当前位置:首页 - 行情中心 - ST联创(300343) - 财务分析 - 现金流量表

ST联创

(300343)

  

流通市值:77.73亿  总市值:77.88亿
流通股本:10.66亿   总股本:10.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金161,791,962.05711,231,817.61541,282,758.25345,470,652.73
  收到的税费返还3,455,964.712,388,783.0510,118,981.67,494,027.91
  收到其他与经营活动有关的现金2,586,371.8980,573,265.338,897,301.855,715,240.26
  经营活动现金流入小计167,834,298.64804,193,865.99560,299,041.7358,679,920.9
  购买商品、接受劳务支付的现金134,849,843.6575,821,764.7380,150,313.86237,607,898.33
  支付给职工以及为职工支付的现金42,196,063.55131,419,024.43100,584,554.8469,416,092.75
  支付的各项税费4,262,459.6220,353,885.7618,086,260.4315,509,254.03
  支付其他与经营活动有关的现金15,170,562.7156,908,477.1627,999,197.1120,224,420.48
  经营活动现金流出小计196,478,929.48784,503,152.05526,820,326.24342,757,665.59
  经营活动产生的现金流量净额-28,644,630.8419,690,713.9433,478,715.4615,922,255.31
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,305,879.829,853,745.845,190,278.763,910,702.02
  处置固定资产、无形资产和其他长期资产收回的现金净额-797,508.4131,506.39131,506.39
  收到的其他与投资活动有关的现金218,560,649.41,083,997,475.45753,759,329.8633,104,891.55
  投资活动现金流入小计221,866,529.221,094,648,729.69759,081,114.95637,147,099.96
  购建固定资产、无形资产和其他长期资产支付的现金2,323,988.4852,222,243.9325,397,417.320,013,305.14
  支付其他与投资活动有关的现金213,369,023963,586,700.45648,145,519.89514,459,445.44
  投资活动现金流出小计215,693,011.481,015,808,944.38673,542,937.19534,472,750.58
  投资活动产生的现金流量净额6,173,517.7478,839,785.3185,538,177.76102,674,349.38
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,00010,00010,00010,000
  收到其他与筹资活动有关的现金-52,217,986.24,200,0004,200,000
  筹资活动现金流入小计30,000,00052,227,986.24,210,0004,210,000
  偿还债务支付的现金1,940,67524,972,7009,422,0257,481,350
  分配股利、利润或偿付利息支付的现金328,686.672,216,228.641,442,520.45859,358.16
  支付其他与筹资活动有关的现金48,409,00086,412,768.9100,258,611.781,247,611.7
  筹资活动现金流出小计50,678,361.67113,601,697.54111,123,157.1589,588,319.86
  筹资活动产生的现金流量净额-20,678,361.67-61,373,711.34-106,913,157.15-85,378,319.86
四、汇率变动对现金及现金等价物的影响-2,401,509.07-2,776,775.17-1,257,125.09-390,196.73
五、现金及现金等价物净增加额-45,550,983.8434,380,012.7410,846,610.9832,828,088.1
  加:期初现金及现金等价物余额190,460,997.68156,080,984.94156,080,984.94156,080,984.94
  期末现金及现金等价物余额144,910,013.84190,460,997.68166,927,595.92188,909,073.04
补充资料:
  净利润-35,394,793.57-13,309,360.08
  资产减值准备-23,914,651.58--2,403,381.42
  固定资产和投资性房地产折旧-63,555,636.23-27,157,702.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,555,636.23-27,157,702.8
  无形资产摊销-13,823,518.21-6,909,793.68
  长期待摊费用摊销-243,804.1-119,566.48
  处置固定资产、无形资产和其他长期资产的损失-810,351.23--17,381.59
  固定资产报废损失-10,272,851.73-961,781.35
  公允价值变动损失--5,294,413.08--4,028,642.61
  财务费用-5,582,701.87-1,338,954.94
  投资损失--11,303,833.85--5,508,171.67
  递延所得税-3,420,183.42-2,526,378.14
  其中:递延所得税资产减少-3,655,467.52-2,526,378.14
    递延所得税负债增加--235,284.1--
  存货的减少--57,252,961--40,450,189.48
  经营性应收项目的减少--153,654,690.4-158,676,635.48
  经营性应付项目的增加-84,535,498.21--144,515,251.46
  其他-2,092,410.47--
  现金的期末余额-190,460,997.68-188,909,073.04
  减:现金的期初余额-156,080,984.94-156,080,984.94
  现金及现金等价物的净增加额-34,380,012.74-32,828,088.1
公告日期2026-04-252026-04-152025-10-252025-08-16
审计意见(境内)标准无保留意见
TOP↑