当前位置:首页 - 行情中心 - 中颖电子(300327) - 财务分析 - 现金流量表

中颖电子

(300327)

  

流通市值:75.89亿  总市值:76.47亿
流通股本:3.39亿   总股本:3.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,936,769.46372,012,785.141,369,977,412.011,059,935,380.94
  收到的税费返还3,091,325.292,794,758.2336,013,497.7328,387,991.75
  收到其他与经营活动有关的现金20,000,778.7414,870,308.2623,675,168.0928,637,773.25
  经营活动现金流入小计768,028,873.49389,677,851.631,429,666,077.831,116,961,145.94
  购买商品、接受劳务支付的现金422,978,715.06207,557,494.37832,065,335.38602,778,421.01
  支付给职工以及为职工支付的现金122,912,579.3677,083,411.66252,713,988.91201,958,728.43
  支付的各项税费38,413,518.539,785,539.6550,993,174.5543,089,770.54
  支付其他与经营活动有关的现金61,155,516.0230,711,411.2298,860,871.0798,459,561.56
  经营活动现金流出小计645,460,328.97325,137,856.91,234,633,369.91946,286,481.54
  经营活动产生的现金流量净额122,568,544.5264,539,994.73195,032,707.92170,674,664.4
二、投资活动产生的现金流量:
  收回投资收到的现金358,000,000135,000,000466,140,000483,813,349.2
  取得投资收益收到的现金1,319,708.17223,937.612,374,330.942,330,540.4
  处置固定资产、无形资产和其他长期资产收回的现金净额--0-
  投资活动现金流入小计359,319,708.17135,223,937.61468,514,330.94486,143,889.6
  购建固定资产、无形资产和其他长期资产支付的现金60,550,167.948,614,445.5846,874,293.4935,421,308.92
  投资支付的现金306,000,000130,000,000565,000,000522,908,119.45
  投资活动现金流出小计366,550,167.94138,614,445.58611,874,293.49558,329,428.37
  投资活动产生的现金流量净额-7,230,459.77-3,390,507.97-143,359,962.55-72,185,538.77
三、筹资活动产生的现金流量:
  取得借款收到的现金17,000,00015,000,00059,002,875.0245,000,000
  收到其他与筹资活动有关的现金1,168,557703,00026,350,404.1-
  筹资活动现金流入小计18,168,55715,703,00085,353,279.1245,000,000
  偿还债务支付的现金43,000,00023,000,00081,964,652.179,964,652.1
  分配股利、利润或偿付利息支付的现金492,097.19306,030.5469,556,861.2969,500,538.27
  支付其他与筹资活动有关的现金1,529,110.3528,051.623,185,285.45483,117.1
  筹资活动现金流出小计45,021,207.4923,834,082.16154,706,798.84149,948,307.47
  筹资活动产生的现金流量净额-26,852,650.49-8,131,082.16-69,353,519.72-104,948,307.47
四、汇率变动对现金及现金等价物的影响739,969.72-475,454.27-2,436,673.772,221,750.83
五、现金及现金等价物净增加额89,225,403.9852,542,950.33-20,117,448.12-4,237,431.01
  加:期初现金及现金等价物余额131,392,020.5131,392,020.5151,509,468.62151,509,468.62
  期末现金及现金等价物余额220,617,424.48183,934,970.83131,392,020.5147,272,037.61
补充资料:
  净利润52,366,722.84-26,075,987.97-
  资产减值准备8,350,914.88-33,863,813.96-
  固定资产和投资性房地产折旧10,070,108.04-24,973,558.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,070,108.04-24,973,558.54-
  无形资产摊销10,708,080.76-25,171,825.15-
  长期待摊费用摊销1,288,656.72-2,567,529.64-
  固定资产报废损失--10,486.72-
  公允价值变动损失-23,831,155.64--5,703,144.52-
  财务费用-565,015.3-6,140,601.18-
  投资损失-818,440.05--2,122,481.35-
  递延所得税-4,714,789.23--13,142,954.65-
  其中:递延所得税资产减少-6,903,447.39--13,403,998.15-
    递延所得税负债增加2,188,658.16-261,043.5-
  存货的减少56,801,723.84-128,634,264.42-
  经营性应收项目的减少-66,207,264.26-34,558,842.63-
  经营性应付项目的增加68,089,407.52--87,983,991.45-
  其他10,266,262.05-20,190,500.95-
  现金的期末余额220,617,424.48-131,392,020.5-
  减:现金的期初余额131,392,020.5-151,509,468.62-
  现金及现金等价物的净增加额89,225,403.98--20,117,448.12-
公告日期2026-08-262026-04-232026-03-312025-10-24
审计意见(境内)标准无保留意见
TOP↑