当前位置:首页 - 行情中心 - ST联创(300343) - 财务分析 - 现金流量表

ST联创

(300343)

  

流通市值:56.72亿  总市值:56.87亿
流通股本:10.66亿   总股本:10.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金345,470,652.73168,849,506.3672,311,859.02497,960,263.01
  收到的税费返还7,494,027.913,500,020.4817,489,584.0514,011,610.82
  收到其他与经营活动有关的现金5,715,240.263,833,377.8715,256,084.3954,413,315.24
  经营活动现金流入小计358,679,920.9176,182,904.65705,057,527.46566,385,189.07
  购买商品、接受劳务支付的现金237,607,898.33126,028,536.22570,066,787.27425,533,666.25
  支付给职工以及为职工支付的现金69,416,092.7536,849,023.23128,127,272.8391,978,693.35
  支付的各项税费15,509,254.037,200,243.0616,799,557.5513,209,162.17
  支付其他与经营活动有关的现金20,224,420.4810,217,375.732,105,088.749,920,906.44
  经营活动现金流出小计342,757,665.59180,295,178.21747,098,706.35580,642,428.21
  经营活动产生的现金流量净额15,922,255.31-4,112,273.56-42,041,178.89-14,257,239.14
二、投资活动产生的现金流量:
  收回投资收到的现金--11,741,895.6411,738,895.64
  取得投资收益收到的现金3,910,702.021,706,888.888,607,830.788,376,728.69
  处置固定资产、无形资产和其他长期资产收回的现金净额131,506.39---
  处置子公司及其他营业单位收到的现金净额--28,1593,000
  收到的其他与投资活动有关的现金633,104,891.55309,768,409.451,425,214,563.321,061,710,829.63
  投资活动现金流入小计637,147,099.96311,475,298.331,445,592,448.741,081,829,453.96
  购建固定资产、无形资产和其他长期资产支付的现金20,013,305.146,704,192.2417,102,475.1623,733,157.43
  投资支付的现金---142,985,700
  支付其他与投资活动有关的现金514,459,445.44268,459,444.441,280,470,146.31954,131,926
  投资活动现金流出小计534,472,750.58275,163,636.681,297,572,621.471,120,850,783.43
  投资活动产生的现金流量净额102,674,349.3836,311,661.65148,019,827.27-39,021,329.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,000-
  取得借款收到的现金10,000-45,000,00035,000,000
  收到其他与筹资活动有关的现金4,200,0004,200,00038,881,046.63-
  筹资活动现金流入小计4,210,0004,200,00085,881,046.6337,000,000
  偿还债务支付的现金7,481,3501,940,67569,137,81543,597,140
  分配股利、利润或偿付利息支付的现金859,358.16435,147.572,919,202.681,750,540.5
  支付其他与筹资活动有关的现金81,247,611.714,097,611.7277,372,006.27105,660,000
  筹资活动现金流出小计89,588,319.8616,473,434.27349,429,023.95151,007,680.5
  筹资活动产生的现金流量净额-85,378,319.86-12,273,434.27-263,547,977.32-114,007,680.5
四、汇率变动对现金及现金等价物的影响-390,196.73-58,868.722,862,425.671,560,313.38
五、现金及现金等价物净增加额32,828,088.119,867,085.1-154,706,903.27-165,725,935.73
  加:期初现金及现金等价物余额156,080,984.94156,080,984.94310,787,888.21310,787,888.21
  期末现金及现金等价物余额188,909,073.04175,948,070.04156,080,984.94145,061,952.48
补充资料:
  净利润13,309,360.08-22,421,547.88-
  资产减值准备-2,403,381.42--27,222,810.18-
  固定资产和投资性房地产折旧27,157,702.8-60,742,606.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,157,702.8-60,742,606.74-
  无形资产摊销6,909,793.68-13,678,157.54-
  长期待摊费用摊销119,566.48-356,974.82-
  处置固定资产、无形资产和其他长期资产的损失-17,381.59--244,662.75-
  固定资产报废损失961,781.35-7,093,096.05-
  公允价值变动损失-4,028,642.61--9,932,392.75-
  财务费用1,338,954.94-438,735.8-
  投资损失-5,508,171.67--7,911,564.58-
  递延所得税2,526,378.14--10,790,404.63-
  其中:递延所得税资产减少2,526,378.14--8,931,978.87-
    递延所得税负债增加---1,858,425.76-
  存货的减少-40,450,189.48--6,559,190.08-
  经营性应收项目的减少158,676,635.48--44,771,722-
  经营性应付项目的增加-144,515,251.46--44,056,650.44-
  其他--703,850.05-
  现金的期末余额188,909,073.04-156,080,984.94-
  减:现金的期初余额156,080,984.94-310,787,888.21-
  现金及现金等价物的净增加额32,828,088.1--154,706,903.27-
公告日期2025-08-162025-04-262025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑