当前位置:首页 - 行情中心 - 博腾股份(300363) - 财务分析 - 现金流量表

博腾股份

(300363)

  

流通市值:89.53亿  总市值:97.58亿
流通股本:5.00亿   总股本:5.45亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,820,280,842.42,070,137,497.351,396,621,522.63722,225,427.21
收到的税费返还183,411,807.58124,371,555.7691,951,217.9338,460,545.98
收到其他与经营活动有关的现金182,008,027.96149,274,510.55126,254,56123,496,138.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,185,700,677.942,343,783,563.661,614,827,301.56784,182,111.8
购买商品、接受劳务支付的现金1,174,190,026.74943,060,833.65566,847,718.17304,036,064.24
支付给职工以及为职工支付的现金1,214,907,755.58894,295,991.66656,482,105.69316,506,384.16
支付的各项税费116,274,255.6590,633,429.683,577,349.3521,431,682.06
支付其他与经营活动有关的现金274,802,816.3172,427,619.62130,268,164.0160,567,802.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,780,174,854.272,100,417,874.531,437,175,337.22702,541,932.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额405,525,823.67243,365,689.13177,651,964.3481,640,179.27
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额2,525,309.47831,010.01612,325.13276,172.5
收到的其他与投资活动有关的现金4,537,236.561,065,0001,065,0001,035,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,062,546.031,896,010.011,677,325.131,311,172.5
购建固定资产、无形资产和其他长期资产支付的现金490,581,786.18414,943,956.26303,092,373.18180,077,874.38
投资支付的现金15,000,00015,000,00015,000,00015,000,000
支付其他与投资活动有关的现金1,434,417.81,300,830.041,080,830.04486,582.2
投资活动现金流出的平衡项目0000
投资活动现金流出小计507,016,203.98431,244,786.3319,173,203.22195,564,456.58
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-499,953,657.95-429,348,776.29-317,495,878.09-194,253,284.08
三、筹资活动产生的现金流量:
取得借款收到的现金237,978,876.46171,978,876.46121,978,876.4614,622,396.77
筹资活动现金流入平衡项目0000
筹资活动现金流入小计237,978,876.46171,978,876.46121,978,876.4614,622,396.77
偿还债务支付的现金240,307,916.15156,456,966.74123,281,094.4833,167,558.68
分配股利、利润或偿付利息支付的现金301,499,554.66309,720,426.98281,224,647.778,876,394.13
支付其他与筹资活动有关的现金109,910,941.7285,942,330.1163,487,373.4316,683,261.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计651,718,412.53552,119,723.83467,993,115.6858,727,214.39
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-413,739,536.07-380,140,847.37-346,014,239.22-44,104,817.62
四、汇率变动对现金及现金等价物的影响4,506,582.31-3,418,823.85-1,402,247.1-3,193,527.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-503,660,788.04-569,542,758.38-487,260,400.07-159,911,450.34
加:期初现金及现金等价物余额1,955,965,250.741,955,965,250.741,955,965,250.741,955,965,250.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,452,304,462.71,386,422,492.361,468,704,850.671,796,053,800.4
补充资料:
净利润-365,989,412.19--216,427,329.66-
资产减值准备133,430,314.71-22,037,720-
固定资产和投资性房地产折旧306,113,951.98-154,564,651.36-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧306,113,951.98-154,564,651.36-
无形资产摊销19,686,212.84-9,879,404.64-
长期待摊费用摊销44,321,728.37-21,386,889.94-
处置固定资产、无形资产和其他长期资产的损失770,240.33-180,457.83-
固定资产报废损失31,836,923.82-1,850,072.68-
公允价值变动损失1,783,968.47-614,250.26-
财务费用51,943,277.2-32,614,635.13-
投资损失13,620,184.56-8,817,992.84-
递延所得税-30,565,101.03--43,726,011.84-
其中:递延所得税资产减少13,691,401.77--17,075,131.97-
递延所得税负债增加-44,256,502.8--26,650,879.87-
存货的减少-105,895,847.14--84,166,733.99-
经营性应收项目的减少-80,548,286.88-115,707,328.39-
经营性应付项目的增加289,921,627.2-122,852,281.61-
现金的期末余额1,452,304,462.7-1,468,704,850.67-
减:现金的期初余额1,955,965,250.74-1,955,965,250.74-
公告日期2025-03-292024-10-252024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑