当前位置:首页 - 行情中心 - 华灿光电(300323) - 财务分析 - 现金流量表

华灿光电

(300323)

  

流通市值:36.90亿  总市值:79.38亿
流通股本:7.52亿   总股本:16.17亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金612,304,916.852,721,068,407.471,903,651,273.971,242,648,197.32
收到的税费返还5,021,792.9238,255,003.1836,562,878.9926,691,633.65
收到其他与经营活动有关的现金32,350,593.73256,711,186.57234,373,613.95199,046,467.08
经营活动现金流入的平衡项目0000
经营活动现金流入小计649,677,303.53,016,034,597.222,174,587,766.911,468,386,298.05
购买商品、接受劳务支付的现金657,895,020.022,234,938,905.221,689,189,799.321,030,387,352.22
支付给职工以及为职工支付的现金183,545,324.79521,781,101.58390,864,376.52261,864,037.94
支付的各项税费17,865,466.9261,882,219.8651,592,001.2134,141,400.08
支付其他与经营活动有关的现金21,878,819.4292,308,870.9747,479,414.540,847,927.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计881,184,631.152,910,911,097.632,179,125,591.551,367,240,717.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-231,507,327.65105,123,499.59-4,537,824.64101,145,580.55
二、投资活动产生的现金流量:
收回投资收到的现金400,000,000530,261,98730,253,033.71-
取得投资收益收到的现金2,506,547.954,045,002.13765,186.17756,232.88
处置固定资产、无形资产和其他长期资产收回的现金净额84,5005,243,124.535,243,124.535,239,124.53
投资活动现金流入的平衡项目0000
投资活动现金流入小计402,591,047.95539,550,113.6636,261,344.415,995,357.41
购建固定资产、无形资产和其他长期资产支付的现金433,073,102.08501,645,046.51300,737,513.17172,364,169.35
投资支付的现金400,000,000850,000,000400,000,0005,462,850
支付其他与投资活动有关的现金---0
投资活动现金流出的平衡项目0000
投资活动现金流出小计833,073,102.081,351,645,046.51700,737,513.17177,827,019.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-430,482,054.13-812,094,932.85-664,476,168.76-171,831,661.94
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,104,270,166.212,104,164,033.9728,331,086.41
取得借款收到的现金909,099,575.61,522,267,461.451,500,009,445.551,327,928,067.1
收到其他与筹资活动有关的现金166,601,677.23531,028,701.29389,391,047.33176,887,095.42
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,075,701,252.834,157,566,328.953,993,564,526.851,533,146,248.93
偿还债务支付的现金547,840,2722,307,410,016.761,998,523,440.931,380,207,386.88
分配股利、利润或偿付利息支付的现金22,360,967.89103,427,729.8374,945,072.4243,590,592.92
支付其他与筹资活动有关的现金163,210,598.51367,008,466.31232,358,903.8873,813,184.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计733,411,838.42,777,846,212.92,305,827,417.231,497,611,164.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额342,289,414.431,379,720,116.051,687,737,109.6235,535,084.81
四、汇率变动对现金及现金等价物的影响-1,472,653.792,936,021.464,335,859.034,857,364.61
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-321,172,621.14675,684,704.251,023,058,975.25-30,293,631.97
加:期初现金及现金等价物余额1,324,278,915.91648,594,211.66648,594,211.66648,594,211.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,003,106,294.771,324,278,915.911,671,653,186.91618,300,579.69
补充资料:
净利润--845,691,992.94--363,816,667.53
资产减值准备-370,811,392.22-179,378,472.65
固定资产和投资性房地产折旧-739,736,036.08-351,841,246.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-739,736,036.08-351,841,246.6
无形资产摊销-87,235,298.93-41,775,964.89
长期待摊费用摊销-13,141,337.06-6,233,208.73
处置固定资产、无形资产和其他长期资产的损失--488,840.27--40,857.21
固定资产报废损失-4,484,533.26-295,709.06
公允价值变动损失-1,402,469.21-275,753.42
财务费用-101,651,299.86-42,299,597.47
投资损失--3,931,747.87--909,778.75
递延所得税--185,447,240.96--73,550,594.58
其中:递延所得税资产减少--1,694,328.07--63,051,188.47
递延所得税负债增加--183,752,912.89--10,499,406.11
存货的减少--37,049,424.25--57,470,266.76
经营性应收项目的减少--317,480,352.19-179,450,503.27
经营性应付项目的增加-164,763,532.92--205,506,315.58
现金的期末余额-1,324,278,915.91-618,300,579.69
减:现金的期初余额-648,594,211.66-648,594,211.66
公告日期2024-04-292024-04-022023-10-282023-08-16
审计意见(境内)标准无保留意见
TOP↑