当前位置:首页 - 行情中心 - 麦克奥迪(300341) - 财务分析 - 现金流量表

麦克奥迪

(300341)

  

流通市值:87.30亿  总市值:87.65亿
流通股本:5.15亿   总股本:5.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金662,632,092.09338,433,654.751,329,781,749.28962,919,105.37
  收到的税费返还13,821,216.488,017,108.4223,865,218.315,262,292.02
  收到其他与经营活动有关的现金23,814,561.210,541,077.06227,508,114.1176,056,434.14
  经营活动现金流入小计700,267,869.77356,991,840.231,581,155,081.681,154,237,831.53
  购买商品、接受劳务支付的现金321,688,708.06158,847,744.91573,054,886.82402,305,769.77
  支付给职工以及为职工支付的现金222,930,359.9698,581,874.18374,342,295.36291,883,350.51
  支付的各项税费33,463,613.8313,865,497.7374,489,822.0955,101,713.6
  支付其他与经营活动有关的现金93,400,457.5353,992,701.27336,396,502.04239,015,992.9
  经营活动现金流出小计671,483,139.38325,287,818.091,358,283,506.31988,306,826.78
  经营活动产生的现金流量净额28,784,730.3931,704,022.14222,871,575.37165,931,004.75
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金--00
  处置固定资产、无形资产和其他长期资产收回的现金净额21,513,898.2745,281.76206,830.12175,468.49
  处置子公司及其他营业单位收到的现金净额--00
  收到的其他与投资活动有关的现金--00
  投资活动现金流入小计21,513,898.2745,281.76206,830.12175,468.49
  购建固定资产、无形资产和其他长期资产支付的现金37,171,023.6419,852,680.7499,787,214.7669,475,798.5
  投资支付的现金725,000-00
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金-000
  投资活动现金流出小计37,896,023.6419,852,680.7499,787,214.7669,475,798.5
  投资活动产生的现金流量净额-16,382,125.37-19,807,398.98-99,580,384.64-69,300,330.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金1,350,266.7900-7,883.85
  收到其他与筹资活动有关的现金904,70401,337,526.41,187,526.4
  筹资活动现金流入小计2,254,970.7901,337,526.41,179,642.55
  偿还债务支付的现金--00
  分配股利、利润或偿付利息支付的现金37,616,832.881,380,00036,218,722.8738,944,167
  其中:子公司支付给少数股东的股利、利润1,380,0001,380,000-2,708,556.98
  支付其他与筹资活动有关的现金1,123,438.32322,924.1210,393,491.911,632,626.11
  筹资活动现金流出小计38,740,271.21,702,924.1246,612,214.7840,576,793.11
  筹资活动产生的现金流量净额-36,485,300.41-1,702,924.12-45,274,688.38-39,397,150.56
四、汇率变动对现金及现金等价物的影响13,946,698.074,217,399.31660,285.31-5,302,823.56
五、现金及现金等价物净增加额-10,135,997.3214,411,098.3578,676,787.6651,930,700.62
  加:期初现金及现金等价物余额822,974,548.88822,974,548.88744,297,761.22744,297,761.22
  期末现金及现金等价物余额812,838,551.56837,385,647.23822,974,548.88796,228,461.84
补充资料:
  净利润89,506,016.4-164,277,524.22-
  资产减值准备13,413,825.33-22,739,687.08-
  固定资产和投资性房地产折旧17,282,998.76-35,693,151.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,282,998.76-35,693,151.37-
  无形资产摊销3,333,643.23-6,092,218.87-
  长期待摊费用摊销3,551,409.31-4,796,967.59-
  处置固定资产、无形资产和其他长期资产的损失-6,746,499.63-527,255.94-
  固定资产报废损失217,069.63-1,044,581.84-
  公允价值变动损失---26,546.27-
  财务费用-18,366,290.56-8,267,185.3-
  投资损失-11,905.71-728,864.3-
  递延所得税-5,521,860.2--11,979,010.6-
  其中:递延所得税资产减少-5,382,889.76--11,948,803.73-
    递延所得税负债增加-138,970.44--30,206.87-
  存货的减少-37,842,335.62--28,252,392.77-
  经营性应收项目的减少-90,332,354.48--29,815,716.4-
  经营性应付项目的增加64,658,553.48-52,233,876.87-
  其他-8,338,828.35--10,508,185-
  现金的期末余额812,838,551.56-822,974,548.88-
  减:现金的期初余额822,974,548.88-744,297,761.22-
  现金及现金等价物的净增加额-10,135,997.32-78,676,787.66-
公告日期2025-08-252025-04-282025-04-212024-10-24
审计意见(境内)标准无保留意见
TOP↑