当前位置:首页 - 行情中心 - 中颖电子(300327) - 财务分析 - 现金流量表

中颖电子

(300327)

  

流通市值:88.28亿  总市值:88.55亿
流通股本:3.40亿   总股本:3.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金724,962,246.15371,220,422.681,500,129,481.791,089,446,173.56
  收到的税费返还21,507,777.368,563,489.9752,186,607.3845,340,469.46
  收到其他与经营活动有关的现金8,786,002.322,935,734.2215,098,764.9828,867,421.35
  经营活动现金流入小计755,256,025.83382,719,646.871,567,414,854.151,163,654,064.37
  购买商品、接受劳务支付的现金405,090,989.08207,278,656.7998,526,902.97702,012,379.97
  支付给职工以及为职工支付的现金140,895,927.7790,258,564.76248,610,641.71198,372,433.63
  支付的各项税费37,171,998.6615,861,402.7942,902,157.2337,489,151.13
  支付其他与经营活动有关的现金62,947,547.1731,782,177.7893,894,995.6101,474,170.38
  经营活动现金流出小计646,106,462.68345,180,802.031,383,934,697.511,039,348,135.11
  经营活动产生的现金流量净额109,149,563.1537,538,844.84183,480,156.64124,305,929.26
二、投资活动产生的现金流量:
  收回投资收到的现金306,140,000154,140,000803,890,000520,038,042.59
  取得投资收益收到的现金1,028,284.9284,944.92,483,935.22,014,454.48
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,000-
  投资活动现金流入小计307,168,284.9154,424,944.9806,379,935.2522,052,497.07
  购建固定资产、无形资产和其他长期资产支付的现金27,444,291.5221,969,731.35183,731,635.38106,498,671.58
  投资支付的现金277,908,119.45132,908,119.45785,430,000545,868,042.59
  投资活动现金流出小计305,352,410.97154,877,850.8969,161,635.38652,366,714.17
  投资活动产生的现金流量净额1,815,873.93-452,905.9-162,781,700.18-130,314,217.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金42,000,00020,000,00079,972,985.4379,964,652.1
  收到其他与筹资活动有关的现金--24,884.680
  筹资活动现金流入小计42,000,00020,000,00079,997,870.1179,964,652.1
  偿还债务支付的现金79,964,652.1-20,000,0000
  分配股利、利润或偿付利息支付的现金1,223,126.7625,113.6569,231,547.3868,583,490.38
  支付其他与筹资活动有关的现金278,517.168,20011,880,772.419,139,869.76
  筹资活动现金流出小计81,466,295.9693,313.65101,112,319.7977,723,360.14
  筹资活动产生的现金流量净额-39,466,295.919,306,686.35-21,114,449.682,241,291.96
四、汇率变动对现金及现金等价物的影响-2,004,021.15-469,093.513,890,285.8410,178,594.76
五、现金及现金等价物净增加额69,495,120.0355,923,531.783,474,292.626,411,598.88
  加:期初现金及现金等价物余额151,509,468.62151,509,468.62148,035,176148,035,176
  期末现金及现金等价物余额221,004,588.65207,433,000.4151,509,468.62154,446,774.88
补充资料:
  净利润20,312,137.66-88,008,572.76-
  资产减值准备5,164,686.95-17,655,893.31-
  固定资产和投资性房地产折旧13,380,348.81-10,493,328.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,380,348.81-10,493,328.16-
  无形资产摊销12,300,657.64-23,557,901.02-
  长期待摊费用摊销1,288,656.83-2,413,301.08-
  处置固定资产、无形资产和其他长期资产的损失10,486.72-0-
  固定资产报废损失0--368.24-
  公允价值变动损失105,127.7--2,017,567.33-
  财务费用-1,238,913.55--1,724,131.05-
  投资损失-805,872.71--1,426,892.03-
  递延所得税-5,991,301.94-192,579.74-
  其中:递延所得税资产减少-5,840,579.86-320,318.14-
    递延所得税负债增加-150,722.08--127,738.4-
  存货的减少72,022,301.06-77,856,396.38-
  经营性应收项目的减少14,678,451.05-55,257,475.91-
  经营性应付项目的增加-22,871,400.79--84,839,182.62-
  其他0--4,527,790.01-
  现金的期末余额221,004,588.65-151,509,468.62-
  减:现金的期初余额151,509,468.62-148,035,176-
  现金及现金等价物的净增加额69,495,120.03-3,474,292.62-
公告日期2025-08-232025-04-242025-03-292024-10-24
审计意见(境内)标准无保留意见
TOP↑