当前位置:首页 - 行情中心 - 天孚通信(300394) - 财务分析 - 现金流量表

天孚通信

(300394)

  

流通市值:1545.34亿  总市值:1548.46亿
流通股本:7.76亿   总股本:7.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,073,093,456.13957,369,538.113,168,711,347.812,330,137,917.66
  收到的税费返还45,165,540.9323,956,81094,374,943.33106,427,689.51
  收到其他与经营活动有关的现金68,732,712.4716,681,519.38133,568,528.684,453,045.12
  经营活动现金流入小计2,186,991,709.53998,007,867.493,396,654,819.742,521,018,652.29
  购买商品、接受劳务支付的现金1,043,253,053.94465,231,482.751,322,498,138.57902,735,901.52
  支付给职工以及为职工支付的现金278,683,490.23101,664,345.68405,867,504.35329,599,972.97
  支付的各项税费217,175,645.0497,508,450.4331,416,560.73318,138,799.1
  支付其他与经营活动有关的现金39,701,511.2839,994,252.1174,355,850.9776,995,179.08
  经营活动现金流出小计1,578,813,700.49704,398,530.942,134,138,054.621,627,469,852.67
  经营活动产生的现金流量净额608,178,009.04293,609,336.551,262,516,765.12893,548,799.62
二、投资活动产生的现金流量:
  收回投资收到的现金2,630,000,000880,000,0003,331,000,0002,611,000,000
  取得投资收益收到的现金5,727,407.311,770,685.198,563,756.539,248,033.88
  处置固定资产、无形资产和其他长期资产收回的现金净额128,397.6425,397.6490,790.0924,413.24
  投资活动现金流入小计2,635,855,804.95881,796,082.833,339,654,546.622,620,272,447.12
  购建固定资产、无形资产和其他长期资产支付的现金204,814,446.69104,074,876.78451,476,537.29248,445,999.11
  投资支付的现金2,810,000,0001,090,000,0003,246,000,0002,579,592,093.41
  投资活动现金流出小计3,014,814,446.691,194,074,876.783,697,476,537.292,828,038,092.52
  投资活动产生的现金流量净额-378,958,641.74-312,278,793.95-357,821,990.67-207,765,645.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,918,147.44-87,120,702.1686,274,586.96
  其中:子公司吸收少数股东投资收到的现金--70,000,00070,000,000
  取得借款收到的现金--40,000,00040,000,000
  筹资活动现金流入小计35,918,147.440127,120,702.16126,274,586.96
  分配股利、利润或偿付利息支付的现金278,608,927.08330,000.01673,608,626.42397,675,704
  支付其他与筹资活动有关的现金822,600-235,504,745.651,419,807.46
  筹资活动现金流出小计279,431,527.08330,000.01909,113,372.07399,095,511.46
  筹资活动产生的现金流量净额-243,513,379.64-330,000.01-781,992,669.91-272,820,924.5
四、汇率变动对现金及现金等价物的影响1,236,651.98277,786.9828,083,775.2-5,543,933.36
五、现金及现金等价物净增加额-13,057,360.36-18,721,670.43150,785,879.74407,418,296.36
  加:期初现金及现金等价物余额1,978,488,144.351,978,488,144.351,827,702,264.611,827,702,264.61
  期末现金及现金等价物余额1,965,430,783.991,959,766,473.921,978,488,144.352,235,120,560.97
补充资料:
  净利润899,424,956.59-1,342,864,548.81-
  资产减值准备40,909,192.52-35,406,452.87-
  固定资产和投资性房地产折旧74,044,103.83-117,924,918.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,044,103.83-117,924,918.83-
  无形资产摊销1,086,729.24-3,323,347.79-
  长期待摊费用摊销1,529,824.66-2,408,011.23-
  处置固定资产、无形资产和其他长期资产的损失-475,314.26-13,642.27-
  固定资产报废损失1,826,593.82-675,053.23-
  公允价值变动损失-830,956.99--20,805.56-
  财务费用6,913,949.5--19,970,635.57-
  投资损失-4,574,271.67--7,218,273.94-
  递延所得税-6,645,014.49--17,387,542.58-
  其中:递延所得税资产减少-6,321,412.2--15,406,623.07-
    递延所得税负债增加-323,602.29--1,980,919.51-
  存货的减少-34,265,395.15--111,542,071.59-
  经营性应收项目的减少-474,132,147.76--362,369,664.74-
  经营性应付项目的增加102,564,625.58-276,550,965.56-
  现金的期末余额1,965,430,783.99-1,978,488,144.35-
  减:现金的期初余额1,978,488,144.35-1,827,702,264.61-
  现金及现金等价物的净增加额-13,057,360.36-150,785,879.74-
公告日期2025-08-262025-04-242025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑