当前位置:首页 - 行情中心 - 中来股份(300393) - 财务分析 - 现金流量表

中来股份

(300393)

  

流通市值:60.32亿  总市值:68.76亿
流通股本:9.56亿   总股本:10.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,602,068,897.18964,871,195.145,877,319,876.073,776,898,743.89
  收到的税费返还85,584,205.4461,216,249.51150,121,924.22138,757,060.27
  收到其他与经营活动有关的现金91,627,420.3249,238,356.77777,910,453.87420,689,380.12
  经营活动现金流入小计2,779,280,522.941,075,325,801.426,805,352,254.164,336,345,184.28
  购买商品、接受劳务支付的现金2,415,924,951.141,406,414,477.874,921,787,906.913,117,809,450.64
  支付给职工以及为职工支付的现金244,130,285.94121,416,191.53656,306,683.96484,539,829.18
  支付的各项税费230,994,884.2106,300,425.11418,885,616.25291,575,030.29
  支付其他与经营活动有关的现金335,611,527.14191,494,101.24566,924,640.37728,046,493.15
  经营活动现金流出小计3,226,661,648.421,825,625,195.756,563,904,847.494,621,970,803.26
  经营活动产生的现金流量净额-447,381,125.48-750,299,394.33241,447,406.67-285,625,618.98
二、投资活动产生的现金流量:
  收回投资收到的现金--1,692,645.131,692,645.13
  取得投资收益收到的现金1,693,2601,693,2604,257,219.981,277,165.99
  处置固定资产、无形资产和其他长期资产收回的现金净额301,030.4270,00015,593,637.7938,000
  收到的其他与投资活动有关的现金8,068,006-39,656,974.9338,237,974.93
  投资活动现金流入小计10,062,296.41,963,26061,200,477.8341,245,786.05
  购建固定资产、无形资产和其他长期资产支付的现金328,192,480.37145,557,447.981,286,259,736.71307,254,674.32
  投资支付的现金--6,000,0006,000,000
  支付其他与投资活动有关的现金-129,173,000--
  投资活动现金流出小计328,192,480.37274,730,447.981,292,259,736.71313,254,674.32
  投资活动产生的现金流量净额-318,130,183.97-272,767,187.98-1,231,059,258.88-272,008,888.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金--500,000500,000
  其中:子公司吸收少数股东投资收到的现金--500,000500,000
  取得借款收到的现金3,267,302,500.661,803,545,0004,976,048,680.474,266,289,117.72
  收到其他与筹资活动有关的现金500,000,000500,200,000204,539,450.06117,948,682.58
  筹资活动现金流入小计3,767,302,500.662,303,745,0005,181,088,130.534,384,737,800.3
  偿还债务支付的现金3,000,656,525.961,184,115,749.514,308,481,955.483,732,301,340.95
  分配股利、利润或偿付利息支付的现金106,500,846.1954,343,179.65343,019,981.27306,662,509.8
  支付其他与筹资活动有关的现金50,233,093.3923,673,606.86280,237,268.94305,757,829.42
  筹资活动现金流出小计3,157,390,465.541,262,132,536.024,931,739,205.694,344,721,680.17
  筹资活动产生的现金流量净额609,912,035.121,041,612,463.98249,348,924.8440,016,120.13
四、汇率变动对现金及现金等价物的影响14,776,676.237,462,931.7123,170,929.0217,221,510.09
五、现金及现金等价物净增加额-140,822,598.126,008,813.38-717,091,998.35-500,396,877.03
  加:期初现金及现金等价物余额1,122,159,903.091,122,159,903.091,839,251,901.441,839,251,901.44
  期末现金及现金等价物余额981,337,304.991,148,168,716.471,122,159,903.091,338,855,024.41
补充资料:
  净利润-146,982,985.15--938,645,784.71-
  资产减值准备55,274,239.57-390,090,900.71-
  固定资产和投资性房地产折旧301,417,655.13-553,041,504.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧301,417,655.13-553,041,504.7-
  无形资产摊销4,043,463.59-7,894,890.24-
  长期待摊费用摊销12,475,649.86-26,076,442.82-
  处置固定资产、无形资产和其他长期资产的损失-8,959.05-2,987,827.68-
  固定资产报废损失--438,166.3-
  公允价值变动损失-446,041.9--1,692,645.13-
  财务费用135,868,258.64-203,690,882.13-
  投资损失-29,813,709.44--51,969,258.74-
  递延所得税-95,866,291.43--233,902,734.69-
  其中:递延所得税资产减少-115,845,848.36--123,609,969.33-
    递延所得税负债增加19,979,556.93--110,292,765.36-
  存货的减少742,869,972.44-356,826,933.45-
  经营性应收项目的减少-516,939,370.88-311,856,544.15-
  经营性应付项目的增加-969,391,395.93--484,632,846.28-
  其他-31,213,786.55--215,898,513.55-
  不涉及现金收支的投资和筹资活动金额其他项目--845,561,369.72-
  现金的期末余额981,337,304.99-1,122,159,903.09-
  减:现金的期初余额1,122,159,903.09-1,839,251,901.44-
  现金及现金等价物的净增加额-140,822,598.1--717,091,998.35-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑