麦克奥迪
(300341)
| 流通市值:64.42亿 | | | 总市值:64.62亿 |
| 流通股本:5.16亿 | | | 总股本:5.17亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 824,442,095.52 | 387,691,696.34 | 1,522,512,790.64 | 1,099,289,645.18 |
| 营业总成本 | 704,432,828.29 | 332,683,860.92 | 1,310,675,187.4 | 934,467,157.33 |
| 其他经营收益 | | | | |
| 营业利润 | 142,689,260.17 | 44,078,450.87 | 178,041,648.43 | 157,892,126.54 |
| 利润总额 | 141,755,313.29 | 43,937,118.74 | 177,665,821.46 | 157,166,049.92 |
| 净利润 | 117,947,124.67 | 39,629,427.64 | 157,664,917.09 | 139,515,868.58 |
| 每股收益 | | | | |
| 其他综合收益 | -25,729,170.57 | -15,272,140.7 | -8,656,245.46 | -3,182,736.95 |
| 综合收益总额 | 92,217,954.1 | 24,357,286.94 | 149,008,671.63 | 136,333,131.63 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 1,915,125,918.88 | 2,046,775,239.67 | 2,057,036,568.78 | 2,000,065,955.69 |
| 非流动资产: | | | | |
| 非流动资产合计 | 738,832,147.72 | 738,041,283.32 | 733,898,217.3 | 724,141,529.26 |
| 资产总计 | 2,653,958,066.6 | 2,784,816,522.99 | 2,790,934,786.08 | 2,724,207,484.95 |
| 流动负债: | | | | |
| 流动负债合计 | 504,652,572.94 | 662,831,237.73 | 697,863,611.87 | 647,642,555.02 |
| 非流动负债: | | | | |
| 非流动负债合计 | 41,472,210.8 | 43,080,991.59 | 40,144,220.43 | 37,206,647.07 |
| 负债合计 | 546,124,783.74 | 705,912,229.32 | 738,007,832.3 | 684,849,202.09 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 1,997,097,358.31 | 1,976,039,496.47 | 1,947,330,347.81 | 1,924,404,632.22 |
| 股东权益合计 | 2,107,833,282.86 | 2,078,904,293.67 | 2,052,926,953.78 | 2,039,358,282.86 |
| 负债和股东权益合计 | 2,653,958,066.6 | 2,784,816,522.99 | 2,790,934,786.08 | 2,724,207,484.95 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 745,985,494.74 | 359,180,829.99 | 1,525,530,302.48 | 1,071,546,121.46 |
| 经营活动现金流出小计 | 734,943,607.16 | 381,178,946.96 | 1,378,915,422.62 | 1,022,276,505.32 |
| 经营活动产生的现金流量净额 | 11,041,887.58 | -21,998,116.97 | 146,614,879.86 | 49,269,616.14 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 297,168.91 | 168,829.59 | 22,654,226.36 | 23,095,159.84 |
| 投资活动现金流出小计 | 44,104,850.18 | 18,859,839.16 | 84,913,766.73 | 61,629,478.26 |
| 投资活动产生的现金流量净额 | -43,807,681.27 | -18,691,009.57 | -62,259,540.37 | -38,534,318.42 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 6,934,704 | 0 | 2,655,934 | 2,651,100.53 |
| 筹资活动现金流出小计 | 40,738,362.36 | 1,702,730.07 | 43,325,205.09 | 40,393,951.32 |
| 筹资活动产生的现金流量净额 | -33,803,658.36 | -1,702,730.07 | -40,669,271.09 | -37,742,850.79 |
| 汇率变动对现金及现金等价物的影响 | -22,920,801.85 | -12,504,700.2 | 12,919,622.41 | 12,787,550.65 |
| 现金及现金等价物净增加额 | -89,490,253.9 | -54,896,556.81 | 56,605,690.81 | -14,220,002.42 |
| 期末现金及现金等价物余额 | 790,089,985.79 | 824,683,682.88 | 879,580,239.69 | 808,754,546.46 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | -89,490,253.9 | - | 56,605,690.81 | - |