当前位置:首页 - 行情中心 - 蒙草生态(300355) - 财务分析 - 现金流量表

蒙草生态

(300355)

  

流通市值:43.70亿  总市值:44.60亿
流通股本:15.72亿   总股本:16.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金545,205,925.34269,764,158.192,434,070,698.511,389,594,591.68
  收到的税费返还7,261,253.567,261,253.569,176,723.61-
  收到其他与经营活动有关的现金28,549,874.663,170,604.92311,486,961.26246,710,356.92
  经营活动现金流入小计581,017,053.56280,196,016.672,754,734,383.381,636,304,948.6
  购买商品、接受劳务支付的现金643,655,253.33514,493,305.431,894,029,919.761,545,078,468.12
  支付给职工以及为职工支付的现金71,197,766.7729,482,317.68153,550,955.65120,546,788.04
  支付的各项税费106,856,203.2789,976,284.48135,334,578.23102,451,836.73
  支付其他与经营活动有关的现金96,382,725.5433,526,225.86250,396,220.42161,982,242.15
  经营活动现金流出小计918,091,948.91667,478,133.452,433,311,674.061,930,059,335.04
  经营活动产生的现金流量净额-337,074,895.35-387,282,116.78321,422,709.32-293,754,386.44
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,000-118,975,776.852,975,776.8
  取得投资收益收到的现金11,867,322.7-9,057,054.31,876,800
  处置固定资产、无形资产和其他长期资产收回的现金净额2,498,063.19105,0001,595,644.671,122,751.75
  投资活动现金流入小计29,365,385.89105,000129,628,475.7755,975,328.55
  购建固定资产、无形资产和其他长期资产支付的现金76,206,319.8654,388,865.9886,777,179.0366,512,725.32
  投资支付的现金2,338,2002,124,30023,361,00021,139,440.26
  取得子公司及其他营业单位支付的现金600,000600,000-27.39-
  支付其他与投资活动有关的现金986,773.29---
  投资活动现金流出小计80,131,293.1557,113,165.98110,138,151.6487,652,165.58
  投资活动产生的现金流量净额-50,765,907.26-57,008,165.9819,490,324.13-31,676,837.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金638,754.52-7,827,173.223,362,720
  取得借款收到的现金1,899,479,051.9707,869,051.93,875,822,099.562,653,667,099.56
  收到其他与筹资活动有关的现金-8,562,4001,332,176.7210,862,176.72
  筹资活动现金流入小计1,900,117,806.42716,431,451.93,884,981,449.52,667,891,996.28
  偿还债务支付的现金2,009,112,135.98492,173,045.063,763,929,441.052,385,060,496.73
  分配股利、利润或偿付利息支付的现金115,193,379.3356,614,166.59273,526,987.32206,523,321.94
  支付其他与筹资活动有关的现金73,733,477.9223,739,542.7842,230,806.1927,034,057.95
  筹资活动现金流出小计2,198,038,993.23572,526,754.434,079,687,234.562,618,617,876.62
  筹资活动产生的现金流量净额-297,921,186.81143,904,697.47-194,705,785.0649,274,119.66
五、现金及现金等价物净增加额-685,761,989.42-300,385,585.29146,207,248.39-276,157,103.81
  加:期初现金及现金等价物余额1,460,595,359.011,460,595,359.011,314,388,110.621,314,388,110.62
  期末现金及现金等价物余额774,833,369.591,160,209,773.721,460,595,359.011,038,231,006.81
补充资料:
  净利润-83,085,140.89--1,619,778.24-
  资产减值准备129,586,698.16-187,548,078.08-
  固定资产和投资性房地产折旧26,699,452.14-54,496,331.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,699,452.14-54,496,331.8-
  无形资产摊销99,782,094.84-237,294,749.62-
  长期待摊费用摊销3,017,697.91-6,305,619.45-
  处置固定资产、无形资产和其他长期资产的损失-159,096.51--375,279.12-
  固定资产报废损失458,776.64-318,347.53-
  公允价值变动损失6,274,525.65-30,133,009.71-
  财务费用-5,348,687.17-60,943,989.56-
  投资损失-36,661,697.46-17,673,345.41-
  递延所得税-13,579,838.23--37,710,774.7-
  其中:递延所得税资产减少-13,579,838.23--37,710,774.7-
  存货的减少-12,850,171.29-12,215,165.48-
  经营性应收项目的减少-122,099,021.77--274,930,646.42-
  经营性应付项目的增加-351,426,448.59--12,579,984.65-
  现金的期末余额774,833,369.59-1,460,595,359.01-
  减:现金的期初余额1,460,595,359.01-1,314,388,110.62-
  现金及现金等价物的净增加额-685,761,989.42-146,207,248.39-
公告日期2026-08-272026-04-232026-04-232025-10-29
审计意见(境内)标准无保留意见
TOP↑