流通市值:60.32亿 | 总市值:68.76亿 | ||
流通股本:9.56亿 | 总股本:10.90亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,602,068,897.18 | 964,871,195.14 | 5,877,319,876.07 | 3,776,898,743.89 |
收到的税费返还 | 85,584,205.44 | 61,216,249.51 | 150,121,924.22 | 138,757,060.27 |
收到其他与经营活动有关的现金 | 91,627,420.32 | 49,238,356.77 | 777,910,453.87 | 420,689,380.12 |
经营活动现金流入小计 | 2,779,280,522.94 | 1,075,325,801.42 | 6,805,352,254.16 | 4,336,345,184.28 |
购买商品、接受劳务支付的现金 | 2,415,924,951.14 | 1,406,414,477.87 | 4,921,787,906.91 | 3,117,809,450.64 |
支付给职工以及为职工支付的现金 | 244,130,285.94 | 121,416,191.53 | 656,306,683.96 | 484,539,829.18 |
支付的各项税费 | 230,994,884.2 | 106,300,425.11 | 418,885,616.25 | 291,575,030.29 |
支付其他与经营活动有关的现金 | 335,611,527.14 | 191,494,101.24 | 566,924,640.37 | 728,046,493.15 |
经营活动现金流出小计 | 3,226,661,648.42 | 1,825,625,195.75 | 6,563,904,847.49 | 4,621,970,803.26 |
经营活动产生的现金流量净额 | -447,381,125.48 | -750,299,394.33 | 241,447,406.67 | -285,625,618.98 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 1,692,645.13 | 1,692,645.13 |
取得投资收益收到的现金 | 1,693,260 | 1,693,260 | 4,257,219.98 | 1,277,165.99 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 301,030.4 | 270,000 | 15,593,637.79 | 38,000 |
收到的其他与投资活动有关的现金 | 8,068,006 | - | 39,656,974.93 | 38,237,974.93 |
投资活动现金流入小计 | 10,062,296.4 | 1,963,260 | 61,200,477.83 | 41,245,786.05 |
购建固定资产、无形资产和其他长期资产支付的现金 | 328,192,480.37 | 145,557,447.98 | 1,286,259,736.71 | 307,254,674.32 |
投资支付的现金 | - | - | 6,000,000 | 6,000,000 |
支付其他与投资活动有关的现金 | - | 129,173,000 | - | - |
投资活动现金流出小计 | 328,192,480.37 | 274,730,447.98 | 1,292,259,736.71 | 313,254,674.32 |
投资活动产生的现金流量净额 | -318,130,183.97 | -272,767,187.98 | -1,231,059,258.88 | -272,008,888.27 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 500,000 | 500,000 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 500,000 | 500,000 |
取得借款收到的现金 | 3,267,302,500.66 | 1,803,545,000 | 4,976,048,680.47 | 4,266,289,117.72 |
收到其他与筹资活动有关的现金 | 500,000,000 | 500,200,000 | 204,539,450.06 | 117,948,682.58 |
筹资活动现金流入小计 | 3,767,302,500.66 | 2,303,745,000 | 5,181,088,130.53 | 4,384,737,800.3 |
偿还债务支付的现金 | 3,000,656,525.96 | 1,184,115,749.51 | 4,308,481,955.48 | 3,732,301,340.95 |
分配股利、利润或偿付利息支付的现金 | 106,500,846.19 | 54,343,179.65 | 343,019,981.27 | 306,662,509.8 |
支付其他与筹资活动有关的现金 | 50,233,093.39 | 23,673,606.86 | 280,237,268.94 | 305,757,829.42 |
筹资活动现金流出小计 | 3,157,390,465.54 | 1,262,132,536.02 | 4,931,739,205.69 | 4,344,721,680.17 |
筹资活动产生的现金流量净额 | 609,912,035.12 | 1,041,612,463.98 | 249,348,924.84 | 40,016,120.13 |
四、汇率变动对现金及现金等价物的影响 | 14,776,676.23 | 7,462,931.71 | 23,170,929.02 | 17,221,510.09 |
五、现金及现金等价物净增加额 | -140,822,598.1 | 26,008,813.38 | -717,091,998.35 | -500,396,877.03 |
加:期初现金及现金等价物余额 | 1,122,159,903.09 | 1,122,159,903.09 | 1,839,251,901.44 | 1,839,251,901.44 |
期末现金及现金等价物余额 | 981,337,304.99 | 1,148,168,716.47 | 1,122,159,903.09 | 1,338,855,024.41 |
补充资料: | ||||
净利润 | -146,982,985.15 | - | -938,645,784.71 | - |
资产减值准备 | 55,274,239.57 | - | 390,090,900.71 | - |
固定资产和投资性房地产折旧 | 301,417,655.13 | - | 553,041,504.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 301,417,655.13 | - | 553,041,504.7 | - |
无形资产摊销 | 4,043,463.59 | - | 7,894,890.24 | - |
长期待摊费用摊销 | 12,475,649.86 | - | 26,076,442.82 | - |
处置固定资产、无形资产和其他长期资产的损失 | -8,959.05 | - | 2,987,827.68 | - |
固定资产报废损失 | - | - | 438,166.3 | - |
公允价值变动损失 | -446,041.9 | - | -1,692,645.13 | - |
财务费用 | 135,868,258.64 | - | 203,690,882.13 | - |
投资损失 | -29,813,709.44 | - | -51,969,258.74 | - |
递延所得税 | -95,866,291.43 | - | -233,902,734.69 | - |
其中:递延所得税资产减少 | -115,845,848.36 | - | -123,609,969.33 | - |
递延所得税负债增加 | 19,979,556.93 | - | -110,292,765.36 | - |
存货的减少 | 742,869,972.44 | - | 356,826,933.45 | - |
经营性应收项目的减少 | -516,939,370.88 | - | 311,856,544.15 | - |
经营性应付项目的增加 | -969,391,395.93 | - | -484,632,846.28 | - |
其他 | -31,213,786.55 | - | -215,898,513.55 | - |
不涉及现金收支的投资和筹资活动金额其他项目 | - | - | 845,561,369.72 | - |
现金的期末余额 | 981,337,304.99 | - | 1,122,159,903.09 | - |
减:现金的期初余额 | 1,122,159,903.09 | - | 1,839,251,901.44 | - |
现金及现金等价物的净增加额 | -140,822,598.1 | - | -717,091,998.35 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-04-26 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |