,139.98
四、汇率变动对现金及现金等价物的影响-2,885,897.12-2,460,467.3-362,831.62-1,804,359.92
五、现金及现金等价物净增加额-251,584,500.1191,505,443.5-68,447,718.85-161,454,123.61
  加:期初现金及现金等价物余额436,530,705.19436,530,705.19436,530,705.19597,984,828.8
  期末现金及现金等价物余额184,946,205.08528,036,148.69368,082,986.34436,530,705.19
补充资料:
  净利润-2,052,972.22--438,075,274.79
  资产减值准备-108,003,852.9-355,523,641.66
  固定资产和投资性房地产折旧-396,144,722.4-785,522,627.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-396,144,722.4-785,522,627.1
  无形资产摊销-51,202,493.89-96,658,468.5
  长期待摊费用摊销-1,415,176.82-8,385,537.82
  处置固定资产、无形资产和其他长期资产的损失--5,579,477.06--1,453,887.44
  固定资产报废损失-558,257.07-5,078,732.26
  公允价值变动损失--471,763.7--5,391,991.56
  财务费用-69,907,612.79-132,440,600.27
  投资损失-23,081,129.77-14,922,563.25
  递延所得税--29,653,441.1--72,669,745.72
  其中:递延所得税资产减少--29,653,441.1--72,669,745.72
  存货的减少--329,392,914.54--1,030,108,770.81
  经营性应收项目的减少--230,446,707.52--685,022,602.16
  经营性应付项目的增加-265,050,792.63-119,050,451.75
  其他-34,332,943.17-67,197,250.06
  现金的期末余额-528,036,148.69-436,530,705.19
  减:现金的期初余额-436,530,705.19-597,984,828.8
  现金及现金等价物的净增加额-91,505,443.5--161,454,123.61
公告日期2026-10-302026-08-252026-04-292026-03-23
审计意见(境内)标准无保留意见
TOP↑