当前位置:首页 - 行情中心 - 金卡智能(300349) - 财务分析 - 现金流量表

金卡智能

(300349)

  

流通市值:46.11亿  总市值:52.00亿
流通股本:3.71亿   总股本:4.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,453,973,410.05561,706,184.313,091,365,569.632,152,421,731.75
  收到的税费返还2,558,136.35-8,933,236.885,140,448.63
  收到其他与经营活动有关的现金62,038,140.3327,320,419.22156,841,860.54127,796,518.6
  经营活动现金流入小计1,518,569,686.73589,026,603.533,257,140,667.052,285,358,698.98
  购买商品、接受劳务支付的现金945,349,071.94495,163,375.21,659,574,396.451,423,717,509.33
  支付给职工以及为职工支付的现金286,291,557.77175,848,459.58470,693,527.61361,869,557.63
  支付的各项税费128,992,686.1558,435,619.47241,928,664.15184,388,930.98
  支付其他与经营活动有关的现金347,196,117.99194,188,928.37520,285,478.02480,445,267.93
  经营活动现金流出小计1,707,829,433.85923,636,382.622,892,482,066.232,450,421,265.87
  经营活动产生的现金流量净额-189,259,747.12-334,609,779.09364,658,600.82-165,062,566.89
二、投资活动产生的现金流量:
  收回投资收到的现金428,331,037.72539,286,7502,026,701,747.951,315,998,560.66
  取得投资收益收到的现金17,330,329.648,344,201.66115,045,318.697,307,485.47
  处置固定资产、无形资产和其他长期资产收回的现金净额958,618-540,484407,058
  收到的其他与投资活动有关的现金487,008.26229,6001,707,969.871,623,169.87
  投资活动现金流入小计447,106,993.62547,860,551.662,143,995,520.421,415,336,274
  购建固定资产、无形资产和其他长期资产支付的现金83,625,466.6752,337,686.03173,970,216.49143,127,024.8
  投资支付的现金351,469,917.81551,169,917.811,553,633,712817,066,512
  投资活动现金流出小计435,095,384.48603,507,603.841,727,603,928.49960,193,536.8
  投资活动产生的现金流量净额12,011,609.14-55,647,052.18416,391,591.93455,142,737.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,452,98717,452,987
  其中:子公司吸收少数股东投资收到的现金---10,000,000
  取得借款收到的现金31,291,123.226,336,623.248,315,31243,750,000
  收到其他与筹资活动有关的现金6,518,089.41108,410.26310,761,656.7599,651,562.06
  筹资活动现金流入小计37,809,212.6126,445,033.46366,529,955.75160,854,549.06
  偿还债务支付的现金27,523,763.43-46,591,761.7535,968,185.04
  分配股利、利润或偿付利息支付的现金214,659,633.323,399,794.74238,062,714.59234,432,313.81
  其中:子公司支付给少数股东的股利、利润--16,816,202.8616,816,202.86
  支付其他与筹资活动有关的现金104,361,651.63102,212,135.94649,844,554.61498,868,220.97
  筹资活动现金流出小计346,545,048.38105,611,930.68934,499,030.95769,268,719.82
  筹资活动产生的现金流量净额-308,735,835.77-79,166,897.22-567,969,075.2-608,414,170.76
四、汇率变动对现金及现金等价物的影响2,849,646.32842,053.31-445,443.12-611,614.4
五、现金及现金等价物净增加额-483,134,327.43-468,581,675.18212,635,674.43-318,945,614.85
  加:期初现金及现金等价物余额955,641,083.48955,641,083.48743,005,409.05743,005,409.05
  期末现金及现金等价物余额472,506,756.05487,059,408.3955,641,083.48424,059,794.2
补充资料:
  净利润135,281,377.41-367,237,422.37-
  资产减值准备22,269,976.11-50,939,465.07-
  固定资产和投资性房地产折旧43,806,747.39-80,878,121.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,806,747.39-80,878,121.48-
  无形资产摊销3,177,216.64-9,675,614.39-
  长期待摊费用摊销862,309.98-1,868,806.11-
  处置固定资产、无形资产和其他长期资产的损失95,517.56-130,578.49-
  固定资产报废损失125,209.4-1,041,063.58-
  公允价值变动损失-7,665,873.95--21,883,864.7-
  财务费用5,235,102.54-11,479,085.35-
  投资损失-11,296,921.61--31,863,153.95-
  递延所得税-4,033,332.65--10,376,698.07-
  其中:递延所得税资产减少-3,499,167.53--5,392,605.66-
    递延所得税负债增加-534,165.12--4,984,092.41-
  存货的减少17,601,749.26--52,320,833.75-
  经营性应收项目的减少931,280,254.82--260,083,317.17-
  经营性应付项目的增加-1,327,893,200.29-210,249,505.03-
  其他921,501.37-6,360,880.49-
  现金的期末余额472,506,756.05-955,641,083.48-
  减:现金的期初余额955,641,083.48-743,005,409.05-
  现金及现金等价物的净增加额-483,134,327.43-212,635,674.43-
公告日期2025-08-272025-04-252025-04-252024-10-23
审计意见(境内)标准无保留意见
TOP↑